ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/12/06 10:01:20 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/10/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91352 LETTING ITEM NUMBER: 104 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 02-19114-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-340-05 MUNICIPALITY: PROJECT NUMBER: BROS-0173/138/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0620 R. L. Brink Corp. NO ALT 154,577.60 154,577.60 154,577.60 1729 Falbe Construction Services, Inc. NO ALT 138,000.50 138,000.00 138,000.00 4714 Perry County Construction Company NO ALT 135,008.00 135,008.00 135,008.00 5310 Sangamo Construction Company NO ALT 175,899.29 175,899.29 175,899.29 5361 Schmidt Construction, Incorporated NO ALT 123,689.10 * 123,689.10 123,689.10 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 29 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100110 TREE REMOV 6-15 64.000 UNIT 1729 Falbe Construction Services, Inc. 10.0000 640.00 640.00 4714 Perry County Construction Company 10.0000 640.00 640.00 0620 R. L. Brink Corp. 20.0000 1,280.00 1,280.00 5310 Sangamo Construction Company 21.4400 1,372.16 1,372.16 5361 Schmidt Construction, Incorporated 20.0000 1,280.00 1,280.00 20100210 TREE REMOV OVER 15 18.000 UNIT 1729 Falbe Construction Services, Inc. 10.0000 180.00 180.00 4714 Perry County Construction Company 15.0000 270.00 270.00 0620 R. L. Brink Corp. 25.0000 450.00 450.00 5310 Sangamo Construction Company 48.5200 873.36 873.36 5361 Schmidt Construction, Incorporated 25.0000 450.00 450.00 20200100 EARTH EXCAVATION 269.000 CU YD 1729 Falbe Construction Services, Inc. 10.0000 2,690.00 2,690.00 4714 Perry County Construction Company 8.0000 2,152.00 2,152.00 0620 R. L. Brink Corp. 11.1500 2,999.35 2,999.35 5310 Sangamo Construction Company 17.6000 4,734.40 4,734.40 5361 Schmidt Construction, Incorporated 8.0000 2,152.00 2,152.00 20300100 CHANNEL EXCAV 219.000 CU YD 1729 Falbe Construction Services, Inc. 10.0000 2,190.00 2,190.00 4714 Perry County Construction Company 8.0000 1,752.00 1,752.00 0620 R. L. Brink Corp. 7.0000 1,533.00 1,533.00 5310 Sangamo Construction Company 14.6700 3,212.73 3,212.73 5361 Schmidt Construction, Incorporated 10.0000 2,190.00 2,190.00 20400800 FURNISHED EXCAV 148.000 CU YD 1729 Falbe Construction Services, Inc. 15.0000 2,220.00 2,220.00 4714 Perry County Construction Company 8.0000 1,184.00 1,184.00 0620 R. L. Brink Corp. 10.1300 1,499.24 1,499.24 5310 Sangamo Construction Company 20.1500 2,982.20 2,982.20 5361 Schmidt Construction, Incorporated 10.0000 1,480.00 1,480.00 25000200 SEEDING CL 2 .500 ACRE 1729 Falbe Construction Services, Inc. 4,000.0000 2,000.00 2,000.00 4714 Perry County Construction Company 4,200.0000 2,100.00 2,100.00 0620 R. L. Brink Corp. 3,800.0000 1,900.00 1,900.00 5310 Sangamo Construction Company 2,641.2800 1,320.64 1,320.64 5361 Schmidt Construction, Incorporated 2,000.0000 1,000.00 1,000.00 25000400 NITROGEN FERT NUTR 45.000 POUND 1729 Falbe Construction Services, Inc. 3.0000 135.00 135.00 4714 Perry County Construction Company 2.0000 90.00 90.00 0620 R. L. Brink Corp. 1.0000 45.00 45.00 5310 Sangamo Construction Company 2.1100 94.95 94.95 5361 Schmidt Construction, Incorporated 3.0000 135.00 135.00 25000500 PHOSPHORUS FERT NUTR 45.000 POUND 1729 Falbe Construction Services, Inc. 3.0000 135.00 135.00 4714 Perry County Construction Company 2.0000 90.00 90.00 0620 R. L. Brink Corp. 1.0000 45.00 45.00 5310 Sangamo Construction Company 2.1100 94.95 94.95 5361 Schmidt Construction, Incorporated 3.0000 135.00 135.00 25000600 POTASSIUM FERT NUTR 45.000 POUND 1729 Falbe Construction Services, Inc. 3.0000 135.00 135.00 4714 Perry County Construction Company 2.0000 90.00 90.00 0620 R. L. Brink Corp. 1.0000 45.00 45.00 5310 Sangamo Construction Company 2.1100 94.95 94.95 5361 Schmidt Construction, Incorporated 3.0000 135.00 135.00 25100115 MULCH METHOD 2 .500 ACRE 1729 Falbe Construction Services, Inc. 4,000.0000 2,000.00 2,000.00 4714 Perry County Construction Company 4,200.0000 2,100.00 2,100.00 0620 R. L. Brink Corp. 3,800.0000 1,900.00 1,900.00 5310 Sangamo Construction Company 1,901.7200 950.86 950.86 5361 Schmidt Construction, Incorporated 2,000.0000 1,000.00 1,000.00 28000250 TEMP EROS CONTR SEED 100.000 POUND 1729 Falbe Construction Services, Inc. 1.0000 100.00 100.00 4714 Perry County Construction Company 5.0000 500.00 500.00 0620 R. L. Brink Corp. 2.0000 200.00 200.00 5310 Sangamo Construction Company 4.2200 422.00 422.00 5361 Schmidt Construction, Incorporated 3.0000 300.00 300.00 28000300 TEMP DITCH CHECKS 4.000 EACH 1729 Falbe Construction Services, Inc. 100.0000 400.00 400.00 4714 Perry County Construction Company 75.0000 300.00 300.00 0620 R. L. Brink Corp. 200.0000 800.00 800.00 5310 Sangamo Construction Company 156.9900 627.96 627.96 5361 Schmidt Construction, Incorporated 100.0000 400.00 400.00 28100207 STONE RIPRAP CL A4 303.000 TON 1729 Falbe Construction Services, Inc. 40.0000 12,120.00 12,120.00 4714 Perry County Construction Company 30.0000 9,090.00 9,090.00 0620 R. L. Brink Corp. 38.3600 11,623.08 11,623.08 5310 Sangamo Construction Company 49.3700 14,959.11 14,959.11 5361 Schmidt Construction, Incorporated 28.0000 8,484.00 8,484.00 28200200 FILTER FABRIC 488.000 SQ YD 1729 Falbe Construction Services, Inc. 3.0000 1,464.00 1,464.00 4714 Perry County Construction Company 4.0000 1,952.00 1,952.00 0620 R. L. Brink Corp. 1.8500 902.80 902.80 5310 Sangamo Construction Company 2.9800 1,454.24 1,454.24 5361 Schmidt Construction, Incorporated 2.5000 1,220.00 1,220.00 40200800 AGG SURF CSE B 457.000 TON 1729 Falbe Construction Services, Inc. 18.0000 8,226.00 8,226.00 4714 Perry County Construction Company 15.0000 6,855.00 6,855.00 0620 R. L. Brink Corp. 18.5000 8,454.50 8,454.50 5310 Sangamo Construction Company 31.7300 14,500.61 14,500.61 5361 Schmidt Construction, Incorporated 16.0000 7,312.00 7,312.00 50100100 REM EXIST STRUCT 1.000 EACH 1729 Falbe Construction Services, Inc. 5,000.0000 5,000.00 5,000.00 4714 Perry County Construction Company 6,000.0000 6,000.00 6,000.00 0620 R. L. Brink Corp. 3,184.0000 3,184.00 3,184.00 5310 Sangamo Construction Company 8,726.1200 8,726.12 8,726.12 5361 Schmidt Construction, Incorporated 5,000.0000 5,000.00 5,000.00 50200100 STRUCTURE EXCAVATION 138.000 CU YD 1729 Falbe Construction Services, Inc. 10.0000 1,380.00 1,380.00 4714 Perry County Construction Company 8.0000 1,104.00 1,104.00 0620 R. L. Brink Corp. 7.2500 1,000.50 1,000.50 5310 Sangamo Construction Company 17.6000 2,428.80 2,428.80 5361 Schmidt Construction, Incorporated 10.0000 1,380.00 1,380.00 50300225 CONC STRUCT 28.100 CU YD 1729 Falbe Construction Services, Inc. 500.0000 14,050.00 14,050.00 4714 Perry County Construction Company 500.0000 14,050.00 14,050.00 0620 R. L. Brink Corp. 600.0000 16,860.00 16,860.00 5310 Sangamo Construction Company 651.1200 18,296.47 18,296.47 5361 Schmidt Construction, Incorporated 625.0000 17,562.50 17,562.50 50400505 P P CONC DK BM 27 DP 1,346.000 SQ FT 1729 Falbe Construction Services, Inc. 39.0000 52,494.00 52,494.00 4714 Perry County Construction Company 37.0000 49,802.00 49,802.00 0620 R. L. Brink Corp. 40.0000 53,840.00 53,840.00 5310 Sangamo Construction Company 48.0700 64,702.22 64,702.22 5361 Schmidt Construction, Incorporated 35.0000 47,110.00 47,110.00 50800105 REINFORCEMENT BARS 2,665.000 POUND 1729 Falbe Construction Services, Inc. 1.5000 3,997.50 3,997.50 4714 Perry County Construction Company 1.0000 2,665.00 2,665.00 0620 R. L. Brink Corp. 1.5000 3,997.50 3,997.50 5310 Sangamo Construction Company 1.3800 3,677.70 3,677.70 5361 Schmidt Construction, Incorporated 1.5000 3,997.50 3,997.50 50900205 STEEL RAILING TY S1 115.000 FOOT 1729 Falbe Construction Services, Inc. 85.0000 9,775.00 9,775.00 4714 Perry County Construction Company 82.0000 9,430.00 9,430.00 0620 R. L. Brink Corp. 74.8500 8,607.75 8,607.75 5310 Sangamo Construction Company 79.0800 9,094.20 9,094.20 5361 Schmidt Construction, Incorporated 76.0000 8,740.00 8,740.00 51201400 FUR STL PILE HP10X42 210.000 FOOT 1729 Falbe Construction Services, Inc. 18.0000 3,780.00 3,780.00 4714 Perry County Construction Company 20.0000 4,200.00 4,200.00 0620 R. L. Brink Corp. 32.9800 6,925.80 6,925.80 5310 Sangamo Construction Company 44.7300 9,393.30 9,393.30 5361 Schmidt Construction, Incorporated 28.0000 5,880.00 5,880.00 51202700 DRIVE STL PILE 210.000 FOOT 1729 Falbe Construction Services, Inc. 1.0000 210.00 210.00 4714 Perry County Construction Company 1.0000 210.00 210.00 0620 R. L. Brink Corp. 0.1000 21.00 21.00 5310 Sangamo Construction Company 0.0300 6.30 6.30 5361 Schmidt Construction, Incorporated 0.0100 2.10 2.10 51203400 TEST PILE ST HP10X42 1.000 EACH 1729 Falbe Construction Services, Inc. 6,800.0000 6,800.00 6,800.00 4714 Perry County Construction Company 8,000.0000 8,000.00 8,000.00 0620 R. L. Brink Corp. 2,319.0000 2,319.00 2,319.00 5310 Sangamo Construction Company 2,890.0000 2,890.00 2,890.00 5361 Schmidt Construction, Incorporated 1,750.0000 1,750.00 1,750.00 51204315 CONCRETE ENCASEMENT 2.200 CU YD 1729 Falbe Construction Services, Inc. 500.0000 1,100.00 1,100.00 4714 Perry County Construction Company 500.0000 1,100.00 1,100.00 0620 R. L. Brink Corp. 425.0000 935.00 935.00 5310 Sangamo Construction Company 684.9600 1,506.91 1,506.91 5361 Schmidt Construction, Incorporated 400.0000 880.00 880.00 51500100 NAME PLATES 1.000 EACH 1729 Falbe Construction Services, Inc. 300.0000 300.00 300.00 4714 Perry County Construction Company 300.0000 300.00 300.00 0620 R. L. Brink Corp. 342.0000 342.00 342.00 5310 Sangamo Construction Company 300.8400 300.84 300.84 5361 Schmidt Construction, Incorporated 250.0000 250.00 250.00 542D0220 P CUL CL D 1 15 114.000 FOOT 1729 Falbe Construction Services, Inc. 20.0000 2,280.00 2,280.00 4714 Perry County Construction Company 25.0000 2,850.00 2,850.00 0620 R. L. Brink Corp. 25.9700 2,960.58 2,960.58 5310 Sangamo Construction Company 30.9600 3,529.44 3,529.44 5361 Schmidt Construction, Incorporated 16.0000 1,824.00 1,824.00 67100100 MOBILIZATION 1.000 L SUM 1729 Falbe Construction Services, Inc. 2,058.5000 2,058.50 2,058.50 4714 Perry County Construction Company 6,000.0000 6,000.00 6,000.00 0620 R. L. Brink Corp. 19,787.5000 19,787.50 19,787.50 5310 Sangamo Construction Company 3,525.0700 3,525.07 3,525.07 5361 Schmidt Construction, Incorporated 1,500.0000 1,500.00 1,500.00 78201000 TERMINAL MARKER - DA 4.000 EACH 1729 Falbe Construction Services, Inc. 35.0000 140.00 140.00 4714 Perry County Construction Company 33.0000 132.00 132.00 0620 R. L. Brink Corp. 30.0000 120.00 120.00 5310 Sangamo Construction Company 31.7000 126.80 126.80 5361 Schmidt Construction, Incorporated 35.0000 140.00 140.00