ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/19/04 10:22:55 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/16/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 90322 LETTING ITEM NUMBER: 064 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 32BR COUNTY: VERMILION ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 223,916.35 223,916.35 223,916.35 1250 Cross Construction, Inc. NO ALT 215,534.01 215,534.01 215,534.01 2880 Iroquois Paving Corporation NO ALT 196,560.20 * 196,560.20 196,560.20 * 4388 Newell Construction Co., Inc. NO ALT 238,039.94 238,039.94 238,039.94 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 245,585.80 245,585.80 245,585.80 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 28 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF M2020010 EARTH EXCAVATION 635.000 CU M 0930 Champaign Asphalt Company 16.0000 10,160.00 10,160.00 1250 Cross Construction, Inc. 27.0000 17,145.00 17,145.00 2880 Iroquois Paving Corporation 10.2500 6,508.75 6,508.75 4388 Newell Construction Co., Inc. 15.7000 9,969.50 9,969.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 9.0000 5,715.00 5,715.00 M2090110 POROUS GRAN BACKFILL 404.000 CU M 0930 Champaign Asphalt Company 51.0000 20,604.00 20,604.00 1250 Cross Construction, Inc. 46.0000 18,584.00 18,584.00 2880 Iroquois Paving Corporation 46.8500 18,927.40 18,927.40 4388 Newell Construction Co., Inc. 35.3000 14,261.20 14,261.20 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 51.0000 20,604.00 20,604.00 M2130103 EXPLOR TRENCH 1.3 46.000 METER 0930 Champaign Asphalt Company 40.0000 1,840.00 1,840.00 1250 Cross Construction, Inc. 25.0000 1,150.00 1,150.00 2880 Iroquois Paving Corporation 11.3000 519.80 519.80 4388 Newell Construction Co., Inc. 30.0000 1,380.00 1,380.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 10.0000 460.00 460.00 M2500200 SEEDING CL 2 .200 HA 0930 Champaign Asphalt Company 4,447.9800 889.60 889.60 1250 Cross Construction, Inc. 4,448.0000 889.60 889.60 2880 Iroquois Paving Corporation 22,215.0000 4,443.00 4,443.00 4388 Newell Construction Co., Inc. 5,500.0000 1,100.00 1,100.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5,800.0000 1,160.00 1,160.00 M2500350 SEEDING CL 7 .200 HA 0930 Champaign Asphalt Company 2,965.3200 593.06 593.06 1250 Cross Construction, Inc. 2,965.0000 593.00 593.00 2880 Iroquois Paving Corporation 21,900.0000 4,380.00 4,380.00 4388 Newell Construction Co., Inc. 9,250.0000 1,850.00 1,850.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3,800.0000 760.00 760.00 M2500400 NITROGEN FERT NUTR 20.000 KG 0930 Champaign Asphalt Company 4.1000 82.00 82.00 1250 Cross Construction, Inc. 4.1000 82.00 82.00 2880 Iroquois Paving Corporation 3.4000 68.00 68.00 4388 Newell Construction Co., Inc. 15.0000 300.00 300.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 100.00 100.00 M2500500 PHOSPHORUS FERT NUTR 20.000 KG 0930 Champaign Asphalt Company 4.1000 82.00 82.00 1250 Cross Construction, Inc. 4.1000 82.00 82.00 2880 Iroquois Paving Corporation 3.4000 68.00 68.00 4388 Newell Construction Co., Inc. 15.0000 300.00 300.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 100.00 100.00 M2500600 POTASSIUM FERT NUTR 20.000 KG 0930 Champaign Asphalt Company 4.1000 82.00 82.00 1250 Cross Construction, Inc. 4.1000 82.00 82.00 2880 Iroquois Paving Corporation 3.4000 68.00 68.00 4388 Newell Construction Co., Inc. 15.0000 300.00 300.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 100.00 100.00 M2510115 MULCH METHOD 2 .400 HA 0930 Champaign Asphalt Company 2,223.9900 889.60 889.60 1250 Cross Construction, Inc. 2,224.0000 889.60 889.60 2880 Iroquois Paving Corporation 2,285.0000 914.00 914.00 4388 Newell Construction Co., Inc. 5,500.0000 2,200.00 2,200.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,800.0000 1,120.00 1,120.00 M2800250 TEMP EROS CONTR SEED 22.000 KG 0930 Champaign Asphalt Company 5.0000 110.00 110.00 1250 Cross Construction, Inc. 5.0000 110.00 110.00 2880 Iroquois Paving Corporation 5.8500 128.70 128.70 4388 Newell Construction Co., Inc. 30.0000 660.00 660.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 11.0000 242.00 242.00 M2800400 PERIMETER EROS BAR 35.000 METER 0930 Champaign Asphalt Company 19.2700 674.45 674.45 1250 Cross Construction, Inc. 16.0000 560.00 560.00 2880 Iroquois Paving Corporation 13.1500 460.25 460.25 4388 Newell Construction Co., Inc. 12.0000 420.00 420.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 14.0000 490.00 490.00 M2810107 STONE RIPRAP CL A4 483.000 SQ M 0930 Champaign Asphalt Company 52.0000 25,116.00 25,116.00 1250 Cross Construction, Inc. 48.0000 23,184.00 23,184.00 2880 Iroquois Paving Corporation 37.6500 18,184.95 18,184.95 4388 Newell Construction Co., Inc. 47.8000 23,087.40 23,087.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 48.0000 23,184.00 23,184.00 M2820100 FILTER FAB FOR RIPRAP 483.000 SQ M 0930 Champaign Asphalt Company 3.7800 1,825.74 1,825.74 1250 Cross Construction, Inc. 1.0000 483.00 483.00 2880 Iroquois Paving Corporation 2.6000 1,255.80 1,255.80 4388 Newell Construction Co., Inc. 4.1000 1,980.30 1,980.30 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 2,415.00 2,415.00 M2830510 EROS CONT FIB BLANKET 526.000 SQ M 0930 Champaign Asphalt Company 2.7900 1,467.54 1,467.54 1250 Cross Construction, Inc. 4.7500 2,498.50 2,498.50 2880 Iroquois Paving Corporation 2.2500 1,183.50 1,183.50 4388 Newell Construction Co., Inc. 2.7900 1,467.54 1,467.54 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.8000 1,472.80 1,472.80 M4424200 PAVT PATCH T4 200 122.000 SQ M 0930 Champaign Asphalt Company 83.9600 10,243.12 10,243.12 1250 Cross Construction, Inc. 69.0000 8,418.00 8,418.00 2880 Iroquois Paving Corporation 91.4000 11,150.80 11,150.80 4388 Newell Construction Co., Inc. 140.0000 17,080.00 17,080.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 125.0000 15,250.00 15,250.00 M5020100 STRUCTURE EXCAVATION 176.000 CU M 0930 Champaign Asphalt Company 11.0000 1,936.00 1,936.00 1250 Cross Construction, Inc. 25.0000 4,400.00 4,400.00 2880 Iroquois Paving Corporation 21.0000 3,696.00 3,696.00 4388 Newell Construction Co., Inc. 15.0000 2,640.00 2,640.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 9.0000 1,584.00 1,584.00 M5401150 PCBC 3.0X1.8 53.000 METER 0930 Champaign Asphalt Company 1,710.0000 90,630.00 90,630.00 1250 Cross Construction, Inc. 1,656.0000 87,768.00 87,768.00 2880 Iroquois Paving Corporation 1,518.5000 80,480.50 80,480.50 4388 Newell Construction Co., Inc. 1,750.0000 92,750.00 92,750.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,860.0000 98,580.00 98,580.00 M7030100 SHORT-TERM PAVT MKING 5.000 METER 0930 Champaign Asphalt Company 1.6000 8.00 8.00 1250 Cross Construction, Inc. 6.7200 33.60 33.60 2880 Iroquois Paving Corporation 1.0000 5.00 5.00 4388 Newell Construction Co., Inc. 36.0000 180.00 180.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 34.0000 170.00 170.00 M7030220 TEMP PVT MK LINE 100 41.000 METER 0930 Champaign Asphalt Company 33.0000 1,353.00 1,353.00 1250 Cross Construction, Inc. 35.0000 1,435.00 1,435.00 2880 Iroquois Paving Corporation 35.0000 1,435.00 1,435.00 4388 Newell Construction Co., Inc. 36.0000 1,476.00 1,476.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 55.0000 2,255.00 2,255.00 M7031000 WORK ZONE PAVT MK REM .500 SQ M 0930 Champaign Asphalt Company 14.0000 7.00 7.00 1250 Cross Construction, Inc. 73.4100 36.71 36.71 2880 Iroquois Paving Corporation 25.5000 12.75 12.75 4388 Newell Construction Co., Inc. 50.0000 25.00 25.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 800.0000 400.00 400.00 M7800205 PAINT PVT MK LN 100 41.000 METER 0930 Champaign Asphalt Company 33.0000 1,353.00 1,353.00 1250 Cross Construction, Inc. 35.0000 1,435.00 1,435.00 2880 Iroquois Paving Corporation 35.0000 1,435.00 1,435.00 4388 Newell Construction Co., Inc. 36.0000 1,476.00 1,476.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 38.0000 1,558.00 1,558.00 X2800110 TEMP DITCH CHECK AGG 6.000 EACH 0930 Champaign Asphalt Company 245.0400 1,470.24 1,470.24 1250 Cross Construction, Inc. 500.0000 3,000.00 3,000.00 2880 Iroquois Paving Corporation 175.0000 1,050.00 1,050.00 4388 Newell Construction Co., Inc. 400.0000 2,400.00 2,400.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 150.0000 900.00 900.00 50100100 REM EXIST STRUCT 1.000 EACH 0930 Champaign Asphalt Company 8,500.0000 8,500.00 8,500.00 1250 Cross Construction, Inc. 10,000.0000 10,000.00 10,000.00 2880 Iroquois Paving Corporation 7,675.0000 7,675.00 7,675.00 4388 Newell Construction Co., Inc. 15,000.0000 15,000.00 15,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 18,886.0000 18,886.00 18,886.00 51500100 NAME PLATES 1.000 EACH 0930 Champaign Asphalt Company 250.0000 250.00 250.00 1250 Cross Construction, Inc. 400.0000 400.00 400.00 2880 Iroquois Paving Corporation 365.0000 365.00 365.00 4388 Newell Construction Co., Inc. 275.0000 275.00 275.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 250.0000 250.00 250.00 54001000 BOX CUL END SECT 2.000 EACH 0930 Champaign Asphalt Company 12,850.0000 25,700.00 25,700.00 1250 Cross Construction, Inc. 10,400.0000 20,800.00 20,800.00 2880 Iroquois Paving Corporation 12,325.0000 24,650.00 24,650.00 4388 Newell Construction Co., Inc. 12,000.0000 24,000.00 24,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 15,700.0000 31,400.00 31,400.00 66600105 FUR ERECT ROW MARKERS 11.000 EACH 0930 Champaign Asphalt Company 100.0000 1,100.00 1,100.00 1250 Cross Construction, Inc. 225.0000 2,475.00 2,475.00 2880 Iroquois Paving Corporation 95.0000 1,045.00 1,045.00 4388 Newell Construction Co., Inc. 250.0000 2,750.00 2,750.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 130.0000 1,430.00 1,430.00 67000400 ENGR FIELD OFFICE A 3.000 CAL MO 0930 Champaign Asphalt Company 1,250.0000 3,750.00 3,750.00 1250 Cross Construction, Inc. 500.0000 1,500.00 1,500.00 2880 Iroquois Paving Corporation 1,150.0000 3,450.00 3,450.00 4388 Newell Construction Co., Inc. 1,800.0000 5,400.00 5,400.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,000.0000 3,000.00 3,000.00 67100100 MOBILIZATION 1.000 L SUM 0930 Champaign Asphalt Company 13,200.0000 13,200.00 13,200.00 1250 Cross Construction, Inc. 7,500.0000 7,500.00 7,500.00 2880 Iroquois Paving Corporation 3,000.0000 3,000.00 3,000.00 4388 Newell Construction Co., Inc. 13,312.0000 13,312.00 13,312.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 12,000.0000 12,000.00 12,000.00