ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 03/06/07 11:05:31 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/19/2007 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70562 LETTING ITEM NUMBER: 120 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: (28X)TS-3 COUNTY: CHAMPAIGN ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. NO ALT 261,841.74 261,841.78 261,841.78 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company NO ALT 207,264.21 * 207,264.23 207,266.02 * 1.79+ **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 68 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX000876 LUM METAL HAL HM 250W 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 760.4300 760.43 760.43 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,183.9280 1,183.93 1,183.93 XX006661 UNINTERRUPT POWER SUP 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 4,629.4200 4,629.42 4,629.42 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 3,578.8740 3,578.87 3,578.87 X0323713 RADIO INTER SYS LOCAL 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 23,446.4200 23,446.42 23,446.42 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 26,229.8910 26,229.89 26,229.89 X8730027 ELCBL C GROUND 6 1C 711.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1.4800 1,052.28 1,052.28 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1.1650 828.39 828.32 .07- X8730250 ELCBL C 20 3C TW SH 1,728.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1.5700 2,712.96 2,712.96 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 0.7000 1,209.43 1,209.60 .17+ Z0048665 RR PROT LIABILITY INS 1.000 L SUM 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 3,720.0000 3,720.00 3,720.00 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 5,789.0660 5,789.07 5,789.07 42400100 PC CONC SIDEWALK 4 25.000 SQ FT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 15.0700 376.75 376.75 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 29.4550 736.37 736.38 .01+ 44000600 SIDEWALK REM 38.000 SQ FT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 17.6100 669.18 669.18 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 11.9370 453.61 453.61 44002020 CONC MEDIAN SURF REM 267.000 SQ FT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 17.5400 4,683.18 4,683.18 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 4.3650 1,165.46 1,165.46 60618300 CONC MEDIAN SURF 4 266.000 SQ FT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 15.0600 4,005.96 4,005.96 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 15.1440 4,028.36 4,028.30 .06- 67100100 MOBILIZATION 1.000 L SUM 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 3,456.6200 3,456.62 3,456.62 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 2,587.5320 2,587.53 2,587.53 70102632 TR CONT & PROT 701602 1.000 L SUM 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 2,419.3600 2,419.36 2,419.36 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 2,027.3390 2,027.34 2,027.34 70102635 TR CONT & PROT 701701 1.000 L SUM 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 2,516.2100 2,516.21 2,516.21 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 2,534.1730 2,534.17 2,534.17 70102640 TR CONT & PROT 701801 1.000 L SUM 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 935.2100 935.21 935.21 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1.1580 1.16 1.16 80500200 SERV INSTALL TY B 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,547.3300 1,547.33 1,547.33 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 939.5490 939.55 939.55 81012300 CON T 1 PVC 197.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 3.2700 644.19 644.19 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 8.0520 1,586.18 1,586.24 .06+ 81012500 CON T 1 1/2 PVC 671.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 5.7600 3,864.96 3,864.96 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 2.8260 1,895.98 1,896.25 .27+ 81012600 CON T 2 PVC 157.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 5.8400 916.88 916.88 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 2.8260 443.62 443.68 .06+ 81012700 CON T 2 1/2 PVC 118.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 10.8200 1,276.76 1,276.76 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 10.5870 1,249.28 1,249.27 .01- 81013000 CON T 4 PVC 28.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 20.3900 570.92 570.92 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 10.8070 302.60 302.60 81013200 CON T 6 PVC 4.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 22.6000 90.40 90.40 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 12.2200 48.88 48.88 81021550 CON AUGERED 2 PVC 93.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 19.5200 1,815.36 1,815.36 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 12.1750 1,132.25 1,132.28 .03+ 81021570 CON AUGERED 3 PVC 164.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 26.6800 4,375.52 4,375.52 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 13.4970 2,213.56 2,213.51 .05- 81021590 CON AUGERED 4 PVC 90.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 30.0900 2,708.10 2,708.10 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 32.8790 2,959.10 2,959.11 .01+ 81030100 CONDUIT SPLICE 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 745.8600 745.86 745.86 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 175.1460 175.15 175.15 81400100 HANDHOLE 9.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,533.9400 13,805.46 13,805.46 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,009.2740 9,083.46 9,083.47 .01+ 81400300 DBL HANDHOLE 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,920.6200 1,920.62 1,920.62 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,885.0380 1,885.04 1,885.04 81500100 GULFBOX JUNCTION 4.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 597.4200 2,389.68 2,389.68 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 455.8650 1,823.46 1,823.46 81500130 GULFBOX JUNCTION REM 6.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 492.1600 2,952.96 2,952.96 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 94.2450 565.47 565.47 81702110 EC C XLP USE 1C 10 283.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1.2200 345.26 345.26 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1.1810 334.11 334.22 .11+ 81900200 TR & BKFIL F ELECT WK 1,120.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 5.2800 5,913.60 5,913.60 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 3.4990 3,919.22 3,918.88 .34- 83057180 LT P WD 35 CL 4 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 935.2100 935.21 935.21 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,222.7880 1,222.79 1,222.79 85707000 RAILROAD FAC & CAB 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 12,348.4200 12,348.42 12,348.42 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 11,732.3720 11,732.37 11,732.37 85900100 TRANSCEIVER 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 642.6300 642.63 642.63 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 290.6110 290.61 290.61 87301225 ELCBL C SIGNAL 14 3C 636.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1.1700 744.12 744.12 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1.1340 721.10 721.22 .12+ 87301245 ELCBL C SIGNAL 14 5C 2,308.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1.4900 3,438.92 3,438.92 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 0.6330 1,461.19 1,460.96 .23- 87301255 ELCBL C SIGNAL 14 7C 2,151.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1.8300 3,936.33 3,936.33 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1.1020 2,370.40 2,370.40 87301515 ELCBL C LEAD 18 3PR 2,943.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1.8700 5,503.41 5,503.41 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 0.8610 2,534.22 2,533.92 .30- 87301605 ELCBL C COMM 16 3PR 161.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 4.5400 730.94 730.94 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 0.8610 138.64 138.62 .02- 87301805 ELCBL C SERV 6 2C 99.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 11.3400 1,122.66 1,122.66 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 3.1450 311.36 311.36 87502640 TS POST A 10 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 613.1700 613.17 613.17 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,426.1770 1,426.18 1,426.18 87502660 TS POST A 12 2.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 637.9700 1,275.94 1,275.94 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 555.5830 1,111.17 1,111.17 87502700 TS POST A 16 3.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 757.5800 2,272.74 2,272.74 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 687.7910 2,063.37 2,063.37 87700210 S MAA & P 34 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 6,374.9000 6,374.90 6,374.90 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 6,167.2680 6,167.27 6,167.27 87700230 S MAA & P 38 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 6,987.0300 6,987.03 6,987.03 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 6,014.3200 6,014.32 6,014.32 87700240 S MAA & P 40 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 6,990.6900 6,990.69 6,990.69 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 6,651.1200 6,651.12 6,651.12 87704512 S C MAA&P DMA 48 & 22 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 12,569.5100 12,569.51 12,569.51 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 10,385.0630 10,385.06 10,385.06 87800100 CONC FDN TY A 18.600 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 232.5500 4,325.43 4,325.43 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 82.6920 1,538.07 1,538.07 87800150 CONC FDN TY C 3.500 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 388.4300 1,359.51 1,359.51 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 273.2930 956.53 956.53 87800400 CONC FDN TY E 30D 13.500 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 190.8200 2,576.07 2,576.07 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 135.9800 1,835.72 1,835.73 .01+ 87800415 CONC FDN TY E 36D 37.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 205.6400 7,608.68 7,608.68 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 153.3920 5,675.50 5,675.50 88040070 SH P LED 1F 3S BM 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,029.0800 1,029.08 1,029.08 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 773.7970 773.80 773.80 88040090 SH P LED 1F 3S MAM 8.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,162.5600 9,300.48 9,300.48 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 743.5050 5,948.04 5,948.04 88040150 SH P LED 1F 5S BM 2.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,472.3500 2,944.70 2,944.70 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,001.6980 2,003.40 2,003.40 88040160 SH P LED 1F 5S MAM 4.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,601.0900 6,404.36 6,404.36 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,090.8490 4,363.40 4,363.40 88040230 SH P LED 2F 3S BM 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,804.8800 1,804.88 1,804.88 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,484.0720 1,484.07 1,484.07 88040260 SH P LED 2F 1-3 1-5BM 2.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 2,295.2700 4,590.54 4,590.54 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,848.7840 3,697.57 3,697.57 88102830 PED SH P LED 2F BM 4.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,487.0100 5,948.04 5,948.04 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 937.0060 3,748.02 3,748.02 88200110 TS BACKPLATE LOUVERED 12.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 115.3500 1,384.20 1,384.20 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 142.8860 1,714.63 1,714.63 88500100 INDUCTIVE LOOP DETECT 22.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 110.0300 2,420.66 2,420.66 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 99.8180 2,196.00 2,196.00 88600100 DET LOOP T1 1,355.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 11.1300 15,081.15 15,081.15 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 10.8230 14,664.89 14,665.17 .28+ 88700200 LIGHT DETECTOR 4.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,017.9800 4,071.92 4,071.92 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,087.9180 4,351.67 4,351.67 88700300 LIGHT DETECTOR AMP 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 2,693.6500 2,693.65 2,693.65 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 2,407.6090 2,407.61 2,407.61 88800100 PED PUSH-BUTTON 8.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 279.9400 2,239.52 2,239.52 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 180.8560 1,446.85 1,446.85 89502300 REM ELCBL FR CON 4,300.000 FOOT 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1.0600 4,558.00 4,558.00 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 0.3290 1,412.98 1,414.70 1.72+ 89502375 REMOV EX TS EQUIP 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 4,036.4500 4,036.45 4,036.45 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 4,899.9950 4,899.99 4,900.00 .01+ 89502380 REMOV EX HANDHOLE 10.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 413.2300 4,132.30 4,132.30 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 124.9520 1,249.52 1,249.52 89502385 REMOV EX CONC FDN 17.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 328.1000 5,577.70 5,577.70 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 199.0770 3,384.31 3,384.31