ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/20/04 15:00:42 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/23/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 70406 LETTING ITEM NUMBER: 032 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: D-5 STORM SEWER MAINT 2004-4 COUNTY: VERMILION ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0385 Beniach Construction Co., Inc. NO ALT 95,991.00 95,991.00 95,991.00 0880 Central Illinois Tile Co. NO ALT 78,408.44 76,818.94 78,408.44 1,589.50+ 0930 Champaign Asphalt Company NO ALT 111,350.00 111,350.00 111,350.00 1250 Cross Construction, Inc. NO ALT 124,915.00 124,915.00 124,915.00 1538 Duce Construction Company NO ALT 92,803.50 92,803.50 92,803.50 4388 Newell Construction Co., Inc. NO ALT 70,637.50 * 70,637.50 70,637.50 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 13 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X6020074 INLETS TA T3V F&G 3.000 EACH 0385 Beniach Construction Co., Inc. 800.0000 2,400.00 2,400.00 0880 Central Illinois Tile Co. 787.1000 2,361.30 2,361.30 0930 Champaign Asphalt Company 1,250.0000 3,750.00 3,750.00 1250 Cross Construction, Inc. 750.0000 2,250.00 2,250.00 1538 Duce Construction Company 1,165.0000 3,495.00 3,495.00 4388 Newell Construction Co., Inc. 1,500.0000 4,500.00 4,500.00 X6020075 INLETS TB T3V F&G 1.000 EACH 0385 Beniach Construction Co., Inc. 1,000.0000 1,000.00 1,000.00 0880 Central Illinois Tile Co. 1,126.8100 1,126.81 1,126.81 0930 Champaign Asphalt Company 1,250.0000 1,250.00 1,250.00 1250 Cross Construction, Inc. 1,100.0000 1,100.00 1,100.00 1538 Duce Construction Company 1,550.0000 1,550.00 1,550.00 4388 Newell Construction Co., Inc. 1,500.0000 1,500.00 1,500.00 Z0048665 RR PROT LIABILITY INS 1.000 L SUM 0385 Beniach Construction Co., Inc. 3,000.0000 3,000.00 3,000.00 0880 Central Illinois Tile Co. 3,017.1500 3,017.15 3,017.15 0930 Champaign Asphalt Company 1,000.0000 1,000.00 1,000.00 1250 Cross Construction, Inc. 3,000.0000 3,000.00 3,000.00 1538 Duce Construction Company 3,850.0000 3,850.00 3,850.00 4388 Newell Construction Co., Inc. 3,500.0000 3,500.00 3,500.00 20800150 TRENCH BACKFILL 8.000 CU YD 0385 Beniach Construction Co., Inc. 47.0000 376.00 376.00 0880 Central Illinois Tile Co. 20.6700 165.36 165.36 0930 Champaign Asphalt Company 50.0000 400.00 400.00 1250 Cross Construction, Inc. 50.0000 400.00 400.00 1538 Duce Construction Company 78.0000 624.00 624.00 4388 Newell Construction Co., Inc. 70.0000 560.00 560.00 44001900 COMB C&G REMOV SPL 1,510.000 FOOT 0385 Beniach Construction Co., Inc. 10.0000 15,100.00 15,100.00 0880 Central Illinois Tile Co. 7.6900 11,611.90 11,611.90 0930 Champaign Asphalt Company 16.0000 24,160.00 24,160.00 1250 Cross Construction, Inc. 14.0000 21,140.00 21,140.00 1538 Duce Construction Company 7.1500 10,796.50 10,796.50 4388 Newell Construction Co., Inc. 3.0000 4,530.00 4,530.00 54216190 R C PIPE TEE 18P 12R 1.000 EACH 0385 Beniach Construction Co., Inc. 600.0000 600.00 600.00 0880 Central Illinois Tile Co. 494.7200 494.72 494.72 0930 Champaign Asphalt Company 800.0000 800.00 800.00 1250 Cross Construction, Inc. 750.0000 750.00 750.00 1538 Duce Construction Company 1,060.0000 1,060.00 1,060.00 4388 Newell Construction Co., Inc. 1,500.0000 1,500.00 1,500.00 54248510 CONCRETE COLLAR 1.000 CU YD 0385 Beniach Construction Co., Inc. 350.0000 350.00 350.00 0880 Central Illinois Tile Co. 116.0400 116.04 116.04 0930 Champaign Asphalt Company 800.0000 800.00 800.00 1250 Cross Construction, Inc. 800.0000 800.00 800.00 1538 Duce Construction Company 725.0000 725.00 725.00 4388 Newell Construction Co., Inc. 500.0000 500.00 500.00 550A0050 STORM SEW CL A 1 12 35.000 FOOT 0385 Beniach Construction Co., Inc. 65.0000 2,275.00 2,275.00 0880 Central Illinois Tile Co. 46.7500 46.75 1,636.25 1,589.50+ 0930 Champaign Asphalt Company 60.0000 2,100.00 2,100.00 1250 Cross Construction, Inc. 75.0000 2,625.00 2,625.00 1538 Duce Construction Company 55.8000 1,953.00 1,953.00 4388 Newell Construction Co., Inc. 30.0000 1,050.00 1,050.00 60405700 FR & GRATES SPEC 4.000 EACH 0385 Beniach Construction Co., Inc. 600.0000 2,400.00 2,400.00 0880 Central Illinois Tile Co. 548.0300 2,192.12 2,192.12 0930 Champaign Asphalt Company 350.0000 1,400.00 1,400.00 1250 Cross Construction, Inc. 400.0000 1,600.00 1,600.00 1538 Duce Construction Company 630.0000 2,520.00 2,520.00 4388 Newell Construction Co., Inc. 650.0000 2,600.00 2,600.00 60405740 FR & GRATES REMOVED 4.000 EACH 0385 Beniach Construction Co., Inc. 200.0000 800.00 800.00 0880 Central Illinois Tile Co. 163.4500 653.80 653.80 0930 Champaign Asphalt Company 200.0000 800.00 800.00 1250 Cross Construction, Inc. 200.0000 800.00 800.00 1538 Duce Construction Company 175.0000 700.00 700.00 4388 Newell Construction Co., Inc. 200.0000 800.00 800.00 60605100 COMB CC&G TB6.24 AEP 1,510.000 FOOT 0385 Beniach Construction Co., Inc. 29.0000 43,790.00 43,790.00 0880 Central Illinois Tile Co. 30.6400 46,266.40 46,266.40 0930 Champaign Asphalt Company 39.0000 58,890.00 58,890.00 1250 Cross Construction, Inc. 45.0000 67,950.00 67,950.00 1538 Duce Construction Company 28.0000 42,280.00 42,280.00 4388 Newell Construction Co., Inc. 22.2500 33,597.50 33,597.50 67100100 MOBILIZATION 1.000 L SUM 0385 Beniach Construction Co., Inc. 5,700.0000 5,700.00 5,700.00 0880 Central Illinois Tile Co. 983.7300 983.73 983.73 0930 Champaign Asphalt Company 6,500.0000 6,500.00 6,500.00 1250 Cross Construction, Inc. 3,500.0000 3,500.00 3,500.00 1538 Duce Construction Company 4,100.0000 4,100.00 4,100.00 4388 Newell Construction Co., Inc. 1,000.0000 1,000.00 1,000.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0385 Beniach Construction Co., Inc. 18,200.0000 18,200.00 18,200.00 0880 Central Illinois Tile Co. 7,782.8600 7,782.86 7,782.86 0930 Champaign Asphalt Company 9,500.0000 9,500.00 9,500.00 1250 Cross Construction, Inc. 19,000.0000 19,000.00 19,000.00 1538 Duce Construction Company 19,150.0000 19,150.00 19,150.00 4388 Newell Construction Co., Inc. 15,000.0000 15,000.00 15,000.00