ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/05/04 13:12:16 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/05/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64980 LETTING ITEM NUMBER: 109 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 109SPUR-T COUNTY: WHITESIDE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1799 Fischer Excavating, Inc. NO ALT 65,963.53 65,963.53 65,963.53 2012 General Constructors Inc. of the Quad Cities NO ALT 72,905.00 72,905.00 72,905.00 2260 Guerrieri Builders, Inc. NO ALT 56,965.25 56,965.25 56,965.25 4438 Northwest Illinois Construction Co. NO ALT 53,274.30 * 53,274.30 53,274.30 * 4741 Phoenix Corporation of the Quad Cities NO ALT 65,570.00 65,570.00 65,570.00 4887 Bob Propheter Construction, L.L.C. NO ALT 101,097.92 101,097.92 101,097.92 6210 Valley Construction Co. NO ALT 97,848.10 97,848.10 97,848.10 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 24 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0322033 STORM SEW WM REQ 12 362.000 FOOT 1799 Fischer Excavating, Inc. 37.4900 13,571.38 13,571.38 2012 General Constructors Inc. of the Quad Cities 40.0000 14,480.00 14,480.00 2260 Guerrieri Builders, Inc. 35.0000 12,670.00 12,670.00 4438 Northwest Illinois Construction Co. 24.5000 8,869.00 8,869.00 4741 Phoenix Corporation of the Quad Cities 33.0400 11,960.48 11,960.48 4887 Bob Propheter Construction, L.L.C. 69.8700 25,292.94 25,292.94 6210 Valley Construction Co. 50.0000 18,100.00 18,100.00 X0322034 STORM SEW WM REQ 15 332.000 FOOT 1799 Fischer Excavating, Inc. 46.4700 15,428.04 15,428.04 2012 General Constructors Inc. of the Quad Cities 50.0000 16,600.00 16,600.00 2260 Guerrieri Builders, Inc. 45.0000 14,940.00 14,940.00 4438 Northwest Illinois Construction Co. 31.8500 10,574.20 10,574.20 4741 Phoenix Corporation of the Quad Cities 42.5400 14,123.28 14,123.28 4887 Bob Propheter Construction, L.L.C. 88.2600 29,302.32 29,302.32 6210 Valley Construction Co. 64.0000 21,248.00 21,248.00 Z0017100 DOWEL BARS 56.000 EACH 1799 Fischer Excavating, Inc. 10.0000 560.00 560.00 2012 General Constructors Inc. of the Quad Cities 10.0000 560.00 560.00 2260 Guerrieri Builders, Inc. 14.0000 784.00 784.00 4438 Northwest Illinois Construction Co. 10.0000 560.00 560.00 4741 Phoenix Corporation of the Quad Cities 11.0000 616.00 616.00 4887 Bob Propheter Construction, L.L.C. 11.1900 626.64 626.64 6210 Valley Construction Co. 18.0000 1,008.00 1,008.00 Z0075300 TIE BARS 3.000 EACH 1799 Fischer Excavating, Inc. 1.0000 3.00 3.00 2012 General Constructors Inc. of the Quad Cities 10.0000 30.00 30.00 2260 Guerrieri Builders, Inc. 25.0000 75.00 75.00 4438 Northwest Illinois Construction Co. 6.0000 18.00 18.00 4741 Phoenix Corporation of the Quad Cities 25.0000 75.00 75.00 4887 Bob Propheter Construction, L.L.C. 16.2400 48.72 48.72 6210 Valley Construction Co. 18.0000 54.00 54.00 20200100 EARTH EXCAVATION 124.000 CU YD 1799 Fischer Excavating, Inc. 30.0500 3,726.20 3,726.20 2012 General Constructors Inc. of the Quad Cities 10.0000 1,240.00 1,240.00 2260 Guerrieri Builders, Inc. 15.0000 1,860.00 1,860.00 4438 Northwest Illinois Construction Co. 22.2500 2,759.00 2,759.00 4741 Phoenix Corporation of the Quad Cities 8.5600 1,061.44 1,061.44 4887 Bob Propheter Construction, L.L.C. 19.9100 2,468.84 2,468.84 6210 Valley Construction Co. 8.0000 992.00 992.00 20800150 TRENCH BACKFILL 105.000 CU YD 1799 Fischer Excavating, Inc. 26.9300 2,827.65 2,827.65 2012 General Constructors Inc. of the Quad Cities 15.0000 1,575.00 1,575.00 2260 Guerrieri Builders, Inc. 12.0000 1,260.00 1,260.00 4438 Northwest Illinois Construction Co. 7.0000 735.00 735.00 4741 Phoenix Corporation of the Quad Cities 17.1600 1,801.80 1,801.80 4887 Bob Propheter Construction, L.L.C. 12.4400 1,306.20 1,306.20 6210 Valley Construction Co. 50.0000 5,250.00 5,250.00 25200100 SODDING 1,387.000 SQ YD 1799 Fischer Excavating, Inc. 4.5200 6,269.24 6,269.24 2012 General Constructors Inc. of the Quad Cities 5.0000 6,935.00 6,935.00 2260 Guerrieri Builders, Inc. 4.7500 6,588.25 6,588.25 4438 Northwest Illinois Construction Co. 5.0000 6,935.00 6,935.00 4741 Phoenix Corporation of the Quad Cities 4.5200 6,269.24 6,269.24 4887 Bob Propheter Construction, L.L.C. 4.6000 6,380.20 6,380.20 6210 Valley Construction Co. 3.8000 5,270.60 5,270.60 25200200 SUPPLE WATERING 12.000 UNIT 1799 Fischer Excavating, Inc. 100.0000 1,200.00 1,200.00 2012 General Constructors Inc. of the Quad Cities 120.0000 1,440.00 1,440.00 2260 Guerrieri Builders, Inc. 50.0000 600.00 600.00 4438 Northwest Illinois Construction Co. 100.0000 1,200.00 1,200.00 4741 Phoenix Corporation of the Quad Cities 100.0000 1,200.00 1,200.00 4887 Bob Propheter Construction, L.L.C. 50.0000 600.00 600.00 6210 Valley Construction Co. 100.0000 1,200.00 1,200.00 28000500 INLET & PIPE PROTECT 6.000 EACH 1799 Fischer Excavating, Inc. 85.0000 510.00 510.00 2012 General Constructors Inc. of the Quad Cities 140.0000 840.00 840.00 2260 Guerrieri Builders, Inc. 100.0000 600.00 600.00 4438 Northwest Illinois Construction Co. 85.0000 510.00 510.00 4741 Phoenix Corporation of the Quad Cities 85.0000 510.00 510.00 4887 Bob Propheter Construction, L.L.C. 77.7600 466.56 466.56 6210 Valley Construction Co. 120.0000 720.00 720.00 35101400 AGG BASE CSE B 177.000 TON 1799 Fischer Excavating, Inc. 16.5500 2,929.35 2,929.35 2012 General Constructors Inc. of the Quad Cities 15.0000 2,655.00 2,655.00 2260 Guerrieri Builders, Inc. 13.0000 2,301.00 2,301.00 4438 Northwest Illinois Construction Co. 12.0000 2,124.00 2,124.00 4741 Phoenix Corporation of the Quad Cities 15.5800 2,757.66 2,757.66 4887 Bob Propheter Construction, L.L.C. 29.2600 5,179.02 5,179.02 6210 Valley Construction Co. 29.0000 5,133.00 5,133.00 42001200 PAVEMENT FABRIC 34.000 SQ YD 1799 Fischer Excavating, Inc. 4.0000 136.00 136.00 2012 General Constructors Inc. of the Quad Cities 5.0000 170.00 170.00 2260 Guerrieri Builders, Inc. 20.0000 680.00 680.00 4438 Northwest Illinois Construction Co. 6.0000 204.00 204.00 4741 Phoenix Corporation of the Quad Cities 1.6500 56.10 56.10 4887 Bob Propheter Construction, L.L.C. 3.2900 111.86 111.86 6210 Valley Construction Co. 12.0000 408.00 408.00 42400200 PC CONC SIDEWALK 5 51.000 SQ FT 1799 Fischer Excavating, Inc. 7.3500 374.85 374.85 2012 General Constructors Inc. of the Quad Cities 7.0000 357.00 357.00 2260 Guerrieri Builders, Inc. 7.0000 357.00 357.00 4438 Northwest Illinois Construction Co. 4.0000 204.00 204.00 4741 Phoenix Corporation of the Quad Cities 6.0000 306.00 306.00 4887 Bob Propheter Construction, L.L.C. 25.2600 1,288.26 1,288.26 6210 Valley Construction Co. 13.5000 688.50 688.50 44000600 SIDEWALK REM 15.000 SQ FT 1799 Fischer Excavating, Inc. 1.6600 24.90 24.90 2012 General Constructors Inc. of the Quad Cities 3.0000 45.00 45.00 2260 Guerrieri Builders, Inc. 2.0000 30.00 30.00 4438 Northwest Illinois Construction Co. 1.0000 15.00 15.00 4741 Phoenix Corporation of the Quad Cities 2.0100 30.15 30.15 4887 Bob Propheter Construction, L.L.C. 0.8000 12.00 12.00 6210 Valley Construction Co. 6.0000 90.00 90.00 44200964 CL B PATCH T4 9 34.000 SQ YD 1799 Fischer Excavating, Inc. 86.4000 2,937.60 2,937.60 2012 General Constructors Inc. of the Quad Cities 75.0000 2,550.00 2,550.00 2260 Guerrieri Builders, Inc. 90.0000 3,060.00 3,060.00 4438 Northwest Illinois Construction Co. 145.0000 4,930.00 4,930.00 4741 Phoenix Corporation of the Quad Cities 85.0000 2,890.00 2,890.00 4887 Bob Propheter Construction, L.L.C. 146.6500 4,986.10 4,986.10 6210 Valley Construction Co. 170.0000 5,780.00 5,780.00 44213200 SAW CUTS 122.000 FOOT 1799 Fischer Excavating, Inc. 2.9700 362.34 362.34 2012 General Constructors Inc. of the Quad Cities 4.0000 488.00 488.00 2260 Guerrieri Builders, Inc. 5.0000 610.00 610.00 4438 Northwest Illinois Construction Co. 4.7500 579.50 579.50 4741 Phoenix Corporation of the Quad Cities 6.0000 732.00 732.00 4887 Bob Propheter Construction, L.L.C. 7.0800 863.76 863.76 6210 Valley Construction Co. 4.0000 488.00 488.00 50100300 REM EXIST STRUCT N1 1.000 EACH 1799 Fischer Excavating, Inc. 656.7100 656.71 656.71 2012 General Constructors Inc. of the Quad Cities 300.0000 300.00 300.00 2260 Guerrieri Builders, Inc. 150.0000 150.00 150.00 4438 Northwest Illinois Construction Co. 150.0000 150.00 150.00 4741 Phoenix Corporation of the Quad Cities 306.0000 306.00 306.00 4887 Bob Propheter Construction, L.L.C. 1,261.9300 1,261.93 1,261.93 6210 Valley Construction Co. 1,000.0000 1,000.00 1,000.00 50100400 REM EXIST STRUCT N2 1.000 EACH 1799 Fischer Excavating, Inc. 666.7100 666.71 666.71 2012 General Constructors Inc. of the Quad Cities 300.0000 300.00 300.00 2260 Guerrieri Builders, Inc. 150.0000 150.00 150.00 4438 Northwest Illinois Construction Co. 150.0000 150.00 150.00 4741 Phoenix Corporation of the Quad Cities 306.0000 306.00 306.00 4887 Bob Propheter Construction, L.L.C. 1,261.9300 1,261.93 1,261.93 6210 Valley Construction Co. 1,000.0000 1,000.00 1,000.00 54213660 PRC FLAR END SEC 15 1.000 EACH 1799 Fischer Excavating, Inc. 400.2100 400.21 400.21 2012 General Constructors Inc. of the Quad Cities 500.0000 500.00 500.00 2260 Guerrieri Builders, Inc. 400.0000 400.00 400.00 4438 Northwest Illinois Construction Co. 335.0000 335.00 335.00 4741 Phoenix Corporation of the Quad Cities 749.0000 749.00 749.00 4887 Bob Propheter Construction, L.L.C. 530.8400 530.84 530.84 6210 Valley Construction Co. 740.0000 740.00 740.00 550A0050 STORM SEW CL A 1 12 74.000 FOOT 1799 Fischer Excavating, Inc. 27.4500 2,031.30 2,031.30 2012 General Constructors Inc. of the Quad Cities 35.0000 2,590.00 2,590.00 2260 Guerrieri Builders, Inc. 30.0000 2,220.00 2,220.00 4438 Northwest Illinois Construction Co. 22.4000 1,657.60 1,657.60 4741 Phoenix Corporation of the Quad Cities 25.4800 1,885.52 1,885.52 4887 Bob Propheter Construction, L.L.C. 60.3000 4,462.20 4,462.20 6210 Valley Construction Co. 47.0000 3,478.00 3,478.00 60218700 MAN TA 4 DIA T5F OL 1.000 EACH 1799 Fischer Excavating, Inc. 1,274.4300 1,274.43 1,274.43 2012 General Constructors Inc. of the Quad Cities 2,000.0000 2,000.00 2,000.00 2260 Guerrieri Builders, Inc. 930.0000 930.00 930.00 4438 Northwest Illinois Construction Co. 1,320.0000 1,320.00 1,320.00 4741 Phoenix Corporation of the Quad Cities 2,290.1500 2,290.15 2,290.15 4887 Bob Propheter Construction, L.L.C. 1,315.9000 1,315.90 1,315.90 6210 Valley Construction Co. 2,100.0000 2,100.00 2,100.00 60218800 MAN TA 4 DIA T5F CL 1.000 EACH 1799 Fischer Excavating, Inc. 1,179.2700 1,179.27 1,179.27 2012 General Constructors Inc. of the Quad Cities 2,000.0000 2,000.00 2,000.00 2260 Guerrieri Builders, Inc. 950.0000 950.00 950.00 4438 Northwest Illinois Construction Co. 1,320.0000 1,320.00 1,320.00 4741 Phoenix Corporation of the Quad Cities 2,140.0000 2,140.00 2,140.00 4887 Bob Propheter Construction, L.L.C. 1,315.9000 1,315.90 1,315.90 6210 Valley Construction Co. 2,100.0000 2,100.00 2,100.00 60219000 MAN TA 4 DIA T8G 5.000 EACH 1799 Fischer Excavating, Inc. 864.8700 4,324.35 4,324.35 2012 General Constructors Inc. of the Quad Cities 2,000.0000 10,000.00 10,000.00 2260 Guerrieri Builders, Inc. 950.0000 4,750.00 4,750.00 4438 Northwest Illinois Construction Co. 745.0000 3,725.00 3,725.00 4741 Phoenix Corporation of the Quad Cities 1,736.0000 8,680.00 8,680.00 4887 Bob Propheter Construction, L.L.C. 909.9600 4,549.80 4,549.80 6210 Valley Construction Co. 1,600.0000 8,000.00 8,000.00 67100100 MOBILIZATION 1.000 L SUM 1799 Fischer Excavating, Inc. 3,170.0000 3,170.00 3,170.00 2012 General Constructors Inc. of the Quad Cities 4,250.0000 4,250.00 4,250.00 2260 Guerrieri Builders, Inc. 500.0000 500.00 500.00 4438 Northwest Illinois Construction Co. 3,000.0000 3,000.00 3,000.00 4741 Phoenix Corporation of the Quad Cities 3,824.1800 3,824.18 3,824.18 4887 Bob Propheter Construction, L.L.C. 6,066.0000 6,066.00 6,066.00 6210 Valley Construction Co. 6,200.0000 6,200.00 6,200.00 70102620 TR CONT & PROT 701501 1.000 L SUM 1799 Fischer Excavating, Inc. 1,400.0000 1,400.00 1,400.00 2012 General Constructors Inc. of the Quad Cities 1,000.0000 1,000.00 1,000.00 2260 Guerrieri Builders, Inc. 500.0000 500.00 500.00 4438 Northwest Illinois Construction Co. 1,400.0000 1,400.00 1,400.00 4741 Phoenix Corporation of the Quad Cities 1,000.0000 1,000.00 1,000.00 4887 Bob Propheter Construction, L.L.C. 1,400.0000 1,400.00 1,400.00 6210 Valley Construction Co. 6,800.0000 6,800.00 6,800.00