ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/07/07 06:23:31 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/27/2007 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 44929 LETTING ITEM NUMBER: 038 RESPONSIBLE DISTRICT: 09 BIDS LOCKED: Y SECTION: GOLCONDA MARINA REC AREA COUNTY: POPE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 3045 George E. Jones Excavating, L.L.C. NO ALT 322,661.10 * 322,661.10 322,661.10 * 5550 E. T. Simonds Construction Company NO ALT 355,194.33 355,194.33 355,194.33 5609 Southern Illinois Asphalt Co., Inc. NO ALT 417,266.94 417,266.94 417,266.94 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 44 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF A2002316 T-BETULA NIGRA 2 5.000 EACH 5550 E. T. Simonds Construction Company 204.7500 1,023.75 1,023.75 3045 George E. Jones Excavating, L.L.C. 262.5000 1,312.50 1,312.50 5609 Southern Illinois Asphalt Co., Inc. 354.3900 1,771.95 1,771.95 A2006516 T-QUERCUS BICOL 2 5.000 EACH 5550 E. T. Simonds Construction Company 221.0300 1,105.15 1,105.15 3045 George E. Jones Excavating, L.L.C. 262.5000 1,312.50 1,312.50 5609 Southern Illinois Asphalt Co., Inc. 354.3900 1,771.95 1,771.95 XX004371 INLETS T B T 61 GRATE 1.000 EACH 5550 E. T. Simonds Construction Company 1,547.2400 1,547.24 1,547.24 3045 George E. Jones Excavating, L.L.C. 2,575.0000 2,575.00 2,575.00 5609 Southern Illinois Asphalt Co., Inc. 1,143.8200 1,143.82 1,143.82 X0325727 WOOD POST SP 78.000 EACH 5550 E. T. Simonds Construction Company 19.5500 1,524.90 1,524.90 3045 George E. Jones Excavating, L.L.C. 57.7500 4,504.50 4,504.50 5609 Southern Illinois Asphalt Co., Inc. 61.5700 4,802.46 4,802.46 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 5550 E. T. Simonds Construction Company 5,000.0000 5,000.00 5,000.00 3045 George E. Jones Excavating, L.L.C. 5,000.0000 5,000.00 5,000.00 5609 Southern Illinois Asphalt Co., Inc. 12,874.4500 12,874.45 12,874.45 20100500 TREE REMOV ACRES .100 ACRE 5550 E. T. Simonds Construction Company 32,283.1000 3,228.31 3,228.31 3045 George E. Jones Excavating, L.L.C. 5,000.0000 500.00 500.00 5609 Southern Illinois Asphalt Co., Inc. 57,767.1200 5,776.71 5,776.71 20200100 EARTH EXCAVATION 2,826.000 CU YD 5550 E. T. Simonds Construction Company 6.7900 19,188.54 19,188.54 3045 George E. Jones Excavating, L.L.C. 8.0000 22,608.00 22,608.00 5609 Southern Illinois Asphalt Co., Inc. 10.5900 29,927.34 29,927.34 20800150 TRENCH BACKFILL 17.000 CU YD 5550 E. T. Simonds Construction Company 80.0000 1,360.00 1,360.00 3045 George E. Jones Excavating, L.L.C. 45.0000 765.00 765.00 5609 Southern Illinois Asphalt Co., Inc. 45.1700 767.89 767.89 21101505 TOPSOIL EXC & PLAC 226.000 CU YD 5550 E. T. Simonds Construction Company 14.6700 3,315.42 3,315.42 3045 George E. Jones Excavating, L.L.C. 13.0000 2,938.00 2,938.00 5609 Southern Illinois Asphalt Co., Inc. 24.0600 5,437.56 5,437.56 21301052 EXPLOR TRENCH 52 50.000 FOOT 5550 E. T. Simonds Construction Company 20.0000 1,000.00 1,000.00 3045 George E. Jones Excavating, L.L.C. 10.0000 500.00 500.00 5609 Southern Illinois Asphalt Co., Inc. 17.7800 889.00 889.00 25000100 SEEDING CL 1 .500 ACRE 5550 E. T. Simonds Construction Company 1,680.0000 840.00 840.00 3045 George E. Jones Excavating, L.L.C. 2,600.0000 1,300.00 1,300.00 5609 Southern Illinois Asphalt Co., Inc. 4,607.7100 2,303.86 2,303.86 25000400 NITROGEN FERT NUTR 45.000 POUND 5550 E. T. Simonds Construction Company 0.2300 10.35 10.35 3045 George E. Jones Excavating, L.L.C. 2.1000 94.50 94.50 5609 Southern Illinois Asphalt Co., Inc. 0.9000 40.50 40.50 25000500 PHOSPHORUS FERT NUTR 45.000 POUND 5550 E. T. Simonds Construction Company 0.2300 10.35 10.35 3045 George E. Jones Excavating, L.L.C. 1.5500 69.75 69.75 5609 Southern Illinois Asphalt Co., Inc. 0.9000 40.50 40.50 25000600 POTASSIUM FERT NUTR 45.000 POUND 5550 E. T. Simonds Construction Company 0.2300 10.35 10.35 3045 George E. Jones Excavating, L.L.C. 1.5000 67.50 67.50 5609 Southern Illinois Asphalt Co., Inc. 0.9000 40.50 40.50 25100115 MULCH METHOD 2 .300 ACRE 5550 E. T. Simonds Construction Company 560.0000 168.00 168.00 3045 George E. Jones Excavating, L.L.C. 2,800.0000 840.00 840.00 5609 Southern Illinois Asphalt Co., Inc. 5,105.9300 1,531.78 1,531.78 25100630 EROSION CONTR BLANKET 1,225.000 SQ YD 5550 E. T. Simonds Construction Company 1.0500 1,286.25 1,286.25 3045 George E. Jones Excavating, L.L.C. 1.8500 2,266.25 2,266.25 5609 Southern Illinois Asphalt Co., Inc. 1.1200 1,372.00 1,372.00 28000300 TEMP DITCH CHECKS 6.000 EACH 5550 E. T. Simonds Construction Company 137.5000 825.00 825.00 3045 George E. Jones Excavating, L.L.C. 130.0000 780.00 780.00 5609 Southern Illinois Asphalt Co., Inc. 139.7200 838.32 838.32 28000400 PERIMETER EROS BAR 718.000 FOOT 5550 E. T. Simonds Construction Company 6.4300 4,616.74 4,616.74 3045 George E. Jones Excavating, L.L.C. 3.7500 2,692.50 2,692.50 5609 Southern Illinois Asphalt Co., Inc. 4.1100 2,950.98 2,950.98 28000500 INLET & PIPE PROTECT 1.000 EACH 5550 E. T. Simonds Construction Company 137.5000 137.50 137.50 3045 George E. Jones Excavating, L.L.C. 130.0000 130.00 130.00 5609 Southern Illinois Asphalt Co., Inc. 134.5600 134.56 134.56 31101000 SUB GRAN MAT B 1,455.000 TON 5550 E. T. Simonds Construction Company 16.7600 24,385.80 24,385.80 3045 George E. Jones Excavating, L.L.C. 15.0000 21,825.00 21,825.00 5609 Southern Illinois Asphalt Co., Inc. 18.6800 27,179.40 27,179.40 40200800 AGG SURF CSE B 20.000 TON 5550 E. T. Simonds Construction Company 16.7600 335.20 335.20 3045 George E. Jones Excavating, L.L.C. 33.5000 670.00 670.00 5609 Southern Illinois Asphalt Co., Inc. 39.7100 794.20 794.20 40300300 BIT MATLS C&S CT 1,055.000 GALLON 5550 E. T. Simonds Construction Company 3.8400 4,051.20 4,051.20 3045 George E. Jones Excavating, L.L.C. 2.4500 2,584.75 2,584.75 5609 Southern Illinois Asphalt Co., Inc. 2.6100 2,753.55 2,753.55 40300600 SEAL COAT AGG 45.000 TON 5550 E. T. Simonds Construction Company 65.1000 2,929.50 2,929.50 3045 George E. Jones Excavating, L.L.C. 65.0000 2,925.00 2,925.00 5609 Southern Illinois Asphalt Co., Inc. 69.4100 3,123.45 3,123.45 40300800 EMULS ASPH (FOG SEAL) 3,115.000 GALLON 5550 E. T. Simonds Construction Company 3.5100 10,933.65 10,933.65 3045 George E. Jones Excavating, L.L.C. 3.0500 9,500.75 9,500.75 5609 Southern Illinois Asphalt Co., Inc. 3.2500 10,123.75 10,123.75 42000110 PCC PVT 6 1/2 6,100.000 SQ YD 5550 E. T. Simonds Construction Company 35.0000 213,500.00 213,500.00 3045 George E. Jones Excavating, L.L.C. 28.5000 173,850.00 173,850.00 5609 Southern Illinois Asphalt Co., Inc. 38.7700 236,497.00 236,497.00 48101200 AGGREGATE SHLDS B 65.000 TON 5550 E. T. Simonds Construction Company 38.1200 2,477.80 2,477.80 3045 George E. Jones Excavating, L.L.C. 40.0000 2,600.00 2,600.00 5609 Southern Illinois Asphalt Co., Inc. 75.1600 4,885.40 4,885.40 50105220 PIPE CULVERT REMOV 12.000 FOOT 5550 E. T. Simonds Construction Company 52.1500 625.80 625.80 3045 George E. Jones Excavating, L.L.C. 22.0000 264.00 264.00 5609 Southern Illinois Asphalt Co., Inc. 24.3100 291.72 291.72 54201270 P CUL 2 RCCP 15 54.000 FOOT 5550 E. T. Simonds Construction Company 37.6600 2,033.64 2,033.64 3045 George E. Jones Excavating, L.L.C. 38.5000 2,079.00 2,079.00 5609 Southern Illinois Asphalt Co., Inc. 43.6800 2,358.72 2,358.72 54213660 PRC FLAR END SEC 15 1.000 EACH 5550 E. T. Simonds Construction Company 688.5800 688.58 688.58 3045 George E. Jones Excavating, L.L.C. 675.0000 675.00 675.00 5609 Southern Illinois Asphalt Co., Inc. 721.1900 721.19 721.19 67100100 MOBILIZATION 1.000 L SUM 5550 E. T. Simonds Construction Company 3,937.5000 3,937.50 3,937.50 3045 George E. Jones Excavating, L.L.C. 7,500.0000 7,500.00 7,500.00 5609 Southern Illinois Asphalt Co., Inc. 9,801.3600 9,801.36 9,801.36 70103700 TRAF CONT COMPL 1.000 L SUM 5550 E. T. Simonds Construction Company 1,500.0000 1,500.00 1,500.00 3045 George E. Jones Excavating, L.L.C. 2,500.0000 2,500.00 2,500.00 5609 Southern Illinois Asphalt Co., Inc. 4,000.0000 4,000.00 4,000.00 78001100 PT PVT MK LTRS & SYMB 23.000 SQ FT 5550 E. T. Simonds Construction Company 2.1000 48.30 48.30 3045 George E. Jones Excavating, L.L.C. 2.8500 65.55 65.55 5609 Southern Illinois Asphalt Co., Inc. 2.2400 51.52 51.52 78001110 PAINT PVT MK LINE 4 7,415.000 FOOT 5550 E. T. Simonds Construction Company 0.3700 2,743.55 2,743.55 3045 George E. Jones Excavating, L.L.C. 0.8600 6,376.90 6,376.90 5609 Southern Illinois Asphalt Co., Inc. 0.3900 2,891.85 2,891.85 78001180 PAINT PVT MK LINE 24 15.000 FOOT 5550 E. T. Simonds Construction Company 2.2100 33.15 33.15 3045 George E. Jones Excavating, L.L.C. 5.1500 77.25 77.25 5609 Southern Illinois Asphalt Co., Inc. 2.3500 35.25 35.25 80400105 ELECT SERV INSTALL SP 1.000 EACH 5550 E. T. Simonds Construction Company 2,604.0000 2,604.00 2,604.00 3045 George E. Jones Excavating, L.L.C. 2,604.0000 2,604.00 2,604.00 5609 Southern Illinois Asphalt Co., Inc. 1,158.9800 1,158.98 1,158.98 81012300 CON T 1 PVC 1,631.000 FOOT 5550 E. T. Simonds Construction Company 3.5100 5,724.81 5,724.81 3045 George E. Jones Excavating, L.L.C. 3.5000 5,708.50 5,708.50 5609 Southern Illinois Asphalt Co., Inc. 4.9900 8,138.69 8,138.69 81100300 CON AT ST 1 GALVS 120.000 FOOT 5550 E. T. Simonds Construction Company 5.8800 705.60 705.60 3045 George E. Jones Excavating, L.L.C. 5.9000 708.00 708.00 5609 Southern Illinois Asphalt Co., Inc. 14.3600 1,723.20 1,723.20 81300320 JUN BX SS AS 8X8X6 6.000 EACH 5550 E. T. Simonds Construction Company 520.8000 3,124.80 3,124.80 3045 George E. Jones Excavating, L.L.C. 520.8000 3,124.80 3,124.80 5609 Southern Illinois Asphalt Co., Inc. 494.1200 2,964.72 2,964.72 81400730 HANDHOLE C CONC 3.000 EACH 5550 E. T. Simonds Construction Company 514.5000 1,543.50 1,543.50 3045 George E. Jones Excavating, L.L.C. 514.5000 1,543.50 1,543.50 5609 Southern Illinois Asphalt Co., Inc. 1,215.5200 3,646.56 3,646.56 81702120 EC C XLP USE 1C 8 5,100.000 FOOT 5550 E. T. Simonds Construction Company 1.3700 6,987.00 6,987.00 3045 George E. Jones Excavating, L.L.C. 1.4000 7,140.00 7,140.00 5609 Southern Illinois Asphalt Co., Inc. 1.3000 6,630.00 6,630.00 81900200 TR & BKFIL F ELECT WK 1,631.000 FOOT 5550 E. T. Simonds Construction Company 2.1000 3,425.10 3,425.10 3045 George E. Jones Excavating, L.L.C. 2.1000 3,425.10 3,425.10 5609 Southern Illinois Asphalt Co., Inc. 1.3000 2,120.30 2,120.30 82105600 LUM SV HM HOR MT 400W 6.000 EACH 5550 E. T. Simonds Construction Company 1,412.2500 8,473.50 8,473.50 3045 George E. Jones Excavating, L.L.C. 1,412.2500 8,473.50 8,473.50 5609 Southern Illinois Asphalt Co., Inc. 585.7100 3,514.26 3,514.26 82500505 LIGHT CONTROLLER SPL 1.000 EACH 5550 E. T. Simonds Construction Company 1,491.0000 1,491.00 1,491.00 3045 George E. Jones Excavating, L.L.C. 1,491.0000 1,491.00 1,491.00 5609 Southern Illinois Asphalt Co., Inc. 1,543.4200 1,543.42 1,543.42 83057235 LT P WD 40 CL5 15MA 6.000 EACH 5550 E. T. Simonds Construction Company 782.2500 4,693.50 4,693.50 3045 George E. Jones Excavating, L.L.C. 782.2500 4,693.50 4,693.50 5609 Southern Illinois Asphalt Co., Inc. 983.7200 5,902.32 5,902.32