ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/16/07 09:47:23 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/09/2007 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70546 LETTING ITEM NUMBER: 073 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: D5 CABLE GUARD 2007-1 COUNTY: VERMILION ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0953 Champaign Asphalt Company, LLC NO ALT 691,326.25 * 691,326.25 691,326.25 * 1163 Collins & Hermann, Inc. NO ALT 994,205.88 994,205.88 994,205.88 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX004373 REM & RELOCATE INLETS 1.000 EACH 0953 Champaign Asphalt Company, LLC 4,000.0000 4,000.00 4,000.00 1163 Collins & Hermann, Inc. 1,673.4400 1,673.44 1,673.44 X0325588 HT CBL MED BAR DEMO 1.000 L SUM 0953 Champaign Asphalt Company, LLC 4,625.0000 4,625.00 4,625.00 1163 Collins & Hermann, Inc. 4,429.8900 4,429.89 4,429.89 X0325589 HT CBL MEDIAN BARRIER 8,629.000 FOOT 0953 Champaign Asphalt Company, LLC 14.2500 122,963.25 122,963.25 1163 Collins & Hermann, Inc. 14.1300 121,927.77 121,927.77 X0325590 HT CBL MED BAR TERM 6.000 EACH 0953 Champaign Asphalt Company, LLC 4,990.0000 29,940.00 29,940.00 1163 Collins & Hermann, Inc. 4,075.3100 24,451.86 24,451.86 X0325667 WD CTRL MWNG STRP SP 3,846.000 SQ YD 0953 Champaign Asphalt Company, LLC 30.0000 115,380.00 115,380.00 1163 Collins & Hermann, Inc. 40.7900 156,878.34 156,878.34 X0484300 MEDIAN INLET BOX REM 3.000 EACH 0953 Champaign Asphalt Company, LLC 1,200.0000 3,600.00 3,600.00 1163 Collins & Hermann, Inc. 557.8100 1,673.43 1,673.43 X7010805 TR C-PROT 701401 SPL 1.000 L SUM 0953 Champaign Asphalt Company, LLC 76,000.0000 76,000.00 76,000.00 1163 Collins & Hermann, Inc. 41,563.1300 41,563.13 41,563.13 X7015005 CHANGEABLE MESSAGE SN 28.000 CAL DA 0953 Champaign Asphalt Company, LLC 185.0000 5,180.00 5,180.00 1163 Collins & Hermann, Inc. 1,771.8800 49,612.64 49,612.64 20200100 EARTH EXCAVATION 364.000 CU YD 0953 Champaign Asphalt Company, LLC 25.0000 9,100.00 9,100.00 1163 Collins & Hermann, Inc. 11.1600 4,062.24 4,062.24 20400800 FURNISHED EXCAV 5,356.000 CU YD 0953 Champaign Asphalt Company, LLC 30.0000 160,680.00 160,680.00 1163 Collins & Hermann, Inc. 16.7300 89,605.88 89,605.88 25000200 SEEDING CL 2 6.400 ACRE 0953 Champaign Asphalt Company, LLC 1,890.0000 12,096.00 12,096.00 1163 Collins & Hermann, Inc. 1,316.4400 8,425.22 8,425.22 25000400 NITROGEN FERT NUTR 576.000 POUND 0953 Champaign Asphalt Company, LLC 2.5000 1,440.00 1,440.00 1163 Collins & Hermann, Inc. 1.3200 760.32 760.32 25000500 PHOSPHORUS FERT NUTR 576.000 POUND 0953 Champaign Asphalt Company, LLC 2.5000 1,440.00 1,440.00 1163 Collins & Hermann, Inc. 1.3200 760.32 760.32 25000600 POTASSIUM FERT NUTR 576.000 POUND 0953 Champaign Asphalt Company, LLC 2.5000 1,440.00 1,440.00 1163 Collins & Hermann, Inc. 1.3200 760.32 760.32 25100115 MULCH METHOD 2 12.800 ACRE 0953 Champaign Asphalt Company, LLC 100.0000 1,280.00 1,280.00 1163 Collins & Hermann, Inc. 919.2800 11,766.78 11,766.78 25100630 EROSION CONTR BLANKET 164.000 SQ YD 0953 Champaign Asphalt Company, LLC 12.0000 1,968.00 1,968.00 1163 Collins & Hermann, Inc. 3.7300 611.72 611.72 28000255 TEMP EROS CONTR SEED 6.400 ACRE 0953 Champaign Asphalt Company, LLC 100.0000 640.00 640.00 1163 Collins & Hermann, Inc. 459.6400 2,941.70 2,941.70 28000300 TEMP DITCH CHECKS 15.000 EACH 0953 Champaign Asphalt Company, LLC 315.0000 4,725.00 4,725.00 1163 Collins & Hermann, Inc. 278.9100 4,183.65 4,183.65 28000500 INLET & PIPE PROTECT 6.000 EACH 0953 Champaign Asphalt Company, LLC 190.0000 1,140.00 1,140.00 1163 Collins & Hermann, Inc. 83.6700 502.02 502.02 48101200 AGGREGATE SHLDS B 1,539.000 TON 0953 Champaign Asphalt Company, LLC 26.0000 40,014.00 40,014.00 1163 Collins & Hermann, Inc. 13.3900 20,607.21 20,607.21 54244405 FL INLT BX MED 542546 3.000 EACH 0953 Champaign Asphalt Company, LLC 4,000.0000 12,000.00 12,000.00 1163 Collins & Hermann, Inc. 2,789.0600 8,367.18 8,367.18 54248515 CONCRETE COLLAR 7.000 EACH 0953 Champaign Asphalt Company, LLC 750.0000 5,250.00 5,250.00 1163 Collins & Hermann, Inc. 836.7200 5,857.04 5,857.04 60108100 PIPE UNDERDRAIN 4 SP 215.000 FOOT 0953 Champaign Asphalt Company, LLC 135.0000 29,025.00 29,025.00 1163 Collins & Hermann, Inc. 11.1600 2,399.40 2,399.40 67000400 ENGR FIELD OFFICE A 4.000 CAL MO 0953 Champaign Asphalt Company, LLC 1,600.0000 6,400.00 6,400.00 1163 Collins & Hermann, Inc. 2,531.2500 10,125.00 10,125.00 67100100 MOBILIZATION 1.000 L SUM 0953 Champaign Asphalt Company, LLC 41,000.0000 41,000.00 41,000.00 1163 Collins & Hermann, Inc. 420,259.3800 420,259.38 420,259.38