ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/14/06 09:39:30 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/20/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70381 LETTING ITEM NUMBER: 080 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: (122BR)BR COUNTY: VERMILION ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0953 Champaign Asphalt Company, LLC NO ALT 212,907.19 212,907.19 212,907.19 2880 Iroquois Paving Corporation NO ALT 181,121.56 181,121.56 181,121.56 4388 Newell Construction Co., Inc. NO ALT 151,246.90 * 151,246.90 151,246.90 * 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 163,033.00 163,033.00 163,033.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 36 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 45.000 TON 0953 Champaign Asphalt Company, LLC 220.0000 9,900.00 9,900.00 2880 Iroquois Paving Corporation 175.0000 7,875.00 7,875.00 4388 Newell Construction Co., Inc. 250.0000 11,250.00 11,250.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 219.0000 9,855.00 9,855.00 X5030305 CONC WEARING SURF 5 144.000 SQ YD 0953 Champaign Asphalt Company, LLC 128.0000 18,432.00 18,432.00 2880 Iroquois Paving Corporation 150.0000 21,600.00 21,600.00 4388 Newell Construction Co., Inc. 55.0000 7,920.00 7,920.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 94.0000 13,536.00 13,536.00 20200100 EARTH EXCAVATION 105.000 CU YD 0953 Champaign Asphalt Company, LLC 25.0000 2,625.00 2,625.00 2880 Iroquois Paving Corporation 19.2500 2,021.25 2,021.25 4388 Newell Construction Co., Inc. 10.0000 1,050.00 1,050.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 21.0000 2,205.00 2,205.00 20400800 FURNISHED EXCAV 86.000 CU YD 0953 Champaign Asphalt Company, LLC 25.0000 2,150.00 2,150.00 2880 Iroquois Paving Corporation 12.1500 1,044.90 1,044.90 4388 Newell Construction Co., Inc. 20.0000 1,720.00 1,720.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 27.0000 2,322.00 2,322.00 25000210 SEEDING CL 2A .750 ACRE 0953 Champaign Asphalt Company, LLC 2,990.0000 2,242.50 2,242.50 2880 Iroquois Paving Corporation 4,000.0000 3,000.00 3,000.00 4388 Newell Construction Co., Inc. 2,950.0000 2,212.50 2,212.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,990.0000 2,242.50 2,242.50 25000400 NITROGEN FERT NUTR 68.000 POUND 0953 Champaign Asphalt Company, LLC 1.9000 129.20 129.20 2880 Iroquois Paving Corporation 2.0000 136.00 136.00 4388 Newell Construction Co., Inc. 1.4000 95.20 95.20 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.9000 129.20 129.20 25000500 PHOSPHORUS FERT NUTR 68.000 POUND 0953 Champaign Asphalt Company, LLC 1.9000 129.20 129.20 2880 Iroquois Paving Corporation 2.0000 136.00 136.00 4388 Newell Construction Co., Inc. 1.4000 95.20 95.20 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.9000 129.20 129.20 25000600 POTASSIUM FERT NUTR 68.000 POUND 0953 Champaign Asphalt Company, LLC 1.9000 129.20 129.20 2880 Iroquois Paving Corporation 2.0000 136.00 136.00 4388 Newell Construction Co., Inc. 1.4000 95.20 95.20 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.9000 129.20 129.20 25100115 MULCH METHOD 2 .750 ACRE 0953 Champaign Asphalt Company, LLC 2,990.0000 2,242.50 2,242.50 2880 Iroquois Paving Corporation 3,175.0000 2,381.25 2,381.25 4388 Newell Construction Co., Inc. 3,500.0000 2,625.00 2,625.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,990.0000 2,242.50 2,242.50 25100630 EROSION CONTR BLANKET 833.000 SQ YD 0953 Champaign Asphalt Company, LLC 1.4900 1,241.17 1,241.17 2880 Iroquois Paving Corporation 1.6000 1,332.80 1,332.80 4388 Newell Construction Co., Inc. 3.5000 2,915.50 2,915.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.4900 1,241.17 1,241.17 28000250 TEMP EROS CONTR SEED 80.000 POUND 0953 Champaign Asphalt Company, LLC 6.0000 480.00 480.00 2880 Iroquois Paving Corporation 3.2500 260.00 260.00 4388 Newell Construction Co., Inc. 2.0000 160.00 160.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.2000 176.00 176.00 28000300 TEMP DITCH CHECKS 1.000 EACH 0953 Champaign Asphalt Company, LLC 150.0000 150.00 150.00 2880 Iroquois Paving Corporation 180.0000 180.00 180.00 4388 Newell Construction Co., Inc. 75.0000 75.00 75.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 140.0000 140.00 140.00 28000400 PERIMETER EROS BAR 80.000 FOOT 0953 Champaign Asphalt Company, LLC 4.0000 320.00 320.00 2880 Iroquois Paving Corporation 3.6500 292.00 292.00 4388 Newell Construction Co., Inc. 9.0000 720.00 720.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 9.3000 744.00 744.00 40600100 BIT MATLS PR CT 34.000 GALLON 0953 Champaign Asphalt Company, LLC 15.0000 510.00 510.00 2880 Iroquois Paving Corporation 0.0100 0.34 0.34 4388 Newell Construction Co., Inc. 13.0000 442.00 442.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 27.0000 918.00 918.00 40600980 BIT SURF REM BUTT JT 174.000 SQ YD 0953 Champaign Asphalt Company, LLC 18.0000 3,132.00 3,132.00 2880 Iroquois Paving Corporation 8.0000 1,392.00 1,392.00 4388 Newell Construction Co., Inc. 9.0000 1,566.00 1,566.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8.8900 1,546.86 1,546.86 44000030 BIT SURF REM VAR DP 290.000 SQ YD 0953 Champaign Asphalt Company, LLC 18.0000 5,220.00 5,220.00 2880 Iroquois Paving Corporation 4.7500 1,377.50 1,377.50 4388 Newell Construction Co., Inc. 9.0000 2,610.00 2,610.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8.8900 2,578.10 2,578.10 48101200 AGGREGATE SHLDS B 122.000 TON 0953 Champaign Asphalt Company, LLC 35.0000 4,270.00 4,270.00 2880 Iroquois Paving Corporation 20.0000 2,440.00 2,440.00 4388 Newell Construction Co., Inc. 35.0000 4,270.00 4,270.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 37.0000 4,514.00 4,514.00 50101500 REM EXIST SUP-STR 1.000 EACH 0953 Champaign Asphalt Company, LLC 25,400.0000 25,400.00 25,400.00 2880 Iroquois Paving Corporation 19,135.0000 19,135.00 19,135.00 4388 Newell Construction Co., Inc. 8,500.0000 8,500.00 8,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 9,300.0000 9,300.00 9,300.00 50102400 CONC REM .500 CU YD 0953 Champaign Asphalt Company, LLC 1,000.0000 500.00 500.00 2880 Iroquois Paving Corporation 2,000.0000 1,000.00 1,000.00 4388 Newell Construction Co., Inc. 2,000.0000 1,000.00 1,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,200.0000 1,100.00 1,100.00 50300225 CONC STRUCT .500 CU YD 0953 Champaign Asphalt Company, LLC 4,000.0000 2,000.00 2,000.00 2880 Iroquois Paving Corporation 2,625.0000 1,312.50 1,312.50 4388 Newell Construction Co., Inc. 2,500.0000 1,250.00 1,250.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4,900.0000 2,450.00 2,450.00 50300260 BR DECK GROOVING 134.000 SQ YD 0953 Champaign Asphalt Company, LLC 45.0000 6,030.00 6,030.00 2880 Iroquois Paving Corporation 14.5000 1,943.00 1,943.00 4388 Newell Construction Co., Inc. 15.5000 2,077.00 2,077.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 24.0000 3,216.00 3,216.00 50300300 PROTECTIVE COAT 147.000 SQ YD 0953 Champaign Asphalt Company, LLC 2.7500 404.25 404.25 2880 Iroquois Paving Corporation 4.5000 661.50 661.50 4388 Newell Construction Co., Inc. 3.0000 441.00 441.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 294.00 294.00 50400305 P P CONC DK BM 17 DP 1,230.000 SQ FT 0953 Champaign Asphalt Company, LLC 46.0000 56,580.00 56,580.00 2880 Iroquois Paving Corporation 39.1500 48,154.50 48,154.50 4388 Newell Construction Co., Inc. 31.8100 39,126.30 39,126.30 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 33.0000 40,590.00 40,590.00 50800205 REINF BARS, EPOXY CTD 1,920.000 POUND 0953 Champaign Asphalt Company, LLC 2.0000 3,840.00 3,840.00 2880 Iroquois Paving Corporation 1.6000 3,072.00 3,072.00 4388 Newell Construction Co., Inc. 1.2500 2,400.00 2,400.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.6000 3,072.00 3,072.00 50901005 STEEL BR RAIL TYPE SM 75.000 FOOT 0953 Champaign Asphalt Company, LLC 106.6500 7,998.75 7,998.75 2880 Iroquois Paving Corporation 113.5000 8,512.50 8,512.50 4388 Newell Construction Co., Inc. 110.0000 8,250.00 8,250.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 106.6500 7,998.75 7,998.75 51500100 NAME PLATES 1.000 EACH 0953 Champaign Asphalt Company, LLC 300.0000 300.00 300.00 2880 Iroquois Paving Corporation 350.0000 350.00 350.00 4388 Newell Construction Co., Inc. 275.0000 275.00 275.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 220.0000 220.00 220.00 63000000 SPBGR TY A 500.000 FOOT 0953 Champaign Asphalt Company, LLC 16.1500 8,075.00 8,075.00 2880 Iroquois Paving Corporation 17.2500 8,625.00 8,625.00 4388 Newell Construction Co., Inc. 17.0000 8,500.00 8,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 16.1500 8,075.00 8,075.00 63100087 TRAF BAR TERM T6A 4.000 EACH 0953 Champaign Asphalt Company, LLC 2,180.0000 8,720.00 8,720.00 2880 Iroquois Paving Corporation 2,325.0000 9,300.00 9,300.00 4388 Newell Construction Co., Inc. 2,250.0000 9,000.00 9,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,180.0000 8,720.00 8,720.00 63100167 TR BAR TRM T1 SPL TAN 4.000 EACH 0953 Champaign Asphalt Company, LLC 1,970.0000 7,880.00 7,880.00 2880 Iroquois Paving Corporation 2,100.0000 8,400.00 8,400.00 4388 Newell Construction Co., Inc. 2,080.0000 8,320.00 8,320.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,970.0000 7,880.00 7,880.00 63200310 GUARDRAIL REMOV 456.000 FOOT 0953 Champaign Asphalt Company, LLC 8.6500 3,944.40 3,944.40 2880 Iroquois Paving Corporation 5.7500 2,622.00 2,622.00 4388 Newell Construction Co., Inc. 6.0000 2,736.00 2,736.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6.0000 2,736.00 2,736.00 67000400 ENGR FIELD OFFICE A 2.000 CAL MO 0953 Champaign Asphalt Company, LLC 2,000.0000 4,000.00 4,000.00 2880 Iroquois Paving Corporation 0.0100 0.02 0.02 4388 Newell Construction Co., Inc. 3,000.0000 6,000.00 6,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,300.0000 2,600.00 2,600.00 67100100 MOBILIZATION 1.000 L SUM 0953 Champaign Asphalt Company, LLC 13,000.0000 13,000.00 13,000.00 2880 Iroquois Paving Corporation 10,900.0000 10,900.00 10,900.00 4388 Newell Construction Co., Inc. 2,000.0000 2,000.00 2,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5,082.5200 5,082.52 5,082.52 70101800 TRAF CONT & PROT SPL 1.000 L SUM 0953 Champaign Asphalt Company, LLC 9,382.0200 9,382.02 9,382.02 2880 Iroquois Paving Corporation 9,900.0000 9,900.00 9,900.00 4388 Newell Construction Co., Inc. 10,000.0000 10,000.00 10,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 13,500.0000 13,500.00 13,500.00 78001110 PAINT PVT MK LINE 4 450.000 FOOT 0953 Champaign Asphalt Company, LLC 3.0000 1,350.00 1,350.00 2880 Iroquois Paving Corporation 3.1500 1,417.50 1,417.50 4388 Newell Construction Co., Inc. 3.0000 1,350.00 1,350.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3.0000 1,350.00 1,350.00 78200400 GUARDRAIL REFLECTORS 10.000 EACH 0953 Champaign Asphalt Company, LLC 8.0000 80.00 80.00 2880 Iroquois Paving Corporation 8.5000 85.00 85.00 4388 Newell Construction Co., Inc. 8.0000 80.00 80.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8.0000 80.00 80.00 78201000 TERMINAL MARKER - DA 4.000 EACH 0953 Champaign Asphalt Company, LLC 30.0000 120.00 120.00 2880 Iroquois Paving Corporation 31.5000 126.00 126.00 4388 Newell Construction Co., Inc. 30.0000 120.00 120.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 30.0000 120.00 120.00