ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 03/02/05 09:59:25 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/21/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72774 LETTING ITEM NUMBER: 110 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: OAK RIDGE CMTERY INT RDS 2003 COUNTY: SANGAMON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0385 Beniach Construction Co., Inc. NO ALT 737,737.37 737,737.37 737,737.37 0654 Perry Broughton Trucking and Excavating, Inc. NO ALT 847,849.33 847,849.33 847,849.33 5564 G. M. Sipes Construction, Inc. NO ALT 554,385.57 * 554,385.57 554,385.57 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 49 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX000986 REM EX LUM & SALV 6.000 EACH 0385 Beniach Construction Co., Inc. 315.8500 1,895.10 1,895.10 0654 Perry Broughton Trucking and Excavating, Inc. 185.6300 1,113.78 1,113.78 5564 G. M. Sipes Construction, Inc. 229.3900 1,376.34 1,376.34 XX002063 LIGHTING SYSTEM COMPL 1.000 L SUM 0385 Beniach Construction Co., Inc. 4,207.7100 4,207.71 4,207.71 0654 Perry Broughton Trucking and Excavating, Inc. 10,604.0000 10,604.00 10,604.00 5564 G. M. Sipes Construction, Inc. 3,063.4300 3,063.43 3,063.43 X0324787 F & I TRAFFIC COUNTER 2.000 EACH 0385 Beniach Construction Co., Inc. 1,965.1500 3,930.30 3,930.30 0654 Perry Broughton Trucking and Excavating, Inc. 1,831.5000 3,663.00 3,663.00 5564 G. M. Sipes Construction, Inc. 1,430.5800 2,861.16 2,861.16 X0324788 GRANITE PAVERS 315.000 SQ FT 0385 Beniach Construction Co., Inc. 191.8200 60,423.30 60,423.30 0654 Perry Broughton Trucking and Excavating, Inc. 142.6200 44,925.30 44,925.30 5564 G. M. Sipes Construction, Inc. 150.0000 47,250.00 47,250.00 X0324789 GRANITE AGG CONCRETE 555.000 SQ FT 0385 Beniach Construction Co., Inc. 21.1300 11,727.15 11,727.15 0654 Perry Broughton Trucking and Excavating, Inc. 12.3100 6,832.05 6,832.05 5564 G. M. Sipes Construction, Inc. 8.0000 4,440.00 4,440.00 X0350800 BOLLARDS 6.000 EACH 0385 Beniach Construction Co., Inc. 2,059.9100 12,359.46 12,359.46 0654 Perry Broughton Trucking and Excavating, Inc. 1,485.3700 8,912.22 8,912.22 5564 G. M. Sipes Construction, Inc. 2,200.0000 13,200.00 13,200.00 X4066414 BC SC SUPER "C" N50 110.000 TON 0385 Beniach Construction Co., Inc. 89.2600 9,818.60 9,818.60 0654 Perry Broughton Trucking and Excavating, Inc. 75.2700 8,279.70 8,279.70 5564 G. M. Sipes Construction, Inc. 92.9900 10,228.90 10,228.90 X4066765 LEV BIND MM SUPER N50 65.000 TON 0385 Beniach Construction Co., Inc. 137.3300 8,926.45 8,926.45 0654 Perry Broughton Trucking and Excavating, Inc. 75.2700 4,892.55 4,892.55 5564 G. M. Sipes Construction, Inc. 134.9400 8,771.10 8,771.10 Z0013300 CONC REM SPEC 148.000 SQ YD 0385 Beniach Construction Co., Inc. 18.4100 2,724.68 2,724.68 0654 Perry Broughton Trucking and Excavating, Inc. 19.0800 2,823.84 2,823.84 5564 G. M. Sipes Construction, Inc. 20.0000 2,960.00 2,960.00 20200100 EARTH EXCAVATION 744.000 CU YD 0385 Beniach Construction Co., Inc. 23.4100 17,417.04 17,417.04 0654 Perry Broughton Trucking and Excavating, Inc. 59.0100 43,903.44 43,903.44 5564 G. M. Sipes Construction, Inc. 15.0000 11,160.00 11,160.00 25000200 SEEDING CL 2 .300 ACRE 0385 Beniach Construction Co., Inc. 9,139.1200 2,741.74 2,741.74 0654 Perry Broughton Trucking and Excavating, Inc. 7,320.5000 2,196.15 2,196.15 5564 G. M. Sipes Construction, Inc. 1,500.0000 450.00 450.00 25000400 NITROGEN FERT NUTR 23.000 POUND 0385 Beniach Construction Co., Inc. 4.1200 94.76 94.76 0654 Perry Broughton Trucking and Excavating, Inc. 3.3000 75.90 75.90 5564 G. M. Sipes Construction, Inc. 2.0000 46.00 46.00 25000500 PHOSPHORUS FERT NUTR 23.000 POUND 0385 Beniach Construction Co., Inc. 4.1200 94.76 94.76 0654 Perry Broughton Trucking and Excavating, Inc. 3.3000 75.90 75.90 5564 G. M. Sipes Construction, Inc. 2.0000 46.00 46.00 25000600 POTASSIUM FERT NUTR 23.000 POUND 0385 Beniach Construction Co., Inc. 4.1200 94.76 94.76 0654 Perry Broughton Trucking and Excavating, Inc. 3.3000 75.90 75.90 5564 G. M. Sipes Construction, Inc. 2.0000 46.00 46.00 25000700 AGR GROUND LIMESTONE .500 TON 0385 Beniach Construction Co., Inc. 411.9800 205.99 205.99 0654 Perry Broughton Trucking and Excavating, Inc. 330.0000 165.00 165.00 5564 G. M. Sipes Construction, Inc. 100.0000 50.00 50.00 25100115 MULCH METHOD 2 .300 ACRE 0385 Beniach Construction Co., Inc. 8,431.8700 2,529.56 2,529.56 0654 Perry Broughton Trucking and Excavating, Inc. 6,754.0000 2,026.20 2,026.20 5564 G. M. Sipes Construction, Inc. 2,500.0000 750.00 750.00 31100300 SUB GRAN MAT A 4 6,490.000 SQ YD 0385 Beniach Construction Co., Inc. 4.9500 32,125.50 32,125.50 0654 Perry Broughton Trucking and Excavating, Inc. 6.6400 43,093.60 43,093.60 5564 G. M. Sipes Construction, Inc. 5.0000 32,450.00 32,450.00 40600200 BIT MATLS PR CT 1.000 TON 0385 Beniach Construction Co., Inc. 1,414.4700 1,414.47 1,414.47 0654 Perry Broughton Trucking and Excavating, Inc. 954.3700 954.37 954.37 5564 G. M. Sipes Construction, Inc. 271.9000 271.90 271.90 40600300 AGG PR CT 3.000 TON 0385 Beniach Construction Co., Inc. 0.0100 0.03 0.03 0654 Perry Broughton Trucking and Excavating, Inc. 0.0100 0.03 0.03 5564 G. M. Sipes Construction, Inc. 0.0100 0.03 0.03 42000301 PCC PVT 8 JOINTED 5,730.000 SQ YD 0385 Beniach Construction Co., Inc. 46.5600 266,788.80 266,788.80 0654 Perry Broughton Trucking and Excavating, Inc. 68.9800 395,255.40 395,255.40 5564 G. M. Sipes Construction, Inc. 37.0000 212,010.00 212,010.00 42400100 PC CONC SIDEWALK 4 764.000 SQ FT 0385 Beniach Construction Co., Inc. 7.4900 5,722.36 5,722.36 0654 Perry Broughton Trucking and Excavating, Inc. 8.3200 6,356.48 6,356.48 5564 G. M. Sipes Construction, Inc. 4.0000 3,056.00 3,056.00 44000030 BIT SURF REM VAR DP 371.000 SQ YD 0385 Beniach Construction Co., Inc. 19.1400 7,100.94 7,100.94 0654 Perry Broughton Trucking and Excavating, Inc. 25.1300 9,323.23 9,323.23 5564 G. M. Sipes Construction, Inc. 7.3400 2,723.14 2,723.14 44000100 PAVEMENT REM 5,710.000 SQ YD 0385 Beniach Construction Co., Inc. 5.8700 33,517.70 33,517.70 0654 Perry Broughton Trucking and Excavating, Inc. 8.0900 46,193.90 46,193.90 5564 G. M. Sipes Construction, Inc. 12.5000 71,375.00 71,375.00 44000300 CURB REM 1,055.000 FOOT 0385 Beniach Construction Co., Inc. 4.0900 4,314.95 4,314.95 0654 Perry Broughton Trucking and Excavating, Inc. 3.2500 3,428.75 3,428.75 5564 G. M. Sipes Construction, Inc. 3.0000 3,165.00 3,165.00 44000400 GUTTER REM 1,695.000 FOOT 0385 Beniach Construction Co., Inc. 4.0900 6,932.55 6,932.55 0654 Perry Broughton Trucking and Excavating, Inc. 3.2500 5,508.75 5,508.75 5564 G. M. Sipes Construction, Inc. 3.0000 5,085.00 5,085.00 44000500 COMB CURB GUTTER REM 481.000 FOOT 0385 Beniach Construction Co., Inc. 4.0900 1,967.29 1,967.29 0654 Perry Broughton Trucking and Excavating, Inc. 3.8000 1,827.80 1,827.80 5564 G. M. Sipes Construction, Inc. 3.0000 1,443.00 1,443.00 44000600 SIDEWALK REM 660.000 SQ FT 0385 Beniach Construction Co., Inc. 1.1900 785.40 785.40 0654 Perry Broughton Trucking and Excavating, Inc. 2.3000 1,518.00 1,518.00 5564 G. M. Sipes Construction, Inc. 2.0000 1,320.00 1,320.00 44201325 CL C PATCH T1 8 130.000 SQ YD 0385 Beniach Construction Co., Inc. 98.9900 12,868.70 12,868.70 0654 Perry Broughton Trucking and Excavating, Inc. 78.7300 10,234.90 10,234.90 5564 G. M. Sipes Construction, Inc. 80.0000 10,400.00 10,400.00 44201329 CL C PATCH T2 8 85.000 SQ YD 0385 Beniach Construction Co., Inc. 98.9900 8,414.15 8,414.15 0654 Perry Broughton Trucking and Excavating, Inc. 78.7300 6,692.05 6,692.05 5564 G. M. Sipes Construction, Inc. 70.0000 5,950.00 5,950.00 44201333 CL C PATCH T3 8 52.000 SQ YD 0385 Beniach Construction Co., Inc. 98.9900 5,147.48 5,147.48 0654 Perry Broughton Trucking and Excavating, Inc. 73.1500 3,803.80 3,803.80 5564 G. M. Sipes Construction, Inc. 68.0000 3,536.00 3,536.00 44201335 CL C PATCH T4 8 215.000 SQ YD 0385 Beniach Construction Co., Inc. 98.9900 21,282.85 21,282.85 0654 Perry Broughton Trucking and Excavating, Inc. 73.1500 15,727.25 15,727.25 5564 G. M. Sipes Construction, Inc. 65.0000 13,975.00 13,975.00 60260100 INLETS ADJUST 10.000 EACH 0385 Beniach Construction Co., Inc. 353.8200 3,538.20 3,538.20 0654 Perry Broughton Trucking and Excavating, Inc. 368.6800 3,686.80 3,686.80 5564 G. M. Sipes Construction, Inc. 300.0000 3,000.00 3,000.00 60600605 CONC CURB TB 1,351.000 FOOT 0385 Beniach Construction Co., Inc. 28.9500 39,111.45 39,111.45 0654 Perry Broughton Trucking and Excavating, Inc. 32.9000 44,447.90 44,447.90 5564 G. M. Sipes Construction, Inc. 14.0000 18,914.00 18,914.00 60602800 CONC GUTTER TB 1,446.000 FOOT 0385 Beniach Construction Co., Inc. 26.1400 37,798.44 37,798.44 0654 Perry Broughton Trucking and Excavating, Inc. 31.2000 45,115.20 45,115.20 5564 G. M. Sipes Construction, Inc. 18.0000 26,028.00 26,028.00 60603500 COMB CC&G TB6.06 328.000 FOOT 0385 Beniach Construction Co., Inc. 29.3600 9,630.08 9,630.08 0654 Perry Broughton Trucking and Excavating, Inc. 40.6000 13,316.80 13,316.80 5564 G. M. Sipes Construction, Inc. 24.0000 7,872.00 7,872.00 60605000 COMB CC&G TB6.24 153.000 FOOT 0385 Beniach Construction Co., Inc. 36.2900 5,552.37 5,552.37 0654 Perry Broughton Trucking and Excavating, Inc. 44.1400 6,753.42 6,753.42 5564 G. M. Sipes Construction, Inc. 31.0000 4,743.00 4,743.00 67000400 ENGR FIELD OFFICE A 10.000 CAL MO 0385 Beniach Construction Co., Inc. 1,344.1800 13,441.80 13,441.80 0654 Perry Broughton Trucking and Excavating, Inc. 1,240.0000 12,400.00 12,400.00 5564 G. M. Sipes Construction, Inc. 0.0100 0.10 0.10 67100100 MOBILIZATION 1.000 L SUM 0385 Beniach Construction Co., Inc. 44,000.0000 44,000.00 44,000.00 0654 Perry Broughton Trucking and Excavating, Inc. 6,343.7500 6,343.75 6,343.75 5564 G. M. Sipes Construction, Inc. 4,111.9200 4,111.92 4,111.92 70100310 TRAF CONT-PROT 701421 1.000 L SUM 0385 Beniach Construction Co., Inc. 430.9000 430.90 430.90 0654 Perry Broughton Trucking and Excavating, Inc. 1,115.2500 1,115.25 1,115.25 5564 G. M. Sipes Construction, Inc. 2,000.0000 2,000.00 2,000.00 70100320 TRAF CONT-PROT 701422 1.000 L SUM 0385 Beniach Construction Co., Inc. 10,194.3000 10,194.30 10,194.30 0654 Perry Broughton Trucking and Excavating, Inc. 698.0600 698.06 698.06 5564 G. M. Sipes Construction, Inc. 1,000.0000 1,000.00 1,000.00 70101700 TRAF CONT & PROT 1.000 L SUM 0385 Beniach Construction Co., Inc. 5,415.8300 5,415.83 5,415.83 0654 Perry Broughton Trucking and Excavating, Inc. 8,547.5700 8,547.57 8,547.57 5564 G. M. Sipes Construction, Inc. 1,000.0000 1,000.00 1,000.00 70102640 TR CONT & PROT 701801 1.000 L SUM 0385 Beniach Construction Co., Inc. 430.9000 430.90 430.90 0654 Perry Broughton Trucking and Excavating, Inc. 500.0000 500.00 500.00 5564 G. M. Sipes Construction, Inc. 1,459.9100 1,459.91 1,459.91 70103815 TR CONT SURVEILLANCE 5.000 CAL DA 0385 Beniach Construction Co., Inc. 527.9200 2,639.60 2,639.60 0654 Perry Broughton Trucking and Excavating, Inc. 80.0000 400.00 400.00 5564 G. M. Sipes Construction, Inc. 0.0100 0.05 0.05 72000100 SIGN PANEL T1 12.000 SQ FT 0385 Beniach Construction Co., Inc. 93.3800 1,120.56 1,120.56 0654 Perry Broughton Trucking and Excavating, Inc. 37.6200 451.44 451.44 5564 G. M. Sipes Construction, Inc. 8.0000 96.00 96.00 72800100 TELES STL SIN SUPPORT 85.000 FOOT 0385 Beniach Construction Co., Inc. 19.2300 1,634.55 1,634.55 0654 Perry Broughton Trucking and Excavating, Inc. 26.1800 2,225.30 2,225.30 5564 G. M. Sipes Construction, Inc. 5.0000 425.00 425.00 78008200 POLYUREA PM T1 LTR-SY 65.000 SQ FT 0385 Beniach Construction Co., Inc. 5.6300 365.95 365.95 0654 Perry Broughton Trucking and Excavating, Inc. 3.6900 239.85 239.85 5564 G. M. Sipes Construction, Inc. 3.3500 217.75 217.75 78008220 POLYUREA PM T1 LN 5 6,937.000 FOOT 0385 Beniach Construction Co., Inc. 1.7900 12,417.23 12,417.23 0654 Perry Broughton Trucking and Excavating, Inc. 1.3500 9,364.95 9,364.95 5564 G. M. Sipes Construction, Inc. 1.2200 8,463.14 8,463.14 78008250 POLYUREA PM T1 LN 12 63.000 FOOT 0385 Beniach Construction Co., Inc. 2.8800 181.44 181.44 0654 Perry Broughton Trucking and Excavating, Inc. 3.5800 225.54 225.54 5564 G. M. Sipes Construction, Inc. 3.2500 204.75 204.75 78300100 PAVT MARKING REMOVAL 843.000 SQ FT 0385 Beniach Construction Co., Inc. 2.6800 2,259.24 2,259.24 0654 Perry Broughton Trucking and Excavating, Inc. 1.8200 1,534.26 1,534.26 5564 G. M. Sipes Construction, Inc. 1.6500 1,390.95 1,390.95