ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/14/06 09:39:30 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/20/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70390 LETTING ITEM NUMBER: 081 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 118 BR COUNTY: CHAMPAIGN ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0953 Champaign Asphalt Company, LLC NO ALT 329,280.07 329,280.07 329,280.07 4388 Newell Construction Co., Inc. NO ALT 231,377.61 * 231,377.61 231,377.61 * 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 251,148.00 251,148.00 251,148.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 39 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0323557 BR JOINT SYS EXPAN 1 76.000 FOOT 0953 Champaign Asphalt Company, LLC 145.0000 11,020.00 11,020.00 4388 Newell Construction Co., Inc. 110.7200 8,414.72 8,414.72 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 115.0000 8,740.00 8,740.00 X4066414 BC SC SUPER "C" N50 66.000 TON 0953 Champaign Asphalt Company, LLC 150.0000 9,900.00 9,900.00 4388 Newell Construction Co., Inc. 105.0000 6,930.00 6,930.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 100.0000 6,600.00 6,600.00 X5030305 CONC WEARING SURF 5 266.000 SQ YD 0953 Champaign Asphalt Company, LLC 110.0000 29,260.00 29,260.00 4388 Newell Construction Co., Inc. 55.2400 14,693.84 14,693.84 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 83.0000 22,078.00 22,078.00 Z0001900 ASB BEARING PAD REMOV 22.000 EACH 0953 Champaign Asphalt Company, LLC 100.0000 2,200.00 2,200.00 4388 Newell Construction Co., Inc. 85.0000 1,870.00 1,870.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 29.0000 638.00 638.00 20200100 EARTH EXCAVATION 100.000 CU YD 0953 Champaign Asphalt Company, LLC 22.0000 2,200.00 2,200.00 4388 Newell Construction Co., Inc. 10.0000 1,000.00 1,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 21.0000 2,100.00 2,100.00 20400800 FURNISHED EXCAV 30.000 CU YD 0953 Champaign Asphalt Company, LLC 22.0000 660.00 660.00 4388 Newell Construction Co., Inc. 20.0000 600.00 600.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 37.0000 1,110.00 1,110.00 25000210 SEEDING CL 2A .500 ACRE 0953 Champaign Asphalt Company, LLC 2,790.0000 1,395.00 1,395.00 4388 Newell Construction Co., Inc. 4,000.0000 2,000.00 2,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,790.0000 1,395.00 1,395.00 25000400 NITROGEN FERT NUTR 45.000 POUND 0953 Champaign Asphalt Company, LLC 1.9000 85.50 85.50 4388 Newell Construction Co., Inc. 1.6000 72.00 72.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.9000 85.50 85.50 25000500 PHOSPHORUS FERT NUTR 45.000 POUND 0953 Champaign Asphalt Company, LLC 1.9000 85.50 85.50 4388 Newell Construction Co., Inc. 1.6000 72.00 72.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.9000 85.50 85.50 25000600 POTASSIUM FERT NUTR 45.000 POUND 0953 Champaign Asphalt Company, LLC 1.9000 85.50 85.50 4388 Newell Construction Co., Inc. 1.6000 72.00 72.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.9000 85.50 85.50 25100115 MULCH METHOD 2 .500 ACRE 0953 Champaign Asphalt Company, LLC 2,790.0000 1,395.00 1,395.00 4388 Newell Construction Co., Inc. 4,000.0000 2,000.00 2,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,790.0000 1,395.00 1,395.00 25100630 EROSION CONTR BLANKET 334.000 SQ YD 0953 Champaign Asphalt Company, LLC 1.3900 464.26 464.26 4388 Newell Construction Co., Inc. 4.0000 1,336.00 1,336.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.3900 464.26 464.26 28000250 TEMP EROS CONTR SEED 50.000 POUND 0953 Champaign Asphalt Company, LLC 6.0000 300.00 300.00 4388 Newell Construction Co., Inc. 3.2500 162.50 162.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3.0000 150.00 150.00 28000400 PERIMETER EROS BAR 80.000 FOOT 0953 Champaign Asphalt Company, LLC 5.0000 400.00 400.00 4388 Newell Construction Co., Inc. 8.2500 660.00 660.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 9.0000 720.00 720.00 40200800 AGG SURF CSE B 25.000 TON 0953 Champaign Asphalt Company, LLC 30.0000 750.00 750.00 4388 Newell Construction Co., Inc. 18.0000 450.00 450.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 24.0000 600.00 600.00 40600100 BIT MATLS PR CT 41.000 GALLON 0953 Champaign Asphalt Company, LLC 12.0000 492.00 492.00 4388 Newell Construction Co., Inc. 11.0000 451.00 451.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 10.0000 410.00 410.00 40600980 BIT SURF REM BUTT JT 174.000 SQ YD 0953 Champaign Asphalt Company, LLC 14.0000 2,436.00 2,436.00 4388 Newell Construction Co., Inc. 11.0000 1,914.00 1,914.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 7.3100 1,271.94 1,271.94 44000030 BIT SURF REM VAR DP 373.000 SQ YD 0953 Champaign Asphalt Company, LLC 14.0000 5,222.00 5,222.00 4388 Newell Construction Co., Inc. 11.0000 4,103.00 4,103.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 7.3100 2,726.63 2,726.63 48101200 AGGREGATE SHLDS B 129.000 TON 0953 Champaign Asphalt Company, LLC 30.0000 3,870.00 3,870.00 4388 Newell Construction Co., Inc. 50.1700 6,471.93 6,471.93 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 38.0000 4,902.00 4,902.00 50101500 REM EXIST SUP-STR 1.000 EACH 0953 Champaign Asphalt Company, LLC 43,000.0000 43,000.00 43,000.00 4388 Newell Construction Co., Inc. 13,000.0000 13,000.00 13,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 27,500.0000 27,500.00 27,500.00 50102400 CONC REM 3.400 CU YD 0953 Champaign Asphalt Company, LLC 700.0000 2,380.00 2,380.00 4388 Newell Construction Co., Inc. 963.8200 3,276.99 3,276.99 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 612.0000 2,080.80 2,080.80 50300225 CONC STRUCT 4.700 CU YD 0953 Champaign Asphalt Company, LLC 1,500.0000 7,050.00 7,050.00 4388 Newell Construction Co., Inc. 625.0000 2,937.50 2,937.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 775.0000 3,642.50 3,642.50 50300260 BR DECK GROOVING 249.000 SQ YD 0953 Champaign Asphalt Company, LLC 24.0000 5,976.00 5,976.00 4388 Newell Construction Co., Inc. 10.0000 2,490.00 2,490.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 13.0000 3,237.00 3,237.00 50300300 PROTECTIVE COAT 273.000 SQ YD 0953 Champaign Asphalt Company, LLC 1.5000 409.50 409.50 4388 Newell Construction Co., Inc. 3.0000 819.00 819.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 546.00 546.00 50400305 P P CONC DK BM 17 DP 2,393.000 SQ FT 0953 Champaign Asphalt Company, LLC 43.0000 102,899.00 102,899.00 4388 Newell Construction Co., Inc. 34.0000 81,362.00 81,362.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 34.0000 81,362.00 81,362.00 50800205 REINF BARS, EPOXY CTD 4,550.000 POUND 0953 Champaign Asphalt Company, LLC 2.5000 11,375.00 11,375.00 4388 Newell Construction Co., Inc. 1.2500 5,687.50 5,687.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 9,100.00 9,100.00 50901005 STEEL BR RAIL TYPE SM 145.000 FOOT 0953 Champaign Asphalt Company, LLC 87.7500 12,723.75 12,723.75 4388 Newell Construction Co., Inc. 99.3300 14,402.85 14,402.85 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 87.7500 12,723.75 12,723.75 51500100 NAME PLATES 1.000 EACH 0953 Champaign Asphalt Company, LLC 300.0000 300.00 300.00 4388 Newell Construction Co., Inc. 300.0000 300.00 300.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 220.0000 220.00 220.00 63000000 SPBGR TY A 500.000 FOOT 0953 Champaign Asphalt Company, LLC 18.9500 9,475.00 9,475.00 4388 Newell Construction Co., Inc. 17.5000 8,750.00 8,750.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 16.9500 8,475.00 8,475.00 63000130 SPBGR TY A SPL 50.000 FOOT 0953 Champaign Asphalt Company, LLC 45.5000 2,275.00 2,275.00 4388 Newell Construction Co., Inc. 27.0000 1,350.00 1,350.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 45.5000 2,275.00 2,275.00 63100087 TRAF BAR TERM T6A 4.000 EACH 0953 Champaign Asphalt Company, LLC 2,110.0000 8,440.00 8,440.00 4388 Newell Construction Co., Inc. 2,373.0000 9,492.00 9,492.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,110.0000 8,440.00 8,440.00 63100167 TR BAR TRM T1 SPL TAN 4.000 EACH 0953 Champaign Asphalt Company, LLC 2,250.0000 9,000.00 9,000.00 4388 Newell Construction Co., Inc. 2,157.7500 8,631.00 8,631.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,250.0000 9,000.00 9,000.00 63200310 GUARDRAIL REMOV 368.000 FOOT 0953 Champaign Asphalt Company, LLC 6.5000 2,392.00 2,392.00 4388 Newell Construction Co., Inc. 9.5500 3,514.40 3,514.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6.5000 2,392.00 2,392.00 67000400 ENGR FIELD OFFICE A 2.000 CAL MO 0953 Champaign Asphalt Company, LLC 2,500.0000 5,000.00 5,000.00 4388 Newell Construction Co., Inc. 2,200.0000 4,400.00 4,400.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,300.0000 2,600.00 2,600.00 67100100 MOBILIZATION 1.000 L SUM 0953 Champaign Asphalt Company, LLC 19,800.0000 19,800.00 19,800.00 4388 Newell Construction Co., Inc. 5,000.0000 5,000.00 5,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4,534.8200 4,534.82 4,534.82 70101800 TRAF CONT & PROT SPL 1.000 L SUM 0953 Champaign Asphalt Company, LLC 12,602.2600 12,602.26 12,602.26 4388 Newell Construction Co., Inc. 10,643.3800 10,643.38 10,643.38 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 15,500.0000 15,500.00 15,500.00 78001110 PAINT PVT MK LINE 4 597.000 FOOT 0953 Champaign Asphalt Company, LLC 2.9000 1,731.30 1,731.30 4388 Newell Construction Co., Inc. 3.0000 1,791.00 1,791.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.9000 1,731.30 1,731.30 78200400 GUARDRAIL REFLECTORS 13.000 EACH 0953 Champaign Asphalt Company, LLC 8.5000 110.50 110.50 4388 Newell Construction Co., Inc. 9.0000 117.00 117.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8.5000 110.50 110.50 78201000 TERMINAL MARKER - DA 4.000 EACH 0953 Champaign Asphalt Company, LLC 30.0000 120.00 120.00 4388 Newell Construction Co., Inc. 35.0000 140.00 140.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 30.0000 120.00 120.00