ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/12/08 10:12:04 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/18/2008 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70275 LETTING ITEM NUMBER: 093 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: (12,Y-15D)10RS-2 COUNTY: DOUGLAS ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. NO ALT 1,318,536.48 1,318,536.48 1,318,536.48 1250 Cross Construction, Inc. NO ALT 1,138,498.70 * 1,138,498.70 1,138,498.70 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 64 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4032500 BIT MATLS C&S CT SPL 5,764.000 GALLON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 3.2500 18,733.00 18,733.00 1250 Cross Construction, Inc. 2.5000 14,410.00 14,410.00 X4401705 PARTIAL DEPTH REM 254.000 SQ YD 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 82.5000 20,955.00 20,955.00 1250 Cross Construction, Inc. 85.0000 21,590.00 21,590.00 X4421000 PARTIAL DEPTH PATCH 105.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 165.0000 17,325.00 17,325.00 1250 Cross Construction, Inc. 195.0000 20,475.00 20,475.00 Z0048665 RR PROT LIABILITY INS 1.000 L SUM 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 15,000.0000 15,000.00 15,000.00 1250 Cross Construction, Inc. 4,000.0000 4,000.00 4,000.00 20200100 EARTH EXCAVATION 96.000 CU YD 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 26.5000 2,544.00 2,544.00 1250 Cross Construction, Inc. 25.0000 2,400.00 2,400.00 20400800 FURNISHED EXCAV 380.000 CU YD 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 26.5000 10,070.00 10,070.00 1250 Cross Construction, Inc. 30.0000 11,400.00 11,400.00 25000200 SEEDING CL 2 .700 ACRE 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1,750.0000 1,225.00 1,225.00 1250 Cross Construction, Inc. 2,100.0000 1,470.00 1,470.00 25000350 SEEDING CL 7 .700 ACRE 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1,200.0000 840.00 840.00 1250 Cross Construction, Inc. 1.0000 0.70 0.70 25000400 NITROGEN FERT NUTR 56.000 POUND 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1.0000 56.00 56.00 1250 Cross Construction, Inc. 3.0000 168.00 168.00 25000500 PHOSPHORUS FERT NUTR 56.000 POUND 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1.0000 56.00 56.00 1250 Cross Construction, Inc. 3.0000 168.00 168.00 25000600 POTASSIUM FERT NUTR 56.000 POUND 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1.0000 56.00 56.00 1250 Cross Construction, Inc. 3.0000 168.00 168.00 25100115 MULCH METHOD 2 .700 ACRE 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1,750.0000 1,225.00 1,225.00 1250 Cross Construction, Inc. 1,800.0000 1,260.00 1,260.00 28000250 TEMP EROS CONTR SEED 70.000 POUND 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 2.7500 192.50 192.50 1250 Cross Construction, Inc. 5.0000 350.00 350.00 28000400 PERIMETER EROS BAR 1,836.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 2.4500 4,498.20 4,498.20 1250 Cross Construction, Inc. 3.0000 5,508.00 5,508.00 35101400 AGG BASE CSE B 229.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 29.0000 6,641.00 6,641.00 1250 Cross Construction, Inc. 30.0000 6,870.00 6,870.00 40200800 AGG SURF CSE B 43.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 29.0000 1,247.00 1,247.00 1250 Cross Construction, Inc. 25.0000 1,075.00 1,075.00 40300602 SEAL COAT AGG SPL 193.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 75.0000 14,475.00 14,475.00 1250 Cross Construction, Inc. 120.0000 23,160.00 23,160.00 40600100 BIT MATLS PR CT 8,036.000 GALLON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 2.1000 16,875.60 16,875.60 1250 Cross Construction, Inc. 1.5000 12,054.00 12,054.00 40600300 AGG PR CT 169.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 10.0000 1,690.00 1,690.00 1250 Cross Construction, Inc. 1.0000 169.00 169.00 40600625 LEV BIND MM N50 2,580.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 61.0000 157,380.00 157,380.00 1250 Cross Construction, Inc. 65.0000 167,700.00 167,700.00 40600895 CONSTRUC TEST STRIP 1.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 2,000.0000 2,000.00 2,000.00 1250 Cross Construction, Inc. 1,000.0000 1,000.00 1,000.00 40600982 HMA SURF REM BUTT JT 2,710.000 SQ YD 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 3.9000 10,569.00 10,569.00 1250 Cross Construction, Inc. 2.0000 5,420.00 5,420.00 40600990 TEMPORARY RAMP 544.000 SQ YD 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 32.0000 17,408.00 17,408.00 1250 Cross Construction, Inc. 12.0000 6,528.00 6,528.00 40603310 HMA SC "C" N50 5,360.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 59.5000 318,920.00 318,920.00 1250 Cross Construction, Inc. 63.0000 337,680.00 337,680.00 40603335 HMA SC "D" N50 1,780.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 65.8000 117,124.00 117,124.00 1250 Cross Construction, Inc. 63.0000 112,140.00 112,140.00 40800010 BIT MATLS PR CT 911.000 GALLON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 5.0000 4,555.00 4,555.00 1250 Cross Construction, Inc. 1.5000 1,366.50 1,366.50 40800030 AGG PR CT 17.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 30.0000 510.00 510.00 1250 Cross Construction, Inc. 1.0000 17.00 17.00 40800050 INCIDENTAL HMA SURF 718.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 140.0000 100,520.00 100,520.00 1250 Cross Construction, Inc. 125.0000 89,750.00 89,750.00 44000155 HMA SURF REM 1 1/2 88,854.000 SQ YD 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1.3500 119,952.90 119,952.90 1250 Cross Construction, Inc. 0.6000 53,312.40 53,312.40 44000196 HMA SURF REM SPL 958.000 SQ YD 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 8.5000 8,143.00 8,143.00 1250 Cross Construction, Inc. 5.0000 4,790.00 4,790.00 44000200 DRIVE PAVEMENT REM 213.000 SQ YD 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 17.0000 3,621.00 3,621.00 1250 Cross Construction, Inc. 14.0000 2,982.00 2,982.00 44000500 COMB CURB GUTTER REM 150.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 7.0000 1,050.00 1,050.00 1250 Cross Construction, Inc. 10.0000 1,500.00 1,500.00 44201815 CL D PATCH T2 14 69.000 SQ YD 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 270.0000 18,630.00 18,630.00 1250 Cross Construction, Inc. 175.0000 12,075.00 12,075.00 48101200 AGGREGATE SHLDS B 1,720.000 TON 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 21.0000 36,120.00 36,120.00 1250 Cross Construction, Inc. 21.0000 36,120.00 36,120.00 60255500 MAN ADJUST 7.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1,265.0000 8,855.00 8,855.00 1250 Cross Construction, Inc. 1,200.0000 8,400.00 8,400.00 60260100 INLETS ADJUST 1.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1,265.0000 1,265.00 1,265.00 1250 Cross Construction, Inc. 500.0000 500.00 500.00 60605000 COMB CC&G TB6.24 150.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 45.0000 6,750.00 6,750.00 1250 Cross Construction, Inc. 25.0000 3,750.00 3,750.00 63000000 SPBGR TY A 1,500.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 19.5000 29,250.00 29,250.00 1250 Cross Construction, Inc. 20.0000 30,000.00 30,000.00 63100085 TRAF BAR TERM T6 4.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1,950.0000 7,800.00 7,800.00 1250 Cross Construction, Inc. 2,000.0000 8,000.00 8,000.00 63100167 TR BAR TRM T1 SPL TAN 12.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 2,195.0000 26,340.00 26,340.00 1250 Cross Construction, Inc. 2,200.0000 26,400.00 26,400.00 63200310 GUARDRAIL REMOV 2,135.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 5.5000 11,742.50 11,742.50 1250 Cross Construction, Inc. 6.0000 12,810.00 12,810.00 66700110 PERM SURV MKRS ADJUST 6.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 521.1500 3,126.90 3,126.90 1250 Cross Construction, Inc. 400.0000 2,400.00 2,400.00 67000400 ENGR FIELD OFFICE A 6.000 CAL MO 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 2,000.0000 12,000.00 12,000.00 1250 Cross Construction, Inc. 2,500.0000 15,000.00 15,000.00 67100100 MOBILIZATION 1.000 L SUM 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 79,000.0000 79,000.00 79,000.00 1250 Cross Construction, Inc. 10,000.0000 10,000.00 10,000.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 10,000.0000 10,000.00 10,000.00 1250 Cross Construction, Inc. 6,000.0000 6,000.00 6,000.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 20,000.0000 20,000.00 20,000.00 1250 Cross Construction, Inc. 16,000.0000 16,000.00 16,000.00 70102620 TR CONT & PROT 701501 1.000 L SUM 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 5,000.0000 5,000.00 5,000.00 1250 Cross Construction, Inc. 6,000.0000 6,000.00 6,000.00 70300100 SHORT-TERM PAVT MKING 7,948.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 0.5000 3,974.00 3,974.00 1250 Cross Construction, Inc. 0.5000 3,974.00 3,974.00 70300210 TEMP PVT MK LTR & SYM 370.000 SQ FT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1.0000 370.00 370.00 1250 Cross Construction, Inc. 0.0100 3.70 3.70 70300220 TEMP PVT MK LINE 4 67,225.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 0.1000 6,722.50 6,722.50 1250 Cross Construction, Inc. 0.0100 672.25 672.25 70300240 TEMP PVT MK LINE 6 496.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 0.1700 84.32 84.32 1250 Cross Construction, Inc. 0.0100 4.96 4.96 70300260 TEMP PVT MK LINE 12 137.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 0.3400 46.58 46.58 1250 Cross Construction, Inc. 0.0100 1.37 1.37 70300280 TEMP PVT MK LINE 24 272.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1.5000 408.00 408.00 1250 Cross Construction, Inc. 0.0100 2.72 2.72 70301000 WORK ZONE PAVT MK REM 970.000 SQ FT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 7.7500 7,517.50 7,517.50 1250 Cross Construction, Inc. 1.0000 970.00 970.00 78000100 THPL PVT MK LTR & SYM 370.000 SQ FT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 5.9900 2,216.30 2,216.30 1250 Cross Construction, Inc. 6.0000 2,220.00 2,220.00 78000200 THPL PVT MK LINE 4 4,397.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 0.8800 3,869.36 3,869.36 1250 Cross Construction, Inc. 0.9000 3,957.30 3,957.30 78000400 THPL PVT MK LINE 6 496.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 1.4900 739.04 739.04 1250 Cross Construction, Inc. 1.5000 744.00 744.00 78000600 THPL PVT MK LINE 12 137.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 2.9900 409.63 409.63 1250 Cross Construction, Inc. 3.0000 411.00 411.00 78000650 THPL PVT MK LINE 24 272.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 4.1500 1,128.80 1,128.80 1250 Cross Construction, Inc. 4.5000 1,224.00 1,224.00 78001110 PAINT PVT MK LINE 4 62,828.000 FOOT 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 0.1000 6,282.80 6,282.80 1250 Cross Construction, Inc. 0.1000 6,282.80 6,282.80 78100100 RAISED REFL PAVT MKR 439.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 20.0000 8,780.00 8,780.00 1250 Cross Construction, Inc. 20.0000 8,780.00 8,780.00 78200405 GUARDRAIL MARKERS 33.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 8.0000 264.00 264.00 1250 Cross Construction, Inc. 10.0000 330.00 330.00 78201000 TERMINAL MARKER - DA 12.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 30.0000 360.00 360.00 1250 Cross Construction, Inc. 40.0000 480.00 480.00 78300200 RAISED REF PVT MK REM 513.000 EACH 0956 Champaign Asphalt Company, LLC & University Construction A DIV of MACC of Ill., Inc. 7.8500 4,027.05 4,027.05 1250 Cross Construction, Inc. 8.0000 4,104.00 4,104.00