ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/12/06 10:01:20 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/10/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91336 LETTING ITEM NUMBER: 055 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 02-23112-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-315-05 MUNICIPALITY: PROJECT NUMBER: BROS-0173/130/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0620 R. L. Brink Corp. NO ALT 224,893.28 224,893.28 224,901.28 8.00+ 4714 Perry County Construction Company NO ALT 204,182.00 204,182.00 204,182.00 5310 Sangamo Construction Company NO ALT 247,146.07 247,146.07 247,146.07 5361 Schmidt Construction, Incorporated NO ALT 182,097.00 * 182,097.00 182,097.00 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 29 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF Z0065000 SET PILES IN ROCK 8.000 EACH 4714 Perry County Construction Company 2,000.0000 16,000.00 16,000.00 0620 R. L. Brink Corp. 2,208.0000 17,664.00 17,664.00 5310 Sangamo Construction Company 2,246.3300 17,970.64 17,970.64 5361 Schmidt Construction, Incorporated 2,000.0000 16,000.00 16,000.00 20100110 TREE REMOV 6-15 100.000 UNIT 4714 Perry County Construction Company 10.0000 1,000.00 1,000.00 0620 R. L. Brink Corp. 8.4000 840.00 840.00 5310 Sangamo Construction Company 20.8000 2,080.00 2,080.00 5361 Schmidt Construction, Incorporated 15.0000 1,500.00 1,500.00 20100210 TREE REMOV OVER 15 120.000 UNIT 4714 Perry County Construction Company 10.0000 1,200.00 1,200.00 0620 R. L. Brink Corp. 10.0000 1,200.00 1,200.00 5310 Sangamo Construction Company 30.5900 3,670.80 3,670.80 5361 Schmidt Construction, Incorporated 20.0000 2,400.00 2,400.00 20200100 EARTH EXCAVATION 800.000 CU YD 4714 Perry County Construction Company 8.0000 6,400.00 6,400.00 0620 R. L. Brink Corp. 9.0000 7,200.00 7,200.00 5310 Sangamo Construction Company 18.5900 14,872.00 14,872.00 5361 Schmidt Construction, Incorporated 7.0000 5,600.00 5,600.00 20300100 CHANNEL EXCAV 225.000 CU YD 4714 Perry County Construction Company 8.0000 1,800.00 1,800.00 0620 R. L. Brink Corp. 9.6000 2,160.00 2,160.00 5310 Sangamo Construction Company 19.1000 4,297.50 4,297.50 5361 Schmidt Construction, Incorporated 10.0000 2,250.00 2,250.00 20400800 FURNISHED EXCAV 280.000 CU YD 4714 Perry County Construction Company 8.0000 2,240.00 2,240.00 0620 R. L. Brink Corp. 10.2800 2,870.40 2,878.40 8.00+ 5310 Sangamo Construction Company 12.6700 3,547.60 3,547.60 5361 Schmidt Construction, Incorporated 15.0000 4,200.00 4,200.00 25000200 SEEDING CL 2 .500 ACRE 4714 Perry County Construction Company 2,100.0000 1,050.00 1,050.00 0620 R. L. Brink Corp. 3,700.0000 1,850.00 1,850.00 5310 Sangamo Construction Company 4,226.4000 2,113.20 2,113.20 5361 Schmidt Construction, Incorporated 3,800.0000 1,900.00 1,900.00 25000400 NITROGEN FERT NUTR 45.000 POUND 4714 Perry County Construction Company 8.0000 360.00 360.00 0620 R. L. Brink Corp. 1.0000 45.00 45.00 5310 Sangamo Construction Company 2.1100 94.95 94.95 5361 Schmidt Construction, Incorporated 2.0000 90.00 90.00 25000500 PHOSPHORUS FERT NUTR 45.000 POUND 4714 Perry County Construction Company 8.0000 360.00 360.00 0620 R. L. Brink Corp. 1.0000 45.00 45.00 5310 Sangamo Construction Company 2.1100 94.95 94.95 5361 Schmidt Construction, Incorporated 2.0000 90.00 90.00 25000600 POTASSIUM FERT NUTR 45.000 POUND 4714 Perry County Construction Company 8.0000 360.00 360.00 0620 R. L. Brink Corp. 1.0000 45.00 45.00 5310 Sangamo Construction Company 2.1100 94.95 94.95 5361 Schmidt Construction, Incorporated 2.0000 90.00 90.00 25100115 MULCH METHOD 2 .500 ACRE 4714 Perry County Construction Company 2,100.0000 1,050.00 1,050.00 0620 R. L. Brink Corp. 3,600.0000 1,800.00 1,800.00 5310 Sangamo Construction Company 5,283.0000 2,641.50 2,641.50 5361 Schmidt Construction, Incorporated 3,700.0000 1,850.00 1,850.00 28000250 TEMP EROS CONTR SEED 100.000 POUND 4714 Perry County Construction Company 5.0000 500.00 500.00 0620 R. L. Brink Corp. 0.9100 91.00 91.00 5310 Sangamo Construction Company 3.1000 310.00 310.00 5361 Schmidt Construction, Incorporated 3.0000 300.00 300.00 28000300 TEMP DITCH CHECKS 16.000 EACH 4714 Perry County Construction Company 75.0000 1,200.00 1,200.00 0620 R. L. Brink Corp. 120.0000 1,920.00 1,920.00 5310 Sangamo Construction Company 158.6900 2,539.04 2,539.04 5361 Schmidt Construction, Incorporated 100.0000 1,600.00 1,600.00 28100207 STONE RIPRAP CL A4 330.000 TON 4714 Perry County Construction Company 30.0000 9,900.00 9,900.00 0620 R. L. Brink Corp. 36.0000 11,880.00 11,880.00 5310 Sangamo Construction Company 49.6200 16,374.60 16,374.60 5361 Schmidt Construction, Incorporated 28.0000 9,240.00 9,240.00 28102600 STONE RIPRAP DITCH 360.000 TON 4714 Perry County Construction Company 25.0000 9,000.00 9,000.00 0620 R. L. Brink Corp. 30.2600 10,893.60 10,893.60 5310 Sangamo Construction Company 42.7000 15,372.00 15,372.00 5361 Schmidt Construction, Incorporated 23.0000 8,280.00 8,280.00 28200200 FILTER FABRIC 470.000 SQ YD 4714 Perry County Construction Company 4.0000 1,880.00 1,880.00 0620 R. L. Brink Corp. 1.8500 869.50 869.50 5310 Sangamo Construction Company 3.4300 1,612.10 1,612.10 5361 Schmidt Construction, Incorporated 2.5000 1,175.00 1,175.00 40200800 AGG SURF CSE B 380.000 TON 4714 Perry County Construction Company 15.0000 5,700.00 5,700.00 0620 R. L. Brink Corp. 15.0000 5,700.00 5,700.00 5310 Sangamo Construction Company 33.4800 12,722.40 12,722.40 5361 Schmidt Construction, Incorporated 16.0000 6,080.00 6,080.00 50100100 REM EXIST STRUCT 1.000 EACH 4714 Perry County Construction Company 10,000.0000 10,000.00 10,000.00 0620 R. L. Brink Corp. 6,000.0000 6,000.00 6,000.00 5310 Sangamo Construction Company 10,401.4900 10,401.49 10,401.49 5361 Schmidt Construction, Incorporated 10,000.0000 10,000.00 10,000.00 50300225 CONC STRUCT 20.000 CU YD 4714 Perry County Construction Company 500.0000 10,000.00 10,000.00 0620 R. L. Brink Corp. 582.6000 11,652.00 11,652.00 5310 Sangamo Construction Company 651.3500 13,027.00 13,027.00 5361 Schmidt Construction, Incorporated 625.0000 12,500.00 12,500.00 50400605 P P CONC DK BM 33 DP 1,824.000 SQ FT 4714 Perry County Construction Company 48.0000 87,552.00 87,552.00 0620 R. L. Brink Corp. 49.0000 89,376.00 89,376.00 5310 Sangamo Construction Company 47.1400 85,983.36 85,983.36 5361 Schmidt Construction, Incorporated 36.0000 65,664.00 65,664.00 50800105 REINFORCEMENT BARS 2,550.000 POUND 4714 Perry County Construction Company 1.0000 2,550.00 2,550.00 0620 R. L. Brink Corp. 2.5000 6,375.00 6,375.00 5310 Sangamo Construction Company 1.2200 3,111.00 3,111.00 5361 Schmidt Construction, Incorporated 1.5000 3,825.00 3,825.00 50900205 STEEL RAILING TY S1 159.000 FOOT 4714 Perry County Construction Company 72.0000 11,448.00 11,448.00 0620 R. L. Brink Corp. 66.1000 10,509.90 10,509.90 5310 Sangamo Construction Company 69.8400 11,104.56 11,104.56 5361 Schmidt Construction, Incorporated 67.0000 10,653.00 10,653.00 51201400 FUR STL PILE HP10X42 92.000 FOOT 4714 Perry County Construction Company 25.0000 2,300.00 2,300.00 0620 R. L. Brink Corp. 18.1400 1,668.88 1,668.88 5310 Sangamo Construction Company 26.6600 2,452.72 2,452.72 5361 Schmidt Construction, Incorporated 20.0000 1,840.00 1,840.00 51204315 CONCRETE ENCASEMENT 3.800 CU YD 4714 Perry County Construction Company 500.0000 1,900.00 1,900.00 0620 R. L. Brink Corp. 500.0000 1,900.00 1,900.00 5310 Sangamo Construction Company 609.7200 2,316.94 2,316.94 5361 Schmidt Construction, Incorporated 500.0000 1,900.00 1,900.00 51500100 NAME PLATES 1.000 EACH 4714 Perry County Construction Company 300.0000 300.00 300.00 0620 R. L. Brink Corp. 350.0000 350.00 350.00 5310 Sangamo Construction Company 289.4800 289.48 289.48 5361 Schmidt Construction, Incorporated 250.0000 250.00 250.00 63100075 TRAF BAR TERM T5A 4.000 EACH 4714 Perry County Construction Company 800.0000 3,200.00 3,200.00 0620 R. L. Brink Corp. 715.0000 2,860.00 2,860.00 5310 Sangamo Construction Company 755.4700 3,021.88 3,021.88 5361 Schmidt Construction, Incorporated 720.0000 2,880.00 2,880.00 63100167 TR BAR TRM T1 SPL TAN 4.000 EACH 4714 Perry County Construction Company 2,200.0000 8,800.00 8,800.00 0620 R. L. Brink Corp. 2,060.0000 8,240.00 8,240.00 5310 Sangamo Construction Company 2,176.6000 8,706.40 8,706.40 5361 Schmidt Construction, Incorporated 2,075.0000 8,300.00 8,300.00 67100100 MOBILIZATION 1.000 L SUM 4714 Perry County Construction Company 6,000.0000 6,000.00 6,000.00 0620 R. L. Brink Corp. 18,768.0000 18,768.00 18,768.00 5310 Sangamo Construction Company 6,196.2100 6,196.21 6,196.21 5361 Schmidt Construction, Incorporated 1,500.0000 1,500.00 1,500.00 78201000 TERMINAL MARKER - DA 4.000 EACH 4714 Perry County Construction Company 33.0000 132.00 132.00 0620 R. L. Brink Corp. 30.0000 120.00 120.00 5310 Sangamo Construction Company 31.7000 126.80 126.80 5361 Schmidt Construction, Incorporated 35.0000 140.00 140.00