ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/05/04 13:12:16 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/05/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70012 LETTING ITEM NUMBER: 126 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 117BR-3 COUNTY: EDGAR DOUGLAS ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 776,532.49 776,532.49 776,532.49 1770 Feutz Contractors, Inc. NO ALT 671,112.24 * 671,112.24 671,112.24 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 80 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0323988 TEMP SOIL RETEN SYSTM 525.000 SQ FT 0930 Champaign Asphalt Company 150.0000 78,750.00 78,750.00 1770 Feutz Contractors, Inc. 99.1900 52,074.75 52,074.75 X4066416 BC SC SUPER "C" N70 186.000 TON 0930 Champaign Asphalt Company 120.0000 22,320.00 22,320.00 1770 Feutz Contractors, Inc. 99.0000 18,414.00 18,414.00 Z0002600 BAR SPLICERS 261.000 EACH 0930 Champaign Asphalt Company 15.0000 3,915.00 3,915.00 1770 Feutz Contractors, Inc. 10.6900 2,790.09 2,790.09 Z0002900 BASE CSE (OPTION) 598.000 SQ YD 0930 Champaign Asphalt Company 35.7500 21,378.50 21,378.50 1770 Feutz Contractors, Inc. 42.5100 25,420.98 25,420.98 Z0030250 IMP ATTN TEMP NRD TL3 2.000 EACH 0930 Champaign Asphalt Company 6,200.0000 12,400.00 12,400.00 1770 Feutz Contractors, Inc. 3,770.6900 7,541.38 7,541.38 Z0030350 IMP ATTN REL NRD TL3 2.000 EACH 0930 Champaign Asphalt Company 1,400.0000 2,800.00 2,800.00 1770 Feutz Contractors, Inc. 918.0100 1,836.02 1,836.02 Z0038700 PERMNT BENCH MARKS 1.000 EACH 0930 Champaign Asphalt Company 350.0000 350.00 350.00 1770 Feutz Contractors, Inc. 335.2800 335.28 335.28 20200100 EARTH EXCAVATION 616.000 CU YD 0930 Champaign Asphalt Company 16.0000 9,856.00 9,856.00 1770 Feutz Contractors, Inc. 29.5500 18,202.80 18,202.80 20200500 EARTH EXC WID 146.000 CU YD 0930 Champaign Asphalt Company 26.0000 3,796.00 3,796.00 1770 Feutz Contractors, Inc. 12.4900 1,823.54 1,823.54 20400800 FURNISHED EXCAV 16.000 CU YD 0930 Champaign Asphalt Company 31.0000 496.00 496.00 1770 Feutz Contractors, Inc. 12.8500 205.60 205.60 20900110 POROUS GRAN BACKFILL 290.000 CU YD 0930 Champaign Asphalt Company 41.0000 11,890.00 11,890.00 1770 Feutz Contractors, Inc. 49.7700 14,433.30 14,433.30 25000200 SEEDING CL 2 1.400 ACRE 0930 Champaign Asphalt Company 980.0000 1,372.00 1,372.00 1770 Feutz Contractors, Inc. 1,078.0000 1,509.20 1,509.20 25000400 NITROGEN FERT NUTR 120.000 POUND 0930 Champaign Asphalt Company 1.0000 120.00 120.00 1770 Feutz Contractors, Inc. 1.1000 132.00 132.00 25000500 PHOSPHORUS FERT NUTR 120.000 POUND 0930 Champaign Asphalt Company 1.0000 120.00 120.00 1770 Feutz Contractors, Inc. 1.1000 132.00 132.00 25000600 POTASSIUM FERT NUTR 120.000 POUND 0930 Champaign Asphalt Company 1.0000 120.00 120.00 1770 Feutz Contractors, Inc. 1.1000 132.00 132.00 25100115 MULCH METHOD 2 1.400 ACRE 0930 Champaign Asphalt Company 1,450.0000 2,030.00 2,030.00 1770 Feutz Contractors, Inc. 1,595.0000 2,233.00 2,233.00 28000250 TEMP EROS CONTR SEED 140.000 POUND 0930 Champaign Asphalt Company 12.9900 1,818.60 1,818.60 1770 Feutz Contractors, Inc. 1.9300 270.20 270.20 28000300 TEMP DITCH CHECKS 14.000 EACH 0930 Champaign Asphalt Company 80.0000 1,120.00 1,120.00 1770 Feutz Contractors, Inc. 126.6800 1,773.52 1,773.52 28000400 PERIMETER EROS BAR 235.000 FOOT 0930 Champaign Asphalt Company 2.7500 646.25 646.25 1770 Feutz Contractors, Inc. 2.2500 528.75 528.75 28000500 INLET & PIPE PROTECT 3.000 EACH 0930 Champaign Asphalt Company 65.0000 195.00 195.00 1770 Feutz Contractors, Inc. 120.7700 362.31 362.31 28100107 STONE RIPRAP CL A4 78.000 SQ YD 0930 Champaign Asphalt Company 60.0000 4,680.00 4,680.00 1770 Feutz Contractors, Inc. 33.4200 2,606.76 2,606.76 28200100 FILTER FAB FOR RIPRAP 78.000 SQ YD 0930 Champaign Asphalt Company 2.2500 175.50 175.50 1770 Feutz Contractors, Inc. 1.6700 130.26 130.26 35101400 AGG BASE CSE B 736.000 TON 0930 Champaign Asphalt Company 16.5000 12,144.00 12,144.00 1770 Feutz Contractors, Inc. 19.5600 14,396.16 14,396.16 40600100 BIT MATLS PR CT 221.000 GALLON 0930 Champaign Asphalt Company 3.5000 773.50 773.50 1770 Feutz Contractors, Inc. 4.4000 972.40 972.40 40600300 AGG PR CT 5.000 TON 0930 Champaign Asphalt Company 20.0000 100.00 100.00 1770 Feutz Contractors, Inc. 38.5000 192.50 192.50 40600980 BIT SURF REM BUTT JT 214.000 SQ YD 0930 Champaign Asphalt Company 24.0000 5,136.00 5,136.00 1770 Feutz Contractors, Inc. 7.9500 1,701.30 1,701.30 40600990 TEMPORARY RAMP 64.000 SQ YD 0930 Champaign Asphalt Company 35.0000 2,240.00 2,240.00 1770 Feutz Contractors, Inc. 46.2700 2,961.28 2,961.28 40800010 BIT MATLS PR CT 26.000 GALLON 0930 Champaign Asphalt Company 5.0000 130.00 130.00 1770 Feutz Contractors, Inc. 4.4000 114.40 114.40 40800040 INCIDENTAL BIT SURF 24.000 TON 0930 Champaign Asphalt Company 180.0000 4,320.00 4,320.00 1770 Feutz Contractors, Inc. 99.0000 2,376.00 2,376.00 42001165 BR APPR PAVT 214.000 SQ YD 0930 Champaign Asphalt Company 212.0000 45,368.00 45,368.00 1770 Feutz Contractors, Inc. 221.8800 47,482.32 47,482.32 42001430 BR APPR PVT CON (FLX) 94.000 SQ YD 0930 Champaign Asphalt Company 80.0000 7,520.00 7,520.00 1770 Feutz Contractors, Inc. 54.8100 5,152.14 5,152.14 44000100 PAVEMENT REM 283.000 SQ YD 0930 Champaign Asphalt Company 11.0000 3,113.00 3,113.00 1770 Feutz Contractors, Inc. 16.7200 4,731.76 4,731.76 44004250 PAVED SHLD REMOVAL 449.000 SQ YD 0930 Champaign Asphalt Company 7.5000 3,367.50 3,367.50 1770 Feutz Contractors, Inc. 10.6300 4,772.87 4,772.87 48101200 AGGREGATE SHLDS B 47.000 TON 0930 Champaign Asphalt Company 43.0000 2,021.00 2,021.00 1770 Feutz Contractors, Inc. 41.5800 1,954.26 1,954.26 50100100 REM EXIST STRUCT 1.000 EACH 0930 Champaign Asphalt Company 16,000.0000 16,000.00 16,000.00 1770 Feutz Contractors, Inc. 22,478.8900 22,478.89 22,478.89 50105210 REM EXIST CULVERTS 56.000 FOOT 0930 Champaign Asphalt Company 15.0000 840.00 840.00 1770 Feutz Contractors, Inc. 5.7700 323.12 323.12 50200100 STRUCTURE EXCAVATION 719.000 CU YD 0930 Champaign Asphalt Company 14.0000 10,066.00 10,066.00 1770 Feutz Contractors, Inc. 22.1300 15,911.47 15,911.47 50300100 FLOOR DRAINS 6.000 EACH 0930 Champaign Asphalt Company 210.0000 1,260.00 1,260.00 1770 Feutz Contractors, Inc. 271.2400 1,627.44 1,627.44 50300225 CONC STRUCT 24.900 CU YD 0930 Champaign Asphalt Company 730.0000 18,177.00 18,177.00 1770 Feutz Contractors, Inc. 634.6500 15,802.79 15,802.79 50300260 BR DECK GROOVING 360.000 SQ YD 0930 Champaign Asphalt Company 14.0000 5,040.00 5,040.00 1770 Feutz Contractors, Inc. 5.7200 2,059.20 2,059.20 50300300 PROTECTIVE COAT 390.000 SQ YD 0930 Champaign Asphalt Company 0.3500 136.50 136.50 1770 Feutz Contractors, Inc. 2.5300 986.70 986.70 50500505 STUD SHEAR CONNECTORS 162.000 EACH 0930 Champaign Asphalt Company 18.0000 2,916.00 2,916.00 1770 Feutz Contractors, Inc. 10.5800 1,713.96 1,713.96 50700209 UNTREATED TIMBER LAG 495.000 SQ FT 0930 Champaign Asphalt Company 45.0000 22,275.00 22,275.00 1770 Feutz Contractors, Inc. 24.2900 12,023.55 12,023.55 50700211 FUR SOLDIER PILES HP 217.000 FOOT 0930 Champaign Asphalt Company 68.0000 14,756.00 14,756.00 1770 Feutz Contractors, Inc. 36.5000 7,920.50 7,920.50 50800105 REINFORCEMENT BARS 31,360.000 POUND 0930 Champaign Asphalt Company 0.8500 26,656.00 26,656.00 1770 Feutz Contractors, Inc. 0.7600 23,833.60 23,833.60 50800205 REINF BARS, EPOXY CTD 18,570.000 POUND 0930 Champaign Asphalt Company 0.9500 17,641.50 17,641.50 1770 Feutz Contractors, Inc. 0.9000 16,713.00 16,713.00 50901001 STEEL BRIDGE RAIL 88.000 FOOT 0930 Champaign Asphalt Company 74.7500 6,578.00 6,578.00 1770 Feutz Contractors, Inc. 123.4900 10,867.12 10,867.12 51202650 DRIVE SOLDIER PILE 217.000 FOOT 0930 Champaign Asphalt Company 2.0000 434.00 434.00 1770 Feutz Contractors, Inc. 18.5900 4,034.03 4,034.03 51500100 NAME PLATES 1.000 EACH 0930 Champaign Asphalt Company 250.0000 250.00 250.00 1770 Feutz Contractors, Inc. 325.8000 325.80 325.80 54003000 CONC BOX CUL 207.300 CU YD 0930 Champaign Asphalt Company 995.0000 206,263.50 206,263.50 1770 Feutz Contractors, Inc. 629.2100 130,435.23 130,435.23 542D0220 P CUL CL D 1 15 86.000 FOOT 0930 Champaign Asphalt Company 35.0000 3,010.00 3,010.00 1770 Feutz Contractors, Inc. 21.1200 1,816.32 1,816.32 542D0223 P CUL CL D 1 18 60.000 FOOT 0930 Champaign Asphalt Company 37.0000 2,220.00 2,220.00 1770 Feutz Contractors, Inc. 23.3600 1,401.60 1,401.60 54213450 END SECTIONS 15 4.000 EACH 0930 Champaign Asphalt Company 250.0000 1,000.00 1,000.00 1770 Feutz Contractors, Inc. 124.6700 498.68 498.68 54213453 END SECTIONS 18 2.000 EACH 0930 Champaign Asphalt Company 265.0000 530.00 530.00 1770 Feutz Contractors, Inc. 154.5300 309.06 309.06 59100100 GEOCOMPOSITE WALL DR 21.000 SQ YD 0930 Champaign Asphalt Company 21.0000 441.00 441.00 1770 Feutz Contractors, Inc. 35.6000 747.60 747.60 63000000 SPBGR TY A 425.000 FOOT 0930 Champaign Asphalt Company 13.7500 5,843.75 5,843.75 1770 Feutz Contractors, Inc. 17.4400 7,412.00 7,412.00 63100087 TRAF BAR TERM T6A 4.000 EACH 0930 Champaign Asphalt Company 2,050.0000 8,200.00 8,200.00 1770 Feutz Contractors, Inc. 2,183.5000 8,734.00 8,734.00 63100167 TR BAR TRM T1 SPL TAN 3.000 EACH 0930 Champaign Asphalt Company 2,100.0000 6,300.00 6,300.00 1770 Feutz Contractors, Inc. 2,189.0000 6,567.00 6,567.00 63200310 GUARDRAIL REMOV 381.000 FOOT 0930 Champaign Asphalt Company 5.7500 2,190.75 2,190.75 1770 Feutz Contractors, Inc. 11.7700 4,484.37 4,484.37 63500105 DELINEATORS 4.000 EACH 0930 Champaign Asphalt Company 30.0000 120.00 120.00 1770 Feutz Contractors, Inc. 47.3600 189.44 189.44 63500120 DELINEATOR REMOVAL 5.000 EACH 0930 Champaign Asphalt Company 10.0000 50.00 50.00 1770 Feutz Contractors, Inc. 19.0800 95.40 95.40 66600105 FUR ERECT ROW MARKERS 3.000 EACH 0930 Champaign Asphalt Company 190.0000 570.00 570.00 1770 Feutz Contractors, Inc. 122.1200 366.36 366.36 67000400 ENGR FIELD OFFICE A 4.000 CAL MO 0930 Champaign Asphalt Company 1,300.0000 5,200.00 5,200.00 1770 Feutz Contractors, Inc. 1,855.9900 7,423.96 7,423.96 67100100 MOBILIZATION 1.000 L SUM 0930 Champaign Asphalt Company 45,000.0000 45,000.00 45,000.00 1770 Feutz Contractors, Inc. 40,000.0000 40,000.00 40,000.00 70100405 TRAF CONT-PROT 701321 1.000 EACH 0930 Champaign Asphalt Company 12,000.0000 12,000.00 12,000.00 1770 Feutz Contractors, Inc. 13,409.2300 13,409.23 13,409.23 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0930 Champaign Asphalt Company 7,000.0000 7,000.00 7,000.00 1770 Feutz Contractors, Inc. 8,537.2500 8,537.25 8,537.25 70100500 TRAF CONT-PROT 701326 1.000 L SUM 0930 Champaign Asphalt Company 4,600.0000 4,600.00 4,600.00 1770 Feutz Contractors, Inc. 6,987.4300 6,987.43 6,987.43 70103815 TR CONT SURVEILLANCE 2.000 CAL DA 0930 Champaign Asphalt Company 500.0000 1,000.00 1,000.00 1770 Feutz Contractors, Inc. 1,477.0100 2,954.02 2,954.02 70106500 TEMP BR TRAF SIGNALS 1.000 EACH 0930 Champaign Asphalt Company 25,936.7300 25,936.73 25,936.73 1770 Feutz Contractors, Inc. 22,836.6000 22,836.60 22,836.60 70300100 SHORT-TERM PAVT MKING 96.000 FOOT 0930 Champaign Asphalt Company 0.5000 48.00 48.00 1770 Feutz Contractors, Inc. 2.5300 242.88 242.88 70300220 TEMP PVT MK LINE 4 5,527.000 FOOT 0930 Champaign Asphalt Company 0.3300 1,823.91 1,823.91 1770 Feutz Contractors, Inc. 0.3600 1,989.72 1,989.72 70301000 WORK ZONE PAVT MK REM 1,190.000 SQ FT 0930 Champaign Asphalt Company 2.2500 2,677.50 2,677.50 1770 Feutz Contractors, Inc. 1.6100 1,915.90 1,915.90 70400100 TEMP CONC BARRIER 550.000 FOOT 0930 Champaign Asphalt Company 25.0000 13,750.00 13,750.00 1770 Feutz Contractors, Inc. 21.7400 11,957.00 11,957.00 70400200 REL TEMP CONC BARRIER 550.000 FOOT 0930 Champaign Asphalt Company 10.0000 5,500.00 5,500.00 1770 Feutz Contractors, Inc. 13.8200 7,601.00 7,601.00 78001110 PAINT PVT MK LINE 4 2,055.000 FOOT 0930 Champaign Asphalt Company 0.9000 1,849.50 1,849.50 1770 Feutz Contractors, Inc. 0.9900 2,034.45 2,034.45 78100100 RAISED REFL PAVT MKR 12.000 EACH 0930 Champaign Asphalt Company 155.0000 1,860.00 1,860.00 1770 Feutz Contractors, Inc. 170.5000 2,046.00 2,046.00 78200405 GUARDRAIL MARKERS 8.000 EACH 0930 Champaign Asphalt Company 10.0000 80.00 80.00 1770 Feutz Contractors, Inc. 8.8000 70.40 70.40 78201000 TERMINAL MARKER - DA 3.000 EACH 0930 Champaign Asphalt Company 30.0000 90.00 90.00 1770 Feutz Contractors, Inc. 33.0000 99.00 99.00 78300100 PAVT MARKING REMOVAL 628.000 SQ FT 0930 Champaign Asphalt Company 2.5000 1,570.00 1,570.00 1770 Feutz Contractors, Inc. 2.4800 1,557.44 1,557.44 78300200 RAISED REF PVT MK REM 10.000 EACH 0930 Champaign Asphalt Company 20.0000 200.00 200.00 1770 Feutz Contractors, Inc. 7.6600 76.60 76.60