ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/20/04 15:00:42 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64947 LETTING ITEM NUMBER: 105 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: (142-1)M-1 COUNTY: ROCK ISLAND ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 217,605.23 * 217,605.23 217,605.23 * 3810 McCarthy Improvement Company NO ALT 244,645.33 244,645.33 244,645.33 6210 Valley Construction Co. NO ALT 228,824.55 228,824.55 228,824.55 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 41 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX003949 CONSTRUCTION STAKING 1.000 L SUM 0593 Brandt Construction Co. 2,625.0000 2,625.00 2,625.00 3810 McCarthy Improvement Company 2,525.0000 2,525.00 2,525.00 6210 Valley Construction Co. 2,350.0000 2,350.00 2,350.00 X4066414 BC SC SUPER "C" N50 104.000 TON 0593 Brandt Construction Co. 79.1000 8,226.40 8,226.40 3810 McCarthy Improvement Company 67.0000 6,968.00 6,968.00 6210 Valley Construction Co. 56.0000 5,824.00 5,824.00 X4066536 P BCSC SUPER "E" N70 155.000 TON 0593 Brandt Construction Co. 71.0000 11,005.00 11,005.00 3810 McCarthy Improvement Company 73.5000 11,392.50 11,392.50 6210 Valley Construction Co. 58.5000 9,067.50 9,067.50 X4066735 LEV BIND HM SUPER N50 5.000 TON 0593 Brandt Construction Co. 156.0000 780.00 780.00 3810 McCarthy Improvement Company 400.0000 2,000.00 2,000.00 6210 Valley Construction Co. 100.0000 500.00 500.00 X4066910 POL LB MM SUPER N70 104.000 TON 0593 Brandt Construction Co. 89.5000 9,308.00 9,308.00 3810 McCarthy Improvement Company 73.5000 7,644.00 7,644.00 6210 Valley Construction Co. 62.0000 6,448.00 6,448.00 Z0000500 ADJ EX HANDHOLE 1.000 EACH 0593 Brandt Construction Co. 1,900.0000 1,900.00 1,900.00 3810 McCarthy Improvement Company 1,800.0000 1,800.00 1,800.00 6210 Valley Construction Co. 1,700.0000 1,700.00 1,700.00 20200100 EARTH EXCAVATION 1,213.000 CU YD 0593 Brandt Construction Co. 15.0000 18,195.00 18,195.00 3810 McCarthy Improvement Company 11.0000 13,343.00 13,343.00 6210 Valley Construction Co. 11.0000 13,343.00 13,343.00 21001000 GEOTECH FAB F/GR STAB 125.000 SQ YD 0593 Brandt Construction Co. 3.0000 375.00 375.00 3810 McCarthy Improvement Company 1.6000 200.00 200.00 6210 Valley Construction Co. 1.0000 125.00 125.00 25000210 SEEDING CL 2A .500 ACRE 0593 Brandt Construction Co. 1,215.0000 607.50 607.50 3810 McCarthy Improvement Company 1,165.0000 582.50 582.50 6210 Valley Construction Co. 1,090.0000 545.00 545.00 25100115 MULCH METHOD 2 .500 ACRE 0593 Brandt Construction Co. 1,245.0000 622.50 622.50 3810 McCarthy Improvement Company 1,200.0000 600.00 600.00 6210 Valley Construction Co. 1,117.0000 558.50 558.50 28000500 INLET & PIPE PROTECT 4.000 EACH 0593 Brandt Construction Co. 89.0000 356.00 356.00 3810 McCarthy Improvement Company 86.0000 344.00 344.00 6210 Valley Construction Co. 80.0000 320.00 320.00 31100910 SUB GRAN MAT A 12 2,840.000 SQ YD 0593 Brandt Construction Co. 9.3000 26,412.00 26,412.00 3810 McCarthy Improvement Company 14.0000 39,760.00 39,760.00 6210 Valley Construction Co. 13.3000 37,772.00 37,772.00 35300210 PCC BSE CSE 7 1/2 1,850.000 SQ YD 0593 Brandt Construction Co. 32.0000 59,200.00 59,200.00 3810 McCarthy Improvement Company 38.0000 70,300.00 70,300.00 6210 Valley Construction Co. 37.0000 68,450.00 68,450.00 42001200 PAVEMENT FABRIC 1,850.000 SQ YD 0593 Brandt Construction Co. 4.7500 8,787.50 8,787.50 3810 McCarthy Improvement Company 6.0000 11,100.00 11,100.00 6210 Valley Construction Co. 3.0000 5,550.00 5,550.00 44000100 PAVEMENT REM 713.000 SQ YD 0593 Brandt Construction Co. 16.1500 11,514.95 11,514.95 3810 McCarthy Improvement Company 7.2500 5,169.25 5,169.25 6210 Valley Construction Co. 13.0000 9,269.00 9,269.00 44004250 PAVED SHLD REMOVAL 773.000 SQ YD 0593 Brandt Construction Co. 12.5000 9,662.50 9,662.50 3810 McCarthy Improvement Company 5.7500 4,444.75 4,444.75 6210 Valley Construction Co. 4.7000 3,633.10 3,633.10 48101200 AGGREGATE SHLDS B 272.000 TON 0593 Brandt Construction Co. 19.7500 5,372.00 5,372.00 3810 McCarthy Improvement Company 22.0000 5,984.00 5,984.00 6210 Valley Construction Co. 17.0000 4,624.00 4,624.00 48202310 BIT SHLD SUPER 5 1/2 746.000 SQ YD 0593 Brandt Construction Co. 16.0000 11,936.00 11,936.00 3810 McCarthy Improvement Company 15.2500 11,376.50 11,376.50 6210 Valley Construction Co. 21.5000 16,039.00 16,039.00 50100300 REM EXIST STRUCT N1 1.000 EACH 0593 Brandt Construction Co. 250.0000 250.00 250.00 3810 McCarthy Improvement Company 530.0000 530.00 530.00 6210 Valley Construction Co. 200.0000 200.00 200.00 50800105 REINFORCEMENT BARS 30.000 POUND 0593 Brandt Construction Co. 2.0000 60.00 60.00 3810 McCarthy Improvement Company 3.0000 90.00 90.00 6210 Valley Construction Co. 1.0000 30.00 30.00 542A0229 P CUL CL A 1 24 8.000 FOOT 0593 Brandt Construction Co. 153.2500 1,226.00 1,226.00 3810 McCarthy Improvement Company 100.0000 800.00 800.00 6210 Valley Construction Co. 110.0000 880.00 880.00 54248510 CONCRETE COLLAR .700 CU YD 0593 Brandt Construction Co. 1,235.0000 864.50 864.50 3810 McCarthy Improvement Company 900.0000 630.00 630.00 6210 Valley Construction Co. 400.0000 280.00 280.00 60220005 MAN TA 4D M IN 604101 1.000 EACH 0593 Brandt Construction Co. 1,485.0000 1,485.00 1,485.00 3810 McCarthy Improvement Company 3,300.0000 3,300.00 3,300.00 6210 Valley Construction Co. 1,750.0000 1,750.00 1,750.00 60260100 INLETS ADJUST 1.000 EACH 0593 Brandt Construction Co. 2,065.0000 2,065.00 2,065.00 3810 McCarthy Improvement Company 1,550.0000 1,550.00 1,550.00 6210 Valley Construction Co. 1,400.0000 1,400.00 1,400.00 64200105 SHOULDER RUMBLE STRIP 1,656.000 FOOT 0593 Brandt Construction Co. 2.4000 3,974.40 3,974.40 3810 McCarthy Improvement Company 3.2500 5,382.00 5,382.00 6210 Valley Construction Co. 2.7500 4,554.00 4,554.00 67100100 MOBILIZATION 1.000 L SUM 0593 Brandt Construction Co. 4,700.0000 4,700.00 4,700.00 3810 McCarthy Improvement Company 20,200.0000 20,200.00 20,200.00 6210 Valley Construction Co. 11,000.0000 11,000.00 11,000.00 70102630 TR CONT & PROT 701601 1.000 L SUM 0593 Brandt Construction Co. 1,675.0000 1,675.00 1,675.00 3810 McCarthy Improvement Company 1,610.0000 1,610.00 1,610.00 6210 Valley Construction Co. 4,500.0000 4,500.00 4,500.00 70102635 TR CONT & PROT 701701 1.000 L SUM 0593 Brandt Construction Co. 400.0000 400.00 400.00 3810 McCarthy Improvement Company 400.0000 400.00 400.00 6210 Valley Construction Co. 5,500.0000 5,500.00 5,500.00 70103815 TR CONT SURVEILLANCE 20.000 CAL DA 0593 Brandt Construction Co. 140.0000 2,800.00 2,800.00 3810 McCarthy Improvement Company 135.0000 2,700.00 2,700.00 6210 Valley Construction Co. 125.0000 2,500.00 2,500.00 70300100 SHORT-TERM PAVT MKING 877.000 FOOT 0593 Brandt Construction Co. 0.5000 438.50 438.50 3810 McCarthy Improvement Company 0.8000 701.60 701.60 6210 Valley Construction Co. 0.5300 464.81 464.81 70301000 WORK ZONE PAVT MK REM 97.000 SQ FT 0593 Brandt Construction Co. 2.4500 237.65 237.65 3810 McCarthy Improvement Company 8.2000 795.40 795.40 6210 Valley Construction Co. 1.2000 116.40 116.40 78000100 THPL PVT MK LTR & SYM 109.000 SQ FT 0593 Brandt Construction Co. 3.9000 425.10 425.10 3810 McCarthy Improvement Company 3.7500 408.75 408.75 6210 Valley Construction Co. 3.5000 381.50 381.50 78000200 THPL PVT MK LINE 4 1,656.000 FOOT 0593 Brandt Construction Co. 0.8300 1,374.48 1,374.48 3810 McCarthy Improvement Company 0.8100 1,341.36 1,341.36 6210 Valley Construction Co. 0.7500 1,242.00 1,242.00 78000500 THPL PVT MK LINE 8 1,266.000 FOOT 0593 Brandt Construction Co. 1.8500 2,342.10 2,342.10 3810 McCarthy Improvement Company 1.7700 2,240.82 2,240.82 6210 Valley Construction Co. 1.6500 2,088.90 2,088.90 78100100 RAISED REFL PAVT MKR 30.000 EACH 0593 Brandt Construction Co. 72.4000 2,172.00 2,172.00 3810 McCarthy Improvement Company 69.5000 2,085.00 2,085.00 6210 Valley Construction Co. 65.0000 1,950.00 1,950.00 78300200 RAISED REF PVT MK REM 9.000 EACH 0593 Brandt Construction Co. 4.4500 40.05 40.05 3810 McCarthy Improvement Company 35.0000 315.00 315.00 6210 Valley Construction Co. 12.0000 108.00 108.00 81020300 CON P 1 1/4 IM 10.000 FOOT 0593 Brandt Construction Co. 31.0000 310.00 310.00 3810 McCarthy Improvement Company 29.7000 297.00 297.00 6210 Valley Construction Co. 27.7800 277.80 277.80 81020600 CON P 2 1/2 IM 86.000 FOOT 0593 Brandt Construction Co. 23.5000 2,021.00 2,021.00 3810 McCarthy Improvement Company 22.6000 1,943.60 1,943.60 6210 Valley Construction Co. 21.0900 1,813.74 1,813.74 87301515 ELCBL C LEAD 18 3PR 126.000 FOOT 0593 Brandt Construction Co. 1.3000 163.80 163.80 3810 McCarthy Improvement Company 1.2500 157.50 157.50 6210 Valley Construction Co. 1.1700 147.42 147.42 87900200 DRILL EX HANDHOLE 1.000 EACH 0593 Brandt Construction Co. 215.0000 215.00 215.00 3810 McCarthy Improvement Company 210.0000 210.00 210.00 6210 Valley Construction Co. 193.0000 193.00 193.00 88600100 DET LOOP T1 113.000 FOOT 0593 Brandt Construction Co. 13.1000 1,480.30 1,480.30 3810 McCarthy Improvement Company 12.6000 1,423.80 1,423.80 6210 Valley Construction Co. 11.7600 1,328.88 1,328.88