ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/05/04 13:12:16 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/05/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64974 LETTING ITEM NUMBER: 002 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: D2 MRS 2004-6 COUNTY: HENRY ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0049 Advanced Asphalt Co. NO ALT 462,958.49 462,958.49 462,958.49 0593 Brandt Construction Co. NO ALT 521,272.89 521,272.89 521,272.89 3810 McCarthy Improvement Company NO ALT 483,807.23 483,807.23 483,807.23 4887 Bob Propheter Construction, L.L.C. NO ALT 424,390.19 * 424,390.19 424,390.19 * 6210 Valley Construction Co. NO ALT 496,752.54 496,752.54 496,752.54 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 23 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 4,531.000 TON 0049 Advanced Asphalt Co. 37.9500 171,951.45 171,951.45 0593 Brandt Construction Co. 39.5000 178,974.50 178,974.50 3810 McCarthy Improvement Company 38.0000 172,178.00 172,178.00 4887 Bob Propheter Construction, L.L.C. 34.8900 158,086.59 158,086.59 6210 Valley Construction Co. 42.5000 192,567.50 192,567.50 X4066735 LEV BIND HM SUPER N50 50.000 TON 0049 Advanced Asphalt Co. 66.6500 3,332.50 3,332.50 0593 Brandt Construction Co. 230.0000 11,500.00 11,500.00 3810 McCarthy Improvement Company 127.0000 6,350.00 6,350.00 4887 Bob Propheter Construction, L.L.C. 96.3000 4,815.00 4,815.00 6210 Valley Construction Co. 170.0000 8,500.00 8,500.00 X4066765 LEV BIND MM SUPER N50 3,625.000 TON 0049 Advanced Asphalt Co. 37.9500 137,568.75 137,568.75 0593 Brandt Construction Co. 45.0000 163,125.00 163,125.00 3810 McCarthy Improvement Company 36.5000 132,312.50 132,312.50 4887 Bob Propheter Construction, L.L.C. 36.3100 131,623.75 131,623.75 6210 Valley Construction Co. 42.5000 154,062.50 154,062.50 Z0028415 GEOTECHNICAL REINF 43.000 SQ YD 0049 Advanced Asphalt Co. 2.2000 94.60 94.60 0593 Brandt Construction Co. 2.1000 90.30 90.30 3810 McCarthy Improvement Company 8.5000 365.50 365.50 4887 Bob Propheter Construction, L.L.C. 2.7000 116.10 116.10 6210 Valley Construction Co. 4.0000 172.00 172.00 Z0028700 GRAN SUBGRADE REPL 8.000 CU YD 0049 Advanced Asphalt Co. 85.9600 687.68 687.68 0593 Brandt Construction Co. 40.0000 320.00 320.00 3810 McCarthy Improvement Company 45.0000 360.00 360.00 4887 Bob Propheter Construction, L.L.C. 35.8400 286.72 286.72 6210 Valley Construction Co. 30.0000 240.00 240.00 Z0055100 RUMBLE RESURF 67.000 SQ YD 0049 Advanced Asphalt Co. 55.9800 3,750.66 3,750.66 0593 Brandt Construction Co. 150.0000 10,050.00 10,050.00 3810 McCarthy Improvement Company 36.0000 2,412.00 2,412.00 4887 Bob Propheter Construction, L.L.C. 31.4000 2,103.80 2,103.80 6210 Valley Construction Co. 32.0000 2,144.00 2,144.00 40600200 BIT MATLS PR CT 19.400 TON 0049 Advanced Asphalt Co. 1.0000 19.40 19.40 0593 Brandt Construction Co. 425.0000 8,245.00 8,245.00 3810 McCarthy Improvement Company 650.0000 12,610.00 12,610.00 4887 Bob Propheter Construction, L.L.C. 300.0000 5,820.00 5,820.00 6210 Valley Construction Co. 400.0000 7,760.00 7,760.00 40600300 AGG PR CT 101.000 TON 0049 Advanced Asphalt Co. 18.1500 1,833.15 1,833.15 0593 Brandt Construction Co. 25.0000 2,525.00 2,525.00 3810 McCarthy Improvement Company 20.0000 2,020.00 2,020.00 4887 Bob Propheter Construction, L.L.C. 1.0000 101.00 101.00 6210 Valley Construction Co. 25.0000 2,525.00 2,525.00 40600980 BIT SURF REM BUTT JT 1,000.000 SQ YD 0049 Advanced Asphalt Co. 16.0900 16,090.00 16,090.00 0593 Brandt Construction Co. 9.0000 9,000.00 9,000.00 3810 McCarthy Improvement Company 18.0000 18,000.00 18,000.00 4887 Bob Propheter Construction, L.L.C. 10.9300 10,930.00 10,930.00 6210 Valley Construction Co. 10.3000 10,300.00 10,300.00 40600990 TEMPORARY RAMP 170.000 SQ YD 0049 Advanced Asphalt Co. 21.2100 3,605.70 3,605.70 0593 Brandt Construction Co. 34.1000 5,797.00 5,797.00 3810 McCarthy Improvement Company 16.5000 2,805.00 2,805.00 4887 Bob Propheter Construction, L.L.C. 13.9300 2,368.10 2,368.10 6210 Valley Construction Co. 16.0000 2,720.00 2,720.00 40800040 INCIDENTAL BIT SURF 211.000 TON 0049 Advanced Asphalt Co. 78.3200 16,525.52 16,525.52 0593 Brandt Construction Co. 118.0000 24,898.00 24,898.00 3810 McCarthy Improvement Company 115.0000 24,265.00 24,265.00 4887 Bob Propheter Construction, L.L.C. 70.7800 14,934.58 14,934.58 6210 Valley Construction Co. 89.0000 18,779.00 18,779.00 44201773 CL D PATCH T1 11 86.000 SQ YD 0049 Advanced Asphalt Co. 152.9800 13,156.28 13,156.28 0593 Brandt Construction Co. 97.0000 8,342.00 8,342.00 3810 McCarthy Improvement Company 115.0000 9,890.00 9,890.00 4887 Bob Propheter Construction, L.L.C. 80.1300 6,891.18 6,891.18 6210 Valley Construction Co. 70.0000 6,020.00 6,020.00 48101200 AGGREGATE SHLDS B 2,365.000 TON 0049 Advanced Asphalt Co. 16.1800 38,265.70 38,265.70 0593 Brandt Construction Co. 18.0000 42,570.00 42,570.00 3810 McCarthy Improvement Company 21.0000 49,665.00 49,665.00 4887 Bob Propheter Construction, L.L.C. 15.1600 35,853.40 35,853.40 6210 Valley Construction Co. 18.3000 43,279.50 43,279.50 67100100 MOBILIZATION 1.000 L SUM 0049 Advanced Asphalt Co. 27,780.6000 27,780.60 27,780.60 0593 Brandt Construction Co. 31,000.0000 31,000.00 31,000.00 3810 McCarthy Improvement Company 25,000.0000 25,000.00 25,000.00 4887 Bob Propheter Construction, L.L.C. 25,464.0000 25,464.00 25,464.00 6210 Valley Construction Co. 7,200.0000 7,200.00 7,200.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0049 Advanced Asphalt Co. 1,825.4900 1,825.49 1,825.49 0593 Brandt Construction Co. 1,530.0000 1,530.00 1,530.00 3810 McCarthy Improvement Company 2,000.0000 2,000.00 2,000.00 4887 Bob Propheter Construction, L.L.C. 1,880.0000 1,880.00 1,880.00 6210 Valley Construction Co. 1,550.0000 1,550.00 1,550.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0049 Advanced Asphalt Co. 4,994.7000 4,994.70 4,994.70 0593 Brandt Construction Co. 1,530.0000 1,530.00 1,530.00 3810 McCarthy Improvement Company 4,500.0000 4,500.00 4,500.00 4887 Bob Propheter Construction, L.L.C. 4,480.0000 4,480.00 4,480.00 6210 Valley Construction Co. 20,800.0000 20,800.00 20,800.00 70300100 SHORT-TERM PAVT MKING 2,956.000 FOOT 0049 Advanced Asphalt Co. 0.6700 1,980.52 1,980.52 0593 Brandt Construction Co. 0.5000 1,478.00 1,478.00 3810 McCarthy Improvement Company 0.5000 1,478.00 1,478.00 4887 Bob Propheter Construction, L.L.C. 0.5000 1,478.00 1,478.00 6210 Valley Construction Co. 0.7300 2,157.88 2,157.88 70301000 WORK ZONE PAVT MK REM 329.000 SQ FT 0049 Advanced Asphalt Co. 0.0100 3.29 3.29 0593 Brandt Construction Co. 8.2500 2,714.25 2,714.25 3810 McCarthy Improvement Company 1.0000 329.00 329.00 4887 Bob Propheter Construction, L.L.C. 2.6900 885.01 885.01 6210 Valley Construction Co. 1.4000 460.60 460.60 78001100 PT PVT MK LTRS & SYMB 61.000 SQ FT 0049 Advanced Asphalt Co. 2.8000 170.80 170.80 0593 Brandt Construction Co. 2.8000 170.80 170.80 3810 McCarthy Improvement Company 2.5000 152.50 152.50 4887 Bob Propheter Construction, L.L.C. 2.5000 152.50 152.50 6210 Valley Construction Co. 2.5000 152.50 152.50 78001110 PAINT PVT MK LINE 4 157,873.000 FOOT 0049 Advanced Asphalt Co. 0.0900 14,208.57 14,208.57 0593 Brandt Construction Co. 0.0800 12,629.84 12,629.84 3810 McCarthy Improvement Company 0.0750 11,840.48 11,840.48 4887 Bob Propheter Construction, L.L.C. 0.0700 11,051.11 11,051.11 6210 Valley Construction Co. 0.0700 11,051.11 11,051.11 78001180 PAINT PVT MK LINE 24 33.000 FOOT 0049 Advanced Asphalt Co. 2.4100 79.53 79.53 0593 Brandt Construction Co. 2.4000 79.20 79.20 3810 McCarthy Improvement Company 2.2500 74.25 74.25 4887 Bob Propheter Construction, L.L.C. 2.1500 70.95 70.95 6210 Valley Construction Co. 2.1500 70.95 70.95 78100100 RAISED REFL PAVT MKR 80.000 EACH 0049 Advanced Asphalt Co. 55.9800 4,478.40 4,478.40 0593 Brandt Construction Co. 55.5500 4,444.00 4,444.00 3810 McCarthy Improvement Company 50.0000 4,000.00 4,000.00 4887 Bob Propheter Construction, L.L.C. 50.0000 4,000.00 4,000.00 6210 Valley Construction Co. 50.0000 4,000.00 4,000.00 78300200 RAISED REF PVT MK REM 80.000 EACH 0049 Advanced Asphalt Co. 6.9400 555.20 555.20 0593 Brandt Construction Co. 3.2500 260.00 260.00 3810 McCarthy Improvement Company 15.0000 1,200.00 1,200.00 4887 Bob Propheter Construction, L.L.C. 12.4800 998.40 998.40 6210 Valley Construction Co. 3.0000 240.00 240.00