ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/05/04 13:12:16 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/05/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91290 LETTING ITEM NUMBER: 059 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 99-11117-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-070-03 MUNICIPALITY: PROJECT NUMBER: BROS-0173/122/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2692 Howell Paving, Inc. NO ALT 162,799.49 162,799.49 162,799.49 4714 Perry County Construction Company NO ALT 134,425.25 134,425.25 134,425.25 5310 Sangamo Construction Company NO ALT 163,622.90 163,622.90 163,622.90 5361 Schmidt Construction, Incorporated NO ALT 126,590.79 * 126,590.79 126,590.79 * 6310 A. J. Walker Construction Company NO ALT 146,209.48 146,209.48 146,209.48 6598 Yamnitz & Assoc. NO ALT 126,605.04 126,605.04 126,605.04 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 28 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX005519 STONE DMP RIP C A4 SP 176.000 TON 2692 Howell Paving, Inc. 30.3600 5,343.36 5,343.36 4714 Perry County Construction Company 25.0000 4,400.00 4,400.00 5310 Sangamo Construction Company 29.7500 5,236.00 5,236.00 5361 Schmidt Construction, Incorporated 25.0000 4,400.00 4,400.00 6310 A. J. Walker Construction Company 40.9700 7,210.72 7,210.72 6598 Yamnitz & Assoc. 30.0000 5,280.00 5,280.00 20100110 TREE REMOV 6-15 72.000 UNIT 2692 Howell Paving, Inc. 31.2000 2,246.40 2,246.40 4714 Perry County Construction Company 8.0000 576.00 576.00 5310 Sangamo Construction Company 19.4700 1,401.84 1,401.84 5361 Schmidt Construction, Incorporated 18.0000 1,296.00 1,296.00 6310 A. J. Walker Construction Company 12.5000 900.00 900.00 6598 Yamnitz & Assoc. 10.0000 720.00 720.00 20100210 TREE REMOV OVER 15 24.000 UNIT 2692 Howell Paving, Inc. 29.2500 702.00 702.00 4714 Perry County Construction Company 10.0000 240.00 240.00 5310 Sangamo Construction Company 19.4700 467.28 467.28 5361 Schmidt Construction, Incorporated 20.0000 480.00 480.00 6310 A. J. Walker Construction Company 12.5000 300.00 300.00 6598 Yamnitz & Assoc. 40.0000 960.00 960.00 20200100 EARTH EXCAVATION 938.000 CU YD 2692 Howell Paving, Inc. 12.2800 11,518.64 11,518.64 4714 Perry County Construction Company 7.0000 6,566.00 6,566.00 5310 Sangamo Construction Company 13.3200 12,494.16 12,494.16 5361 Schmidt Construction, Incorporated 7.0000 6,566.00 6,566.00 6310 A. J. Walker Construction Company 8.7900 8,245.02 8,245.02 6598 Yamnitz & Assoc. 5.0000 4,690.00 4,690.00 20300100 CHANNEL EXCAV 354.000 CU YD 2692 Howell Paving, Inc. 7.9300 2,807.22 2,807.22 4714 Perry County Construction Company 7.0000 2,478.00 2,478.00 5310 Sangamo Construction Company 11.6800 4,134.72 4,134.72 5361 Schmidt Construction, Incorporated 10.0000 3,540.00 3,540.00 6310 A. J. Walker Construction Company 6.5000 2,301.00 2,301.00 6598 Yamnitz & Assoc. 5.0000 1,770.00 1,770.00 25000200 SEEDING CL 2 .900 ACRE 2692 Howell Paving, Inc. 1,475.0000 1,327.50 1,327.50 4714 Perry County Construction Company 1,475.0000 1,327.50 1,327.50 5310 Sangamo Construction Company 1,403.6800 1,263.31 1,263.31 5361 Schmidt Construction, Incorporated 1,800.0000 1,620.00 1,620.00 6310 A. J. Walker Construction Company 1,790.0000 1,611.00 1,611.00 6598 Yamnitz & Assoc. 1,000.0000 900.00 900.00 25000400 NITROGEN FERT NUTR 81.000 POUND 2692 Howell Paving, Inc. 2.0000 162.00 162.00 4714 Perry County Construction Company 2.0000 162.00 162.00 5310 Sangamo Construction Company 0.6400 51.84 51.84 5361 Schmidt Construction, Incorporated 1.7500 141.75 141.75 6310 A. J. Walker Construction Company 1.6000 129.60 129.60 6598 Yamnitz & Assoc. 1.0000 81.00 81.00 25000500 PHOSPHORUS FERT NUTR 81.000 POUND 2692 Howell Paving, Inc. 2.0000 162.00 162.00 4714 Perry County Construction Company 2.0000 162.00 162.00 5310 Sangamo Construction Company 0.6400 51.84 51.84 5361 Schmidt Construction, Incorporated 1.7500 141.75 141.75 6310 A. J. Walker Construction Company 1.6000 129.60 129.60 6598 Yamnitz & Assoc. 1.0000 81.00 81.00 25000600 POTASSIUM FERT NUTR 81.000 POUND 2692 Howell Paving, Inc. 2.0000 162.00 162.00 4714 Perry County Construction Company 2.0000 162.00 162.00 5310 Sangamo Construction Company 0.6400 51.84 51.84 5361 Schmidt Construction, Incorporated 1.7500 141.75 141.75 6310 A. J. Walker Construction Company 1.6000 129.60 129.60 6598 Yamnitz & Assoc. 1.0000 81.00 81.00 25100115 MULCH METHOD 2 .900 ACRE 2692 Howell Paving, Inc. 700.0000 630.00 630.00 4714 Perry County Construction Company 700.0000 630.00 630.00 5310 Sangamo Construction Company 1,746.0400 1,571.44 1,571.44 5361 Schmidt Construction, Incorporated 2,450.0000 2,205.00 2,205.00 6310 A. J. Walker Construction Company 2,400.0000 2,160.00 2,160.00 6598 Yamnitz & Assoc. 1,000.0000 900.00 900.00 25100630 EROSION CONTR BLANKET 149.000 SQ YD 2692 Howell Paving, Inc. 1.7500 260.75 260.75 4714 Perry County Construction Company 1.7500 260.75 260.75 5310 Sangamo Construction Company 1.8600 277.14 277.14 5361 Schmidt Construction, Incorporated 4.0000 596.00 596.00 6310 A. J. Walker Construction Company 3.5000 521.50 521.50 6598 Yamnitz & Assoc. 4.0000 596.00 596.00 28000250 TEMP EROS CONTR SEED 100.000 POUND 2692 Howell Paving, Inc. 3.0000 300.00 300.00 4714 Perry County Construction Company 2.0000 200.00 200.00 5310 Sangamo Construction Company 4.2400 424.00 424.00 5361 Schmidt Construction, Incorporated 4.0000 400.00 400.00 6310 A. J. Walker Construction Company 2.0000 200.00 200.00 6598 Yamnitz & Assoc. 0.1000 10.00 10.00 28000300 TEMP DITCH CHECKS 4.000 EACH 2692 Howell Paving, Inc. 113.3700 453.48 453.48 4714 Perry County Construction Company 60.0000 240.00 240.00 5310 Sangamo Construction Company 96.6600 386.64 386.64 5361 Schmidt Construction, Incorporated 100.0000 400.00 400.00 6310 A. J. Walker Construction Company 100.0000 400.00 400.00 6598 Yamnitz & Assoc. 30.0000 120.00 120.00 28000400 PERIMETER EROS BAR 285.000 FOOT 2692 Howell Paving, Inc. 2.9000 826.50 826.50 4714 Perry County Construction Company 4.0000 1,140.00 1,140.00 5310 Sangamo Construction Company 3.4200 974.70 974.70 5361 Schmidt Construction, Incorporated 5.0000 1,425.00 1,425.00 6310 A. J. Walker Construction Company 3.5000 997.50 997.50 6598 Yamnitz & Assoc. 4.0000 1,140.00 1,140.00 28100807 STONE DUMP RIP CL A4 376.000 TON 2692 Howell Paving, Inc. 37.2900 14,021.04 14,021.04 4714 Perry County Construction Company 30.0000 11,280.00 11,280.00 5310 Sangamo Construction Company 39.9700 15,028.72 15,028.72 5361 Schmidt Construction, Incorporated 30.0000 11,280.00 11,280.00 6310 A. J. Walker Construction Company 39.2700 14,765.52 14,765.52 6598 Yamnitz & Assoc. 30.0000 11,280.00 11,280.00 28200100 FILTER FAB FOR RIPRAP 483.000 SQ YD 2692 Howell Paving, Inc. 1.1300 545.79 545.79 4714 Perry County Construction Company 4.0000 1,932.00 1,932.00 5310 Sangamo Construction Company 2.8000 1,352.40 1,352.40 5361 Schmidt Construction, Incorporated 2.0000 966.00 966.00 6310 A. J. Walker Construction Company 2.0000 966.00 966.00 6598 Yamnitz & Assoc. 3.0000 1,449.00 1,449.00 40200800 AGG SURF CSE B 555.000 TON 2692 Howell Paving, Inc. 16.4600 9,135.30 9,135.30 4714 Perry County Construction Company 12.0000 6,660.00 6,660.00 5310 Sangamo Construction Company 16.2200 9,002.10 9,002.10 5361 Schmidt Construction, Incorporated 17.0000 9,435.00 9,435.00 6310 A. J. Walker Construction Company 14.0300 7,786.65 7,786.65 6598 Yamnitz & Assoc. 18.0000 9,990.00 9,990.00 50100100 REM EXIST STRUCT 1.000 EACH 2692 Howell Paving, Inc. 17,136.9900 17,136.99 17,136.99 4714 Perry County Construction Company 5,000.0000 5,000.00 5,000.00 5310 Sangamo Construction Company 8,976.9800 8,976.98 8,976.98 5361 Schmidt Construction, Incorporated 5,000.0000 5,000.00 5,000.00 6310 A. J. Walker Construction Company 6,570.0000 6,570.00 6,570.00 6598 Yamnitz & Assoc. 2,500.0000 2,500.00 2,500.00 50200100 STRUCTURE EXCAVATION 70.000 CU YD 2692 Howell Paving, Inc. 10.0300 702.10 702.10 4714 Perry County Construction Company 10.0000 700.00 700.00 5310 Sangamo Construction Company 19.4700 1,362.90 1,362.90 5361 Schmidt Construction, Incorporated 10.0000 700.00 700.00 6310 A. J. Walker Construction Company 10.0000 700.00 700.00 6598 Yamnitz & Assoc. 5.0000 350.00 350.00 50300225 CONC STRUCT 20.400 CU YD 2692 Howell Paving, Inc. 616.7600 12,581.90 12,581.90 4714 Perry County Construction Company 350.0000 7,140.00 7,140.00 5310 Sangamo Construction Company 542.9300 11,075.77 11,075.77 5361 Schmidt Construction, Incorporated 450.0000 9,180.00 9,180.00 6310 A. J. Walker Construction Company 586.0900 11,956.24 11,956.24 6598 Yamnitz & Assoc. 500.0000 10,200.00 10,200.00 50400505 P P CONC DK BM 27 DP 1,464.000 SQ FT 2692 Howell Paving, Inc. 39.0800 57,213.12 57,213.12 4714 Perry County Construction Company 35.0000 51,240.00 51,240.00 5310 Sangamo Construction Company 43.1200 63,127.68 63,127.68 5361 Schmidt Construction, Incorporated 31.5000 46,116.00 46,116.00 6310 A. J. Walker Construction Company 36.9800 54,138.72 54,138.72 6598 Yamnitz & Assoc. 32.5000 47,580.00 47,580.00 50800105 REINFORCEMENT BARS 2,380.000 POUND 2692 Howell Paving, Inc. 1.0500 2,499.00 2,499.00 4714 Perry County Construction Company 1.0000 2,380.00 2,380.00 5310 Sangamo Construction Company 1.1700 2,784.60 2,784.60 5361 Schmidt Construction, Incorporated 0.7000 1,666.00 1,666.00 6310 A. J. Walker Construction Company 0.8000 1,904.00 1,904.00 6598 Yamnitz & Assoc. 1.0000 2,380.00 2,380.00 50900205 STEEL RAILING TY S1 125.000 FOOT 2692 Howell Paving, Inc. 59.8000 7,475.00 7,475.00 4714 Perry County Construction Company 65.0000 8,125.00 8,125.00 5310 Sangamo Construction Company 63.5400 7,942.50 7,942.50 5361 Schmidt Construction, Incorporated 63.0000 7,875.00 7,875.00 6310 A. J. Walker Construction Company 61.2500 7,656.25 7,656.25 6598 Yamnitz & Assoc. 65.0000 8,125.00 8,125.00 51201400 FUR STL PILE HP10X42 204.000 FOOT 2692 Howell Paving, Inc. 49.1000 10,016.40 10,016.40 4714 Perry County Construction Company 20.0000 4,080.00 4,080.00 5310 Sangamo Construction Company 39.1700 7,990.68 7,990.68 5361 Schmidt Construction, Incorporated 30.0000 6,120.00 6,120.00 6310 A. J. Walker Construction Company 34.6300 7,064.52 7,064.52 6598 Yamnitz & Assoc. 30.0000 6,120.00 6,120.00 51202700 DRIVE STL PILE 204.000 FOOT 2692 Howell Paving, Inc. 0.0100 2.04 2.04 4714 Perry County Construction Company 1.0000 204.00 204.00 5310 Sangamo Construction Company 0.1400 28.56 28.56 5361 Schmidt Construction, Incorporated 0.0100 2.04 2.04 6310 A. J. Walker Construction Company 0.0100 2.04 2.04 6598 Yamnitz & Assoc. 0.0100 2.04 2.04 51203400 TEST PILE ST HP10X42 2.000 EACH 2692 Howell Paving, Inc. 1,736.2300 3,472.46 3,472.46 4714 Perry County Construction Company 8,000.0000 16,000.00 16,000.00 5310 Sangamo Construction Company 2,301.8000 4,603.60 4,603.60 5361 Schmidt Construction, Incorporated 1,800.0000 3,600.00 3,600.00 6310 A. J. Walker Construction Company 3,082.0000 6,164.00 6,164.00 6598 Yamnitz & Assoc. 4,000.0000 8,000.00 8,000.00 51204315 CONCRETE ENCASEMENT 2.100 CU YD 2692 Howell Paving, Inc. 394.3600 828.16 828.16 4714 Perry County Construction Company 400.0000 840.00 840.00 5310 Sangamo Construction Company 636.7200 1,337.11 1,337.11 5361 Schmidt Construction, Incorporated 475.0000 997.50 997.50 6310 A. J. Walker Construction Company 500.0000 1,050.00 1,050.00 6598 Yamnitz & Assoc. 500.0000 1,050.00 1,050.00 51500100 NAME PLATES 1.000 EACH 2692 Howell Paving, Inc. 268.3400 268.34 268.34 4714 Perry County Construction Company 300.0000 300.00 300.00 5310 Sangamo Construction Company 222.5500 222.55 222.55 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 6310 A. J. Walker Construction Company 250.0000 250.00 250.00 6598 Yamnitz & Assoc. 250.0000 250.00 250.00