ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/14/04 15:35:02 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64963 LETTING ITEM NUMBER: 180 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: (62MFT)T COUNTY: ROCK ISLAND ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0025 AEH Construction, Inc. NO ALT 70,820.00 70,820.00 70,820.00 0593 Brandt Construction Co. NO ALT 80,352.70 80,352.70 80,352.70 3392 Walter D. Laud, Inc. NO ALT 88,462.50 88,462.50 88,462.50 4741 Phoenix Corporation of the Quad Cities NO ALT 62,555.35 * 62,555.35 62,555.35 * 6210 Valley Construction Co. NO ALT 69,639.00 69,639.00 69,639.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 22 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4080020 INCID BIT SUR SUP N50 57.000 TON 0025 AEH Construction, Inc. 160.0000 9,120.00 9,120.00 0593 Brandt Construction Co. 82.2500 4,688.25 4,688.25 3392 Walter D. Laud, Inc. 140.0000 7,980.00 7,980.00 4741 Phoenix Corporation of the Quad Cities 138.8500 7,914.45 7,914.45 6210 Valley Construction Co. 139.0000 7,923.00 7,923.00 20101700 SUPPLE WATERING 8.000 UNIT 0025 AEH Construction, Inc. 20.0000 160.00 160.00 0593 Brandt Construction Co. 112.0000 896.00 896.00 3392 Walter D. Laud, Inc. 100.0000 800.00 800.00 4741 Phoenix Corporation of the Quad Cities 69.0000 552.00 552.00 6210 Valley Construction Co. 20.0000 160.00 160.00 20200100 EARTH EXCAVATION 148.000 CU YD 0025 AEH Construction, Inc. 10.0000 1,480.00 1,480.00 0593 Brandt Construction Co. 18.0000 2,664.00 2,664.00 3392 Walter D. Laud, Inc. 25.0000 3,700.00 3,700.00 4741 Phoenix Corporation of the Quad Cities 16.0000 2,368.00 2,368.00 6210 Valley Construction Co. 24.0000 3,552.00 3,552.00 21101615 TOPSOIL F & P 4 880.000 SQ YD 0025 AEH Construction, Inc. 1.8000 1,584.00 1,584.00 0593 Brandt Construction Co. 5.2500 4,620.00 4,620.00 3392 Walter D. Laud, Inc. 7.5000 6,600.00 6,600.00 4741 Phoenix Corporation of the Quad Cities 2.5000 2,200.00 2,200.00 6210 Valley Construction Co. 3.0000 2,640.00 2,640.00 21301052 EXPLOR TRENCH 52 70.000 FOOT 0025 AEH Construction, Inc. 26.0000 1,820.00 1,820.00 0593 Brandt Construction Co. 22.3000 1,561.00 1,561.00 3392 Walter D. Laud, Inc. 25.0000 1,750.00 1,750.00 4741 Phoenix Corporation of the Quad Cities 5.3500 374.50 374.50 6210 Valley Construction Co. 10.0000 700.00 700.00 25200100 SODDING 1,049.000 SQ YD 0025 AEH Construction, Inc. 4.5000 4,720.50 4,720.50 0593 Brandt Construction Co. 7.8000 8,182.20 8,182.20 3392 Walter D. Laud, Inc. 9.5000 9,965.50 9,965.50 4741 Phoenix Corporation of the Quad Cities 5.5000 5,769.50 5,769.50 6210 Valley Construction Co. 3.0000 3,147.00 3,147.00 28000500 INLET & PIPE PROTECT 5.000 EACH 0025 AEH Construction, Inc. 300.0000 1,500.00 1,500.00 0593 Brandt Construction Co. 135.0000 675.00 675.00 3392 Walter D. Laud, Inc. 150.0000 750.00 750.00 4741 Phoenix Corporation of the Quad Cities 10.0000 50.00 50.00 6210 Valley Construction Co. 90.0000 450.00 450.00 28100105 STONE RIPRAP CL A3 56.000 SQ YD 0025 AEH Construction, Inc. 35.0000 1,960.00 1,960.00 0593 Brandt Construction Co. 31.1000 1,741.60 1,741.60 3392 Walter D. Laud, Inc. 42.0000 2,352.00 2,352.00 4741 Phoenix Corporation of the Quad Cities 21.2000 1,187.20 1,187.20 6210 Valley Construction Co. 42.0000 2,352.00 2,352.00 35101400 AGG BASE CSE B 248.000 TON 0025 AEH Construction, Inc. 15.0000 3,720.00 3,720.00 0593 Brandt Construction Co. 22.5500 5,592.40 5,592.40 3392 Walter D. Laud, Inc. 31.0000 7,688.00 7,688.00 4741 Phoenix Corporation of the Quad Cities 24.6000 6,100.80 6,100.80 6210 Valley Construction Co. 16.0000 3,968.00 3,968.00 44000200 DRIVE PAVEMENT REM 323.000 SQ YD 0025 AEH Construction, Inc. 3.5000 1,130.50 1,130.50 0593 Brandt Construction Co. 11.0000 3,553.00 3,553.00 3392 Walter D. Laud, Inc. 11.0000 3,553.00 3,553.00 4741 Phoenix Corporation of the Quad Cities 12.8500 4,150.55 4,150.55 6210 Valley Construction Co. 5.0000 1,615.00 1,615.00 44002720 GUTTER REMOV SPL 5.000 FOOT 0025 AEH Construction, Inc. 12.0000 60.00 60.00 0593 Brandt Construction Co. 12.0000 60.00 60.00 3392 Walter D. Laud, Inc. 50.0000 250.00 250.00 4741 Phoenix Corporation of the Quad Cities 77.0000 385.00 385.00 6210 Valley Construction Co. 20.0000 100.00 100.00 48101200 AGGREGATE SHLDS B 19.000 TON 0025 AEH Construction, Inc. 15.0000 285.00 285.00 0593 Brandt Construction Co. 21.8500 415.15 415.15 3392 Walter D. Laud, Inc. 31.0000 589.00 589.00 4741 Phoenix Corporation of the Quad Cities 56.2500 1,068.75 1,068.75 6210 Valley Construction Co. 40.0000 760.00 760.00 50800105 REINFORCEMENT BARS 65.000 POUND 0025 AEH Construction, Inc. 2.0000 130.00 130.00 0593 Brandt Construction Co. 1.5000 97.50 97.50 3392 Walter D. Laud, Inc. 6.0000 390.00 390.00 4741 Phoenix Corporation of the Quad Cities 2.5000 162.50 162.50 6210 Valley Construction Co. 2.0000 130.00 130.00 542D5479 P CUL CL D 1 EQRS 24 392.000 FOOT 0025 AEH Construction, Inc. 34.0000 13,328.00 13,328.00 0593 Brandt Construction Co. 57.6000 22,579.20 22,579.20 3392 Walter D. Laud, Inc. 55.0000 21,560.00 21,560.00 4741 Phoenix Corporation of the Quad Cities 27.6000 10,819.20 10,819.20 6210 Valley Construction Co. 41.0000 16,072.00 16,072.00 54248510 CONCRETE COLLAR 1.300 CU YD 0025 AEH Construction, Inc. 1,800.0000 2,340.00 2,340.00 0593 Brandt Construction Co. 1,320.0000 1,716.00 1,716.00 3392 Walter D. Laud, Inc. 450.0000 585.00 585.00 4741 Phoenix Corporation of the Quad Cities 825.0000 1,072.50 1,072.50 6210 Valley Construction Co. 600.0000 780.00 780.00 550A0040 STORM SEW CL A 1 10 88.000 FOOT 0025 AEH Construction, Inc. 39.0000 3,432.00 3,432.00 0593 Brandt Construction Co. 39.5500 3,480.40 3,480.40 3392 Walter D. Laud, Inc. 50.0000 4,400.00 4,400.00 4741 Phoenix Corporation of the Quad Cities 28.5500 2,512.40 2,512.40 6210 Valley Construction Co. 30.0000 2,640.00 2,640.00 60228400 MAN SPL 5.000 EACH 0025 AEH Construction, Inc. 2,200.0000 11,000.00 11,000.00 0593 Brandt Construction Co. 1,800.0000 9,000.00 9,000.00 3392 Walter D. Laud, Inc. 1,750.0000 8,750.00 8,750.00 4741 Phoenix Corporation of the Quad Cities 1,703.0000 8,515.00 8,515.00 6210 Valley Construction Co. 1,800.0000 9,000.00 9,000.00 60255500 MAN ADJUST 1.000 EACH 0025 AEH Construction, Inc. 600.0000 600.00 600.00 0593 Brandt Construction Co. 325.0000 325.00 325.00 3392 Walter D. Laud, Inc. 300.0000 300.00 300.00 4741 Phoenix Corporation of the Quad Cities 500.0000 500.00 500.00 6210 Valley Construction Co. 350.0000 350.00 350.00 60265700 VV ADJUST 5.000 EACH 0025 AEH Construction, Inc. 250.0000 1,250.00 1,250.00 0593 Brandt Construction Co. 215.0000 1,075.00 1,075.00 3392 Walter D. Laud, Inc. 100.0000 500.00 500.00 4741 Phoenix Corporation of the Quad Cities 100.0000 500.00 500.00 6210 Valley Construction Co. 150.0000 750.00 750.00 61133100 FLD TILE JUN VAULT 2D 3.000 EACH 0025 AEH Construction, Inc. 1,300.0000 3,900.00 3,900.00 0593 Brandt Construction Co. 777.0000 2,331.00 2,331.00 3392 Walter D. Laud, Inc. 1,000.0000 3,000.00 3,000.00 4741 Phoenix Corporation of the Quad Cities 1,476.0000 4,428.00 4,428.00 6210 Valley Construction Co. 750.0000 2,250.00 2,250.00 67100100 MOBILIZATION 1.000 L SUM 0025 AEH Construction, Inc. 3,800.0000 3,800.00 3,800.00 0593 Brandt Construction Co. 2,200.0000 2,200.00 2,200.00 3392 Walter D. Laud, Inc. 2,000.0000 2,000.00 2,000.00 4741 Phoenix Corporation of the Quad Cities 1,100.0000 1,100.00 1,100.00 6210 Valley Construction Co. 3,000.0000 3,000.00 3,000.00 70102620 TR CONT & PROT 701501 1.000 L SUM 0025 AEH Construction, Inc. 3,500.0000 3,500.00 3,500.00 0593 Brandt Construction Co. 2,900.0000 2,900.00 2,900.00 3392 Walter D. Laud, Inc. 1,000.0000 1,000.00 1,000.00 4741 Phoenix Corporation of the Quad Cities 825.0000 825.00 825.00 6210 Valley Construction Co. 7,300.0000 7,300.00 7,300.00