ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/05/04 13:12:16 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/05/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91297 LETTING ITEM NUMBER: 065 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 01-15124-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-083-03 MUNICIPALITY: PROJECT NUMBER: BROS-0173/123/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2692 Howell Paving, Inc. NO ALT 311,701.51 311,701.51 311,701.51 4714 Perry County Construction Company NO ALT 234,352.05 * 234,352.05 234,352.05 * 5310 Sangamo Construction Company NO ALT 287,833.07 287,833.07 287,833.07 5361 Schmidt Construction, Incorporated NO ALT 275,268.75 275,268.75 275,268.75 6310 A. J. Walker Construction Company NO ALT 265,932.90 265,932.90 265,932.90 6598 Yamnitz & Assoc. NO ALT 286,907.75 282,907.75 282,907.75 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 33 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5020501 UNWAT STR EX PROT L1 1.000 EACH 2692 Howell Paving, Inc. 6,581.3600 6,581.36 6,581.36 4714 Perry County Construction Company 200.0000 200.00 200.00 5310 Sangamo Construction Company 1,858.7000 1,858.70 1,858.70 5361 Schmidt Construction, Incorporated 10,000.0000 10,000.00 10,000.00 6310 A. J. Walker Construction Company 1.0000 1.00 1.00 6598 Yamnitz & Assoc. 5,000.0000 5,000.00 5,000.00 X5020502 UNWAT STR EX PROT L2 1.000 EACH 2692 Howell Paving, Inc. 6,581.3600 6,581.36 6,581.36 4714 Perry County Construction Company 200.0000 200.00 200.00 5310 Sangamo Construction Company 1,858.7000 1,858.70 1,858.70 5361 Schmidt Construction, Incorporated 10,000.0000 10,000.00 10,000.00 6310 A. J. Walker Construction Company 1.0000 1.00 1.00 6598 Yamnitz & Assoc. 5,000.0000 5,000.00 5,000.00 Z0065000 SET PILES IN ROCK 8.000 EACH 2692 Howell Paving, Inc. 1,851.8900 14,815.12 14,815.12 4714 Perry County Construction Company 1,800.0000 14,400.00 14,400.00 5310 Sangamo Construction Company 1,931.5900 15,452.72 15,452.72 5361 Schmidt Construction, Incorporated 2,000.0000 16,000.00 16,000.00 6310 A. J. Walker Construction Company 2,918.0000 23,344.00 23,344.00 6598 Yamnitz & Assoc. 4,000.0000 32,000.00 32,000.00 20100500 TREE REMOV ACRES .200 ACRE 2692 Howell Paving, Inc. 5,686.2500 1,137.25 1,137.25 4714 Perry County Construction Company 12,000.0000 2,400.00 2,400.00 5310 Sangamo Construction Company 7,295.6000 1,459.12 1,459.12 5361 Schmidt Construction, Incorporated 8,000.0000 1,600.00 1,600.00 6310 A. J. Walker Construction Company 15,000.0000 3,000.00 3,000.00 6598 Yamnitz & Assoc. 8,000.0000 1,600.00 1,600.00 20200100 EARTH EXCAVATION 920.000 CU YD 2692 Howell Paving, Inc. 14.1100 12,981.20 12,981.20 4714 Perry County Construction Company 5.0000 4,600.00 4,600.00 5310 Sangamo Construction Company 9.5200 8,758.40 8,758.40 5361 Schmidt Construction, Incorporated 7.0000 6,440.00 6,440.00 6310 A. J. Walker Construction Company 6.2500 5,750.00 5,750.00 6598 Yamnitz & Assoc. 5.0000 4,600.00 4,600.00 20300100 CHANNEL EXCAV 310.000 CU YD 2692 Howell Paving, Inc. 2.7600 855.60 855.60 4714 Perry County Construction Company 5.0000 1,550.00 1,550.00 5310 Sangamo Construction Company 9.4100 2,917.10 2,917.10 5361 Schmidt Construction, Incorporated 10.0000 3,100.00 3,100.00 6310 A. J. Walker Construction Company 6.2500 1,937.50 1,937.50 6598 Yamnitz & Assoc. 5.0000 1,550.00 1,550.00 20400800 FURNISHED EXCAV 630.000 CU YD 2692 Howell Paving, Inc. 12.4400 7,837.20 7,837.20 4714 Perry County Construction Company 8.0000 5,040.00 5,040.00 5310 Sangamo Construction Company 19.6000 12,348.00 12,348.00 5361 Schmidt Construction, Incorporated 15.0000 9,450.00 9,450.00 6310 A. J. Walker Construction Company 10.0000 6,300.00 6,300.00 6598 Yamnitz & Assoc. 8.0000 5,040.00 5,040.00 25000200 SEEDING CL 2 .900 ACRE 2692 Howell Paving, Inc. 1,375.0000 1,237.50 1,237.50 4714 Perry County Construction Company 1,375.0000 1,237.50 1,237.50 5310 Sangamo Construction Company 1,398.9600 1,259.06 1,259.06 5361 Schmidt Construction, Incorporated 1,500.0000 1,350.00 1,350.00 6310 A. J. Walker Construction Company 1,400.0000 1,260.00 1,260.00 6598 Yamnitz & Assoc. 2,000.0000 1,800.00 1,800.00 25000400 NITROGEN FERT NUTR 81.000 POUND 2692 Howell Paving, Inc. 1.8500 149.85 149.85 4714 Perry County Construction Company 1.8500 149.85 149.85 5310 Sangamo Construction Company 0.6400 51.84 51.84 5361 Schmidt Construction, Incorporated 2.0000 162.00 162.00 6310 A. J. Walker Construction Company 1.5000 121.50 121.50 6598 Yamnitz & Assoc. 1.0000 81.00 81.00 25000500 PHOSPHORUS FERT NUTR 81.000 POUND 2692 Howell Paving, Inc. 1.8500 149.85 149.85 4714 Perry County Construction Company 1.8500 149.85 149.85 5310 Sangamo Construction Company 0.6400 51.84 51.84 5361 Schmidt Construction, Incorporated 2.0000 162.00 162.00 6310 A. J. Walker Construction Company 1.5000 121.50 121.50 6598 Yamnitz & Assoc. 1.0000 81.00 81.00 25000600 POTASSIUM FERT NUTR 81.000 POUND 2692 Howell Paving, Inc. 1.8500 149.85 149.85 4714 Perry County Construction Company 1.8500 149.85 149.85 5310 Sangamo Construction Company 0.6400 51.84 51.84 5361 Schmidt Construction, Incorporated 2.0000 162.00 162.00 6310 A. J. Walker Construction Company 1.5000 121.50 121.50 6598 Yamnitz & Assoc. 1.0000 81.00 81.00 25100115 MULCH METHOD 2 .900 ACRE 2692 Howell Paving, Inc. 600.0000 540.00 540.00 4714 Perry County Construction Company 600.0000 540.00 540.00 5310 Sangamo Construction Company 1,740.1700 1,566.15 1,566.15 5361 Schmidt Construction, Incorporated 1,700.0000 1,530.00 1,530.00 6310 A. J. Walker Construction Company 1,600.0000 1,440.00 1,440.00 6598 Yamnitz & Assoc. 1,000.0000 900.00 900.00 28000250 TEMP EROS CONTR SEED 200.000 POUND 2692 Howell Paving, Inc. 2.1000 420.00 420.00 4714 Perry County Construction Company 3.0000 600.00 600.00 5310 Sangamo Construction Company 3.0900 618.00 618.00 5361 Schmidt Construction, Incorporated 5.0000 1,000.00 1,000.00 6310 A. J. Walker Construction Company 3.0000 600.00 600.00 6598 Yamnitz & Assoc. 1.0000 200.00 200.00 28000300 TEMP DITCH CHECKS 10.000 EACH 2692 Howell Paving, Inc. 113.5800 1,135.80 1,135.80 4714 Perry County Construction Company 75.0000 750.00 750.00 5310 Sangamo Construction Company 111.8000 1,118.00 1,118.00 5361 Schmidt Construction, Incorporated 150.0000 1,500.00 1,500.00 6310 A. J. Walker Construction Company 75.0000 750.00 750.00 6598 Yamnitz & Assoc. 40.0000 400.00 400.00 28100107 STONE RIPRAP CL A4 675.000 SQ YD 2692 Howell Paving, Inc. 35.0300 23,645.25 23,645.25 4714 Perry County Construction Company 28.0000 18,900.00 18,900.00 5310 Sangamo Construction Company 33.0000 22,275.00 22,275.00 5361 Schmidt Construction, Incorporated 25.0000 16,875.00 16,875.00 6310 A. J. Walker Construction Company 32.2500 21,768.75 21,768.75 6598 Yamnitz & Assoc. 28.0000 18,900.00 18,900.00 28102500 STONE RIPRAP DITCH 620.000 SQ YD 2692 Howell Paving, Inc. 21.2000 13,144.00 13,144.00 4714 Perry County Construction Company 21.0000 13,020.00 13,020.00 5310 Sangamo Construction Company 18.9100 11,724.20 11,724.20 5361 Schmidt Construction, Incorporated 20.0000 12,400.00 12,400.00 6310 A. J. Walker Construction Company 17.4200 10,800.40 10,800.40 6598 Yamnitz & Assoc. 25.0000 15,500.00 15,500.00 28200100 FILTER FAB FOR RIPRAP 675.000 SQ YD 2692 Howell Paving, Inc. 1.3400 904.50 904.50 4714 Perry County Construction Company 4.0000 2,700.00 2,700.00 5310 Sangamo Construction Company 2.6200 1,768.50 1,768.50 5361 Schmidt Construction, Incorporated 3.0000 2,025.00 2,025.00 6310 A. J. Walker Construction Company 2.2000 1,485.00 1,485.00 6598 Yamnitz & Assoc. 3.0000 2,025.00 2,025.00 40200800 AGG SURF CSE B 690.000 TON 2692 Howell Paving, Inc. 18.9100 13,047.90 13,047.90 4714 Perry County Construction Company 12.0000 8,280.00 8,280.00 5310 Sangamo Construction Company 16.8400 11,619.60 11,619.60 5361 Schmidt Construction, Incorporated 19.0000 13,110.00 13,110.00 6310 A. J. Walker Construction Company 14.3800 9,922.20 9,922.20 6598 Yamnitz & Assoc. 17.0000 11,730.00 11,730.00 50100100 REM EXIST STRUCT 1.000 EACH 2692 Howell Paving, Inc. 11,579.3500 11,579.35 11,579.35 4714 Perry County Construction Company 4,000.0000 4,000.00 4,000.00 5310 Sangamo Construction Company 3,602.2500 3,602.25 3,602.25 5361 Schmidt Construction, Incorporated 3,000.0000 3,000.00 3,000.00 6310 A. J. Walker Construction Company 4,500.0000 4,500.00 4,500.00 6598 Yamnitz & Assoc. 4,000.0000 4,000.00 4,000.00 50300225 CONC STRUCT 93.000 CU YD 2692 Howell Paving, Inc. 582.4900 54,171.57 54,171.57 4714 Perry County Construction Company 330.0000 30,690.00 30,690.00 5310 Sangamo Construction Company 525.5500 48,876.15 48,876.15 5361 Schmidt Construction, Incorporated 500.0000 46,500.00 46,500.00 6310 A. J. Walker Construction Company 541.0000 50,313.00 50,313.00 6598 Yamnitz & Assoc. 500.0000 46,500.00 46,500.00 50400305 P P CONC DK BM 17 DP 2,880.000 SQ FT 2692 Howell Paving, Inc. 31.7100 91,324.80 91,324.80 4714 Perry County Construction Company 27.0000 77,760.00 77,760.00 5310 Sangamo Construction Company 31.5200 90,777.60 90,777.60 5361 Schmidt Construction, Incorporated 26.0000 74,880.00 74,880.00 6310 A. J. Walker Construction Company 28.0000 80,640.00 80,640.00 6598 Yamnitz & Assoc. 27.0000 77,760.00 77,760.00 50800105 REINFORCEMENT BARS 7,140.000 POUND 2692 Howell Paving, Inc. 0.9400 6,711.60 6,711.60 4714 Perry County Construction Company 1.0000 7,140.00 7,140.00 5310 Sangamo Construction Company 0.9500 6,783.00 6,783.00 5361 Schmidt Construction, Incorporated 0.8000 5,712.00 5,712.00 6310 A. J. Walker Construction Company 0.8000 5,712.00 5,712.00 6598 Yamnitz & Assoc. 1.0000 7,140.00 7,140.00 50900205 STEEL RAILING TY S1 240.000 FOOT 2692 Howell Paving, Inc. 58.2000 13,968.00 13,968.00 4714 Perry County Construction Company 60.0000 14,400.00 14,400.00 5310 Sangamo Construction Company 61.6300 14,791.20 14,791.20 5361 Schmidt Construction, Incorporated 60.0000 14,400.00 14,400.00 6310 A. J. Walker Construction Company 58.2000 13,968.00 13,968.00 6598 Yamnitz & Assoc. 60.0000 14,400.00 14,400.00 51201400 FUR STL PILE HP10X42 375.000 FOOT 2692 Howell Paving, Inc. 43.4800 16,305.00 16,305.00 4714 Perry County Construction Company 22.0000 8,250.00 8,250.00 5310 Sangamo Construction Company 25.0500 9,393.75 9,393.75 5361 Schmidt Construction, Incorporated 25.0000 9,375.00 9,375.00 6310 A. J. Walker Construction Company 25.0000 9,375.00 9,375.00 6598 Yamnitz & Assoc. 30.0000 11,250.00 11,250.00 51202700 DRIVE STL PILE 375.000 FOOT 2692 Howell Paving, Inc. 0.0100 3.75 3.75 4714 Perry County Construction Company 1.0000 375.00 375.00 5310 Sangamo Construction Company 0.0200 7.50 7.50 5361 Schmidt Construction, Incorporated 0.0100 3.75 3.75 6310 A. J. Walker Construction Company 0.0100 3.75 3.75 6598 Yamnitz & Assoc. 0.0100 3.75 3.75 51203400 TEST PILE ST HP10X42 1.000 EACH 2692 Howell Paving, Inc. 1,879.2900 1,879.29 1,879.29 4714 Perry County Construction Company 6,000.0000 6,000.00 6,000.00 5310 Sangamo Construction Company 2,626.3700 2,626.37 2,626.37 5361 Schmidt Construction, Incorporated 1,500.0000 1,500.00 1,500.00 6310 A. J. Walker Construction Company 2,222.0000 2,222.00 2,222.00 6598 Yamnitz & Assoc. 3,000.0000 3,000.00 3,000.00 51204315 CONCRETE ENCASEMENT 7.200 CU YD 2692 Howell Paving, Inc. 301.5800 2,171.38 2,171.38 4714 Perry County Construction Company 350.0000 2,520.00 2,520.00 5310 Sangamo Construction Company 662.1600 4,767.55 4,767.55 5361 Schmidt Construction, Incorporated 650.0000 4,680.00 4,680.00 6310 A. J. Walker Construction Company 361.0000 2,599.20 2,599.20 6598 Yamnitz & Assoc. 450.0000 3,240.00 3,240.00 51500100 NAME PLATES 1.000 EACH 2692 Howell Paving, Inc. 268.8600 268.86 268.86 4714 Perry County Construction Company 300.0000 300.00 300.00 5310 Sangamo Construction Company 213.4900 213.49 213.49 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 6310 A. J. Walker Construction Company 250.0000 250.00 250.00 6598 Yamnitz & Assoc. 300.0000 300.00 300.00 542D0223 P CUL CL D 1 18 64.000 FOOT 2692 Howell Paving, Inc. 18.8300 1,205.12 1,205.12 4714 Perry County Construction Company 20.0000 1,280.00 1,280.00 5310 Sangamo Construction Company 28.5700 1,828.48 1,828.48 5361 Schmidt Construction, Incorporated 18.0000 1,152.00 1,152.00 6310 A. J. Walker Construction Company 17.9000 1,145.60 1,145.60 6598 Yamnitz & Assoc. 24.0000 1,536.00 1,536.00 542D0235 P CUL CL D 1 30 40.000 FOOT 2692 Howell Paving, Inc. 33.9800 1,359.20 1,359.20 4714 Perry County Construction Company 30.0000 1,200.00 1,200.00 5310 Sangamo Construction Company 41.2100 1,648.40 1,648.40 5361 Schmidt Construction, Incorporated 30.0000 1,200.00 1,200.00 6310 A. J. Walker Construction Company 26.0000 1,040.00 1,040.00 6598 Yamnitz & Assoc. 40.0000 1,600.00 1,600.00 63100075 TRAF BAR TERM T5A 2.000 EACH 2692 Howell Paving, Inc. 610.0000 1,220.00 1,220.00 4714 Perry County Construction Company 650.0000 1,300.00 1,300.00 5310 Sangamo Construction Company 645.9500 1,291.90 1,291.90 5361 Schmidt Construction, Incorporated 640.0000 1,280.00 1,280.00 6310 A. J. Walker Construction Company 610.0000 1,220.00 1,220.00 6598 Yamnitz & Assoc. 700.0000 1,400.00 1,400.00 63100167 TR BAR TRM T1 SPL TAN 2.000 EACH 2692 Howell Paving, Inc. 2,075.0000 4,150.00 4,150.00 4714 Perry County Construction Company 2,100.0000 4,200.00 4,200.00 5310 Sangamo Construction Company 2,197.2700 4,394.54 4,394.54 5361 Schmidt Construction, Incorporated 2,175.0000 4,350.00 4,350.00 6310 A. J. Walker Construction Company 2,075.0000 4,150.00 4,150.00 6598 Yamnitz & Assoc. 2,100.0000 4,200.00 4,200.00 78201000 TERMINAL MARKER - DA 2.000 EACH 2692 Howell Paving, Inc. 35.0000 70.00 70.00 4714 Perry County Construction Company 35.0000 70.00 70.00 5310 Sangamo Construction Company 37.0600 74.12 74.12 5361 Schmidt Construction, Incorporated 35.0000 70.00 70.00 6310 A. J. Walker Construction Company 35.0000 70.00 70.00 6598 Yamnitz & Assoc. 45.0000 90.00 90.00