ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/20/04 15:00:42 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70397 LETTING ITEM NUMBER: 031 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: D-5 STORM SEWER MAINT 2004-3 COUNTY: CHAMPAIGN ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0880 Central Illinois Tile Co. NO ALT 14,859.48 14,859.48 14,859.48 0930 Champaign Asphalt Company NO ALT 24,790.00 24,790.00 24,790.00 1250 Cross Construction, Inc. NO ALT 24,550.00 24,550.00 24,550.00 1538 Duce Construction Company NO ALT 22,499.25 22,499.25 22,499.25 5672 Stark Excavating, Inc. NO ALT 13,686.00 * 13,686.00 13,686.00 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 9 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20800150 TRENCH BACKFILL 40.000 CU YD 0880 Central Illinois Tile Co. 17.7900 711.60 711.60 0930 Champaign Asphalt Company 35.0000 1,400.00 1,400.00 1250 Cross Construction, Inc. 25.0000 1,000.00 1,000.00 1538 Duce Construction Company 42.0000 1,680.00 1,680.00 5672 Stark Excavating, Inc. 27.0000 1,080.00 1,080.00 44201765 CL D PATCH T2 10 30.000 SQ YD 0880 Central Illinois Tile Co. 112.3900 3,371.70 3,371.70 0930 Champaign Asphalt Company 250.0000 7,500.00 7,500.00 1250 Cross Construction, Inc. 250.0000 7,500.00 7,500.00 1538 Duce Construction Company 193.0000 5,790.00 5,790.00 5672 Stark Excavating, Inc. 110.0000 3,300.00 3,300.00 54248510 CONCRETE COLLAR .300 CU YD 0880 Central Illinois Tile Co. 1,631.8000 489.54 489.54 0930 Champaign Asphalt Company 900.0000 270.00 270.00 1250 Cross Construction, Inc. 1,500.0000 450.00 450.00 1538 Duce Construction Company 1,975.0000 592.50 592.50 5672 Stark Excavating, Inc. 3,600.0000 1,080.00 1,080.00 550A0070 STORM SEW CL A 1 15 39.000 FOOT 0880 Central Illinois Tile Co. 49.4600 1,928.94 1,928.94 0930 Champaign Asphalt Company 82.0000 3,198.00 3,198.00 1250 Cross Construction, Inc. 133.0000 5,187.00 5,187.00 1538 Duce Construction Company 86.2500 3,363.75 3,363.75 5672 Stark Excavating, Inc. 55.0000 2,145.00 2,145.00 550A2330 SS RG CL A 1 15 21.000 FOOT 0880 Central Illinois Tile Co. 47.8500 1,004.85 1,004.85 0930 Champaign Asphalt Company 82.0000 1,722.00 1,722.00 1250 Cross Construction, Inc. 133.0000 2,793.00 2,793.00 1538 Duce Construction Company 88.0000 1,848.00 1,848.00 5672 Stark Excavating, Inc. 61.0000 1,281.00 1,281.00 60240301 INLETS TB T8G 1.000 EACH 0880 Central Illinois Tile Co. 1,024.7200 1,024.72 1,024.72 0930 Champaign Asphalt Company 1,000.0000 1,000.00 1,000.00 1250 Cross Construction, Inc. 1,500.0000 1,500.00 1,500.00 1538 Duce Construction Company 925.0000 925.00 925.00 5672 Stark Excavating, Inc. 1,100.0000 1,100.00 1,100.00 67100100 MOBILIZATION 1.000 L SUM 0880 Central Illinois Tile Co. 574.1700 574.17 574.17 0930 Champaign Asphalt Company 1,200.0000 1,200.00 1,200.00 1250 Cross Construction, Inc. 2,500.0000 2,500.00 2,500.00 1538 Duce Construction Company 1,400.0000 1,400.00 1,400.00 5672 Stark Excavating, Inc. 700.0000 700.00 700.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0880 Central Illinois Tile Co. 3,577.9500 3,577.95 3,577.95 0930 Champaign Asphalt Company 6,000.0000 6,000.00 6,000.00 1250 Cross Construction, Inc. 500.0000 500.00 500.00 1538 Duce Construction Company 5,800.0000 5,800.00 5,800.00 5672 Stark Excavating, Inc. 2,500.0000 2,500.00 2,500.00 70102635 TR CONT & PROT 701701 1.000 L SUM 0880 Central Illinois Tile Co. 2,176.0100 2,176.01 2,176.01 0930 Champaign Asphalt Company 2,500.0000 2,500.00 2,500.00 1250 Cross Construction, Inc. 3,120.0000 3,120.00 3,120.00 1538 Duce Construction Company 1,100.0000 1,100.00 1,100.00 5672 Stark Excavating, Inc. 500.0000 500.00 500.00