ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/04/04 10:06:14 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/16/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91305 LETTING ITEM NUMBER: 022 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 02-15126-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-301-04 MUNICIPALITY: PROJECT NUMBER: ACBROS-0173/124/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2323 Halverson Construction Co., Inc. NO ALT 143,381.35 143,381.35 143,381.35 3234 Korte and Luitjohan Contractors, Inc. NO ALT 156,513.50 156,513.50 156,513.50 3883 McIntire & Company, Contractors NO ALT 148,958.70 148,958.70 148,958.70 4714 Perry County Construction Company NO ALT 99,027.50 * 99,027.50 99,027.50 * 5310 Sangamo Construction Company NO ALT 127,142.55 127,142.55 127,142.55 5361 Schmidt Construction, Incorporated NO ALT 129,856.00 129,856.00 129,856.00 6310 A. J. Walker Construction Company NO ALT 104,921.48 104,921.48 104,921.48 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 18 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20200100 EARTH EXCAVATION 664.000 CU YD 2323 Halverson Construction Co., Inc. 12.0000 7,968.00 7,968.00 3234 Korte and Luitjohan Contractors, Inc. 14.0000 9,296.00 9,296.00 3883 McIntire & Company, Contractors 12.0000 7,968.00 7,968.00 4714 Perry County Construction Company 6.0000 3,984.00 3,984.00 5310 Sangamo Construction Company 33.7700 22,423.28 22,423.28 5361 Schmidt Construction, Incorporated 11.0000 7,304.00 7,304.00 6310 A. J. Walker Construction Company 10.0800 6,693.12 6,693.12 20400800 FURNISHED EXCAV 292.000 CU YD 2323 Halverson Construction Co., Inc. 18.0000 5,256.00 5,256.00 3234 Korte and Luitjohan Contractors, Inc. 21.4500 6,263.40 6,263.40 3883 McIntire & Company, Contractors 10.0000 2,920.00 2,920.00 4714 Perry County Construction Company 10.0000 2,920.00 2,920.00 5310 Sangamo Construction Company 22.6600 6,616.72 6,616.72 5361 Schmidt Construction, Incorporated 20.0000 5,840.00 5,840.00 6310 A. J. Walker Construction Company 18.1600 5,302.72 5,302.72 25000200 SEEDING CL 2 .600 ACRE 2323 Halverson Construction Co., Inc. 2,420.0000 1,452.00 1,452.00 3234 Korte and Luitjohan Contractors, Inc. 4,180.0000 2,508.00 2,508.00 3883 McIntire & Company, Contractors 4,000.0000 2,400.00 2,400.00 4714 Perry County Construction Company 1,400.0000 840.00 840.00 5310 Sangamo Construction Company 2,562.6700 1,537.60 1,537.60 5361 Schmidt Construction, Incorporated 2,000.0000 1,200.00 1,200.00 6310 A. J. Walker Construction Company 1,500.0000 900.00 900.00 25000400 NITROGEN FERT NUTR 54.000 POUND 2323 Halverson Construction Co., Inc. 1.0000 54.00 54.00 3234 Korte and Luitjohan Contractors, Inc. 2.6000 140.40 140.40 3883 McIntire & Company, Contractors 2.0000 108.00 108.00 4714 Perry County Construction Company 1.0000 54.00 54.00 5310 Sangamo Construction Company 0.0100 0.54 0.54 5361 Schmidt Construction, Incorporated 2.0000 108.00 108.00 6310 A. J. Walker Construction Company 1.0000 54.00 54.00 25000500 PHOSPHORUS FERT NUTR 54.000 POUND 2323 Halverson Construction Co., Inc. 1.0000 54.00 54.00 3234 Korte and Luitjohan Contractors, Inc. 2.6000 140.40 140.40 3883 McIntire & Company, Contractors 2.0000 108.00 108.00 4714 Perry County Construction Company 1.0000 54.00 54.00 5310 Sangamo Construction Company 0.0100 0.54 0.54 5361 Schmidt Construction, Incorporated 2.0000 108.00 108.00 6310 A. J. Walker Construction Company 1.0000 54.00 54.00 25000600 POTASSIUM FERT NUTR 54.000 POUND 2323 Halverson Construction Co., Inc. 1.0000 54.00 54.00 3234 Korte and Luitjohan Contractors, Inc. 2.6000 140.40 140.40 3883 McIntire & Company, Contractors 2.0000 108.00 108.00 4714 Perry County Construction Company 1.0000 54.00 54.00 5310 Sangamo Construction Company 0.0100 0.54 0.54 5361 Schmidt Construction, Incorporated 2.0000 108.00 108.00 6310 A. J. Walker Construction Company 1.0000 54.00 54.00 25100115 MULCH METHOD 2 .600 ACRE 2323 Halverson Construction Co., Inc. 1.0000 0.60 0.60 3234 Korte and Luitjohan Contractors, Inc. 1,240.0000 744.00 744.00 3883 McIntire & Company, Contractors 1,200.0000 720.00 720.00 4714 Perry County Construction Company 1,000.0000 600.00 600.00 5310 Sangamo Construction Company 0.0200 0.01 0.01 5361 Schmidt Construction, Incorporated 2,000.0000 1,200.00 1,200.00 6310 A. J. Walker Construction Company 1,875.0000 1,125.00 1,125.00 28000250 TEMP EROS CONTR SEED 60.000 POUND 2323 Halverson Construction Co., Inc. 1.0000 60.00 60.00 3234 Korte and Luitjohan Contractors, Inc. 18.2500 1,095.00 1,095.00 3883 McIntire & Company, Contractors 6.0000 360.00 360.00 4714 Perry County Construction Company 2.0000 120.00 120.00 5310 Sangamo Construction Company 3.8000 228.00 228.00 5361 Schmidt Construction, Incorporated 5.0000 300.00 300.00 6310 A. J. Walker Construction Company 2.0000 120.00 120.00 28000300 TEMP DITCH CHECKS 4.000 EACH 2323 Halverson Construction Co., Inc. 50.0000 200.00 200.00 3234 Korte and Luitjohan Contractors, Inc. 240.0000 960.00 960.00 3883 McIntire & Company, Contractors 200.0000 800.00 800.00 4714 Perry County Construction Company 75.0000 300.00 300.00 5310 Sangamo Construction Company 126.8100 507.24 507.24 5361 Schmidt Construction, Incorporated 100.0000 400.00 400.00 6310 A. J. Walker Construction Company 75.0000 300.00 300.00 28000400 PERIMETER EROS BAR 400.000 FOOT 2323 Halverson Construction Co., Inc. 3.0000 1,200.00 1,200.00 3234 Korte and Luitjohan Contractors, Inc. 3.9500 1,580.00 1,580.00 3883 McIntire & Company, Contractors 3.6000 1,440.00 1,440.00 4714 Perry County Construction Company 3.0000 1,200.00 1,200.00 5310 Sangamo Construction Company 3.6600 1,464.00 1,464.00 5361 Schmidt Construction, Incorporated 7.0000 2,800.00 2,800.00 6310 A. J. Walker Construction Company 3.0000 1,200.00 1,200.00 40200800 AGG SURF CSE B 562.000 TON 2323 Halverson Construction Co., Inc. 18.0000 10,116.00 10,116.00 3234 Korte and Luitjohan Contractors, Inc. 18.4500 10,368.90 10,368.90 3883 McIntire & Company, Contractors 20.0000 11,240.00 11,240.00 4714 Perry County Construction Company 12.0000 6,744.00 6,744.00 5310 Sangamo Construction Company 18.6500 10,481.30 10,481.30 5361 Schmidt Construction, Incorporated 22.0000 12,364.00 12,364.00 6310 A. J. Walker Construction Company 15.4100 8,660.42 8,660.42 50100100 REM EXIST STRUCT 1.000 EACH 2323 Halverson Construction Co., Inc. 8,250.0000 8,250.00 8,250.00 3234 Korte and Luitjohan Contractors, Inc. 8,500.0000 8,500.00 8,500.00 3883 McIntire & Company, Contractors 3,500.0000 3,500.00 3,500.00 4714 Perry County Construction Company 4,750.0000 4,750.00 4,750.00 5310 Sangamo Construction Company 5,858.9900 5,858.99 5,858.99 5361 Schmidt Construction, Incorporated 7,000.0000 7,000.00 7,000.00 6310 A. J. Walker Construction Company 7,462.0000 7,462.00 7,462.00 50800105 REINFORCEMENT BARS 21,600.000 POUND 2323 Halverson Construction Co., Inc. 0.8700 18,792.00 18,792.00 3234 Korte and Luitjohan Contractors, Inc. 0.8500 18,360.00 18,360.00 3883 McIntire & Company, Contractors 1.2000 25,920.00 25,920.00 4714 Perry County Construction Company 1.0000 21,600.00 21,600.00 5310 Sangamo Construction Company 0.6800 14,688.00 14,688.00 5361 Schmidt Construction, Incorporated 0.9500 20,520.00 20,520.00 6310 A. J. Walker Construction Company 0.7300 15,768.00 15,768.00 50900205 STEEL RAILING TY S1 55.000 FOOT 2323 Halverson Construction Co., Inc. 81.2500 4,468.75 4,468.75 3234 Korte and Luitjohan Contractors, Inc. 106.0000 5,830.00 5,830.00 3883 McIntire & Company, Contractors 100.0000 5,500.00 5,500.00 4714 Perry County Construction Company 100.0000 5,500.00 5,500.00 5310 Sangamo Construction Company 86.0400 4,732.20 4,732.20 5361 Schmidt Construction, Incorporated 72.0000 3,960.00 3,960.00 6310 A. J. Walker Construction Company 85.8400 4,721.20 4,721.20 51500100 NAME PLATES 1.000 EACH 2323 Halverson Construction Co., Inc. 330.0000 330.00 330.00 3234 Korte and Luitjohan Contractors, Inc. 275.0000 275.00 275.00 3883 McIntire & Company, Contractors 300.0000 300.00 300.00 4714 Perry County Construction Company 300.0000 300.00 300.00 5310 Sangamo Construction Company 240.0500 240.05 240.05 5361 Schmidt Construction, Incorporated 350.0000 350.00 350.00 6310 A. J. Walker Construction Company 240.0000 240.00 240.00 54003000 CONC BOX CUL 104.300 CU YD 2323 Halverson Construction Co., Inc. 720.0000 75,096.00 75,096.00 3234 Korte and Luitjohan Contractors, Inc. 780.0000 81,354.00 81,354.00 3883 McIntire & Company, Contractors 769.0000 80,206.70 80,206.70 4714 Perry County Construction Company 425.0000 44,327.50 44,327.50 5310 Sangamo Construction Company 485.8400 50,673.11 50,673.11 5361 Schmidt Construction, Incorporated 600.0000 62,580.00 62,580.00 6310 A. J. Walker Construction Company 466.3900 48,644.48 48,644.48 542D0226 P CUL CL D 1 21 34.000 FOOT 2323 Halverson Construction Co., Inc. 45.0000 1,530.00 1,530.00 3234 Korte and Luitjohan Contractors, Inc. 37.0000 1,258.00 1,258.00 3883 McIntire & Company, Contractors 40.0000 1,360.00 1,360.00 4714 Perry County Construction Company 20.0000 680.00 680.00 5310 Sangamo Construction Company 23.8200 809.88 809.88 5361 Schmidt Construction, Incorporated 21.0000 714.00 714.00 6310 A. J. Walker Construction Company 18.3100 622.54 622.54 67100100 MOBILIZATION 1.000 L SUM 2323 Halverson Construction Co., Inc. 8,500.0000 8,500.00 8,500.00 3234 Korte and Luitjohan Contractors, Inc. 7,700.0000 7,700.00 7,700.00 3883 McIntire & Company, Contractors 4,000.0000 4,000.00 4,000.00 4714 Perry County Construction Company 5,000.0000 5,000.00 5,000.00 5310 Sangamo Construction Company 6,880.5500 6,880.55 6,880.55 5361 Schmidt Construction, Incorporated 3,000.0000 3,000.00 3,000.00 6310 A. J. Walker Construction Company 3,000.0000 3,000.00 3,000.00