ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/06/06 08:24:05 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/28/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64B68 LETTING ITEM NUMBER: 010 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: D2 MRS 2006-13 COUNTY: ROCK ISLAND ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 482,993.72 482,993.72 482,993.72 3810 McCarthy Improvement Company NO ALT 447,795.87 447,795.87 447,795.87 4438 Northwest Illinois Construction Co. NO ALT 491,891.15 491,891.15 491,891.15 4887 Bob Propheter Construction L.L.C. NO ALT 495,969.99 495,969.99 495,969.99 6210 Valley Construction Co. NO ALT 431,846.77 * 431,846.77 431,846.77 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 22 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 3,905.000 TON 4887 Bob Propheter Construction L.L.C. 54.4000 212,432.00 212,432.00 0593 Brandt Construction Co. 52.0000 203,060.00 203,060.00 3810 McCarthy Improvement Company 47.7500 186,463.75 186,463.75 4438 Northwest Illinois Construction Co. 54.5000 212,822.50 212,822.50 6210 Valley Construction Co. 48.4000 189,002.00 189,002.00 X4066735 LEV BIND HM SUPER N50 20.000 TON 4887 Bob Propheter Construction L.L.C. 140.0000 2,800.00 2,800.00 0593 Brandt Construction Co. 232.0000 4,640.00 4,640.00 3810 McCarthy Improvement Company 300.0000 6,000.00 6,000.00 4438 Northwest Illinois Construction Co. 100.0000 2,000.00 2,000.00 6210 Valley Construction Co. 130.0000 2,600.00 2,600.00 X4066765 LEV BIND MM SUPER N50 2,887.000 TON 4887 Bob Propheter Construction L.L.C. 54.4500 157,197.15 157,197.15 0593 Brandt Construction Co. 56.1000 161,960.70 161,960.70 3810 McCarthy Improvement Company 49.6000 143,195.20 143,195.20 4438 Northwest Illinois Construction Co. 54.2500 156,619.75 156,619.75 6210 Valley Construction Co. 46.4000 133,956.80 133,956.80 Z0028415 GEOTECHNICAL REINF 33.000 SQ YD 4887 Bob Propheter Construction L.L.C. 4.5000 148.50 148.50 0593 Brandt Construction Co. 17.0000 561.00 561.00 3810 McCarthy Improvement Company 5.8000 191.40 191.40 4438 Northwest Illinois Construction Co. 10.0000 330.00 330.00 6210 Valley Construction Co. 5.0000 165.00 165.00 Z0028700 GRAN SUBGRADE REPL 6.000 CU YD 4887 Bob Propheter Construction L.L.C. 60.0000 360.00 360.00 0593 Brandt Construction Co. 56.0000 336.00 336.00 3810 McCarthy Improvement Company 79.2000 475.20 475.20 4438 Northwest Illinois Construction Co. 50.0000 300.00 300.00 6210 Valley Construction Co. 55.0000 330.00 330.00 40600200 BIT MATLS PR CT 16.300 TON 4887 Bob Propheter Construction L.L.C. 425.0000 6,927.50 6,927.50 0593 Brandt Construction Co. 965.0000 15,729.50 15,729.50 3810 McCarthy Improvement Company 695.0000 11,328.50 11,328.50 4438 Northwest Illinois Construction Co. 500.0000 8,150.00 8,150.00 6210 Valley Construction Co. 350.0000 5,705.00 5,705.00 40600300 AGG PR CT 86.000 TON 4887 Bob Propheter Construction L.L.C. 0.0100 0.86 0.86 0593 Brandt Construction Co. 24.0000 2,064.00 2,064.00 3810 McCarthy Improvement Company 11.9500 1,027.70 1,027.70 4438 Northwest Illinois Construction Co. 1.0000 86.00 86.00 6210 Valley Construction Co. 10.0000 860.00 860.00 40600980 BIT SURF REM BUTT JT 706.000 SQ YD 4887 Bob Propheter Construction L.L.C. 10.5000 7,413.00 7,413.00 0593 Brandt Construction Co. 10.0000 7,060.00 7,060.00 3810 McCarthy Improvement Company 11.6500 8,224.90 8,224.90 4438 Northwest Illinois Construction Co. 15.0000 10,590.00 10,590.00 6210 Valley Construction Co. 10.5000 7,413.00 7,413.00 40600985 PCC SURF REM BUTT JT 67.000 SQ YD 4887 Bob Propheter Construction L.L.C. 64.0000 4,288.00 4,288.00 0593 Brandt Construction Co. 10.0000 670.00 670.00 3810 McCarthy Improvement Company 11.6500 780.55 780.55 4438 Northwest Illinois Construction Co. 20.0000 1,340.00 1,340.00 6210 Valley Construction Co. 10.5000 703.50 703.50 40600990 TEMPORARY RAMP 120.000 SQ YD 4887 Bob Propheter Construction L.L.C. 17.5000 2,100.00 2,100.00 0593 Brandt Construction Co. 25.0000 3,000.00 3,000.00 3810 McCarthy Improvement Company 36.7500 4,410.00 4,410.00 4438 Northwest Illinois Construction Co. 10.0000 1,200.00 1,200.00 6210 Valley Construction Co. 20.0000 2,400.00 2,400.00 40800040 INCIDENTAL BIT SURF 186.000 TON 4887 Bob Propheter Construction L.L.C. 110.0000 20,460.00 20,460.00 0593 Brandt Construction Co. 121.0000 22,506.00 22,506.00 3810 McCarthy Improvement Company 125.0000 23,250.00 23,250.00 4438 Northwest Illinois Construction Co. 70.0000 13,020.00 13,020.00 6210 Valley Construction Co. 91.0000 16,926.00 16,926.00 44001430 BIT SHOULDER REMOV 33.000 SQ YD 4887 Bob Propheter Construction L.L.C. 23.0000 759.00 759.00 0593 Brandt Construction Co. 12.2500 404.25 404.25 3810 McCarthy Improvement Company 19.7500 651.75 651.75 4438 Northwest Illinois Construction Co. 55.0000 1,815.00 1,815.00 6210 Valley Construction Co. 20.0000 660.00 660.00 48101200 AGGREGATE SHLDS B 1,435.000 TON 4887 Bob Propheter Construction L.L.C. 18.0000 25,830.00 25,830.00 0593 Brandt Construction Co. 16.5000 23,677.50 23,677.50 3810 McCarthy Improvement Company 16.0000 22,960.00 22,960.00 4438 Northwest Illinois Construction Co. 16.5000 23,677.50 23,677.50 6210 Valley Construction Co. 12.4000 17,794.00 17,794.00 48202400 BIT SHLD SUPER 6 33.000 SQ YD 4887 Bob Propheter Construction L.L.C. 42.0000 1,386.00 1,386.00 0593 Brandt Construction Co. 60.5000 1,996.50 1,996.50 3810 McCarthy Improvement Company 57.6000 1,900.80 1,900.80 4438 Northwest Illinois Construction Co. 40.0000 1,320.00 1,320.00 6210 Valley Construction Co. 36.0000 1,188.00 1,188.00 67100100 MOBILIZATION 1.000 L SUM 4887 Bob Propheter Construction L.L.C. 29,760.0000 29,760.00 29,760.00 0593 Brandt Construction Co. 4,000.0000 4,000.00 4,000.00 3810 McCarthy Improvement Company 8,300.0000 8,300.00 8,300.00 4438 Northwest Illinois Construction Co. 28,350.0000 28,350.00 28,350.00 6210 Valley Construction Co. 11,260.0000 11,260.00 11,260.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 4887 Bob Propheter Construction L.L.C. 1,000.0000 1,000.00 1,000.00 0593 Brandt Construction Co. 1,115.0000 1,115.00 1,115.00 3810 McCarthy Improvement Company 1,100.0000 1,100.00 1,100.00 4438 Northwest Illinois Construction Co. 1,000.0000 1,000.00 1,000.00 6210 Valley Construction Co. 9,400.0000 9,400.00 9,400.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 4887 Bob Propheter Construction L.L.C. 2,700.0000 2,700.00 2,700.00 0593 Brandt Construction Co. 3,015.0000 3,015.00 3,015.00 3810 McCarthy Improvement Company 2,950.0000 2,950.00 2,950.00 4438 Northwest Illinois Construction Co. 2,700.0000 2,700.00 2,700.00 6210 Valley Construction Co. 11,000.0000 11,000.00 11,000.00 70300100 SHORT-TERM PAVT MKING 5,381.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.6000 3,228.60 3,228.60 0593 Brandt Construction Co. 0.5500 2,959.55 2,959.55 3810 McCarthy Improvement Company 0.6000 3,228.60 3,228.60 4438 Northwest Illinois Construction Co. 0.6000 3,228.60 3,228.60 6210 Valley Construction Co. 0.6300 3,390.03 3,390.03 70301000 WORK ZONE PAVT MK REM 599.000 SQ FT 4887 Bob Propheter Construction L.L.C. 0.9000 539.10 539.10 0593 Brandt Construction Co. 6.5000 3,893.50 3,893.50 3810 McCarthy Improvement Company 1.7000 1,018.30 1,018.30 4438 Northwest Illinois Construction Co. 4.0000 2,396.00 2,396.00 6210 Valley Construction Co. 1.4000 838.60 838.60 78001110 PAINT PVT MK LINE 4 113,858.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.0800 9,108.64 9,108.64 0593 Brandt Construction Co. 0.0900 10,247.22 10,247.22 3810 McCarthy Improvement Company 0.0900 10,247.22 10,247.22 4438 Northwest Illinois Construction Co. 0.1000 11,385.80 11,385.80 6210 Valley Construction Co. 0.0800 9,108.64 9,108.64 78100100 RAISED REFL PAVT MKR 244.000 EACH 4887 Bob Propheter Construction L.L.C. 24.8000 6,051.20 6,051.20 0593 Brandt Construction Co. 36.0000 8,784.00 8,784.00 3810 McCarthy Improvement Company 27.0000 6,588.00 6,588.00 4438 Northwest Illinois Construction Co. 32.0000 7,808.00 7,808.00 6210 Valley Construction Co. 24.8000 6,051.20 6,051.20 78300200 RAISED REF PVT MK REM 219.000 EACH 4887 Bob Propheter Construction L.L.C. 6.7600 1,480.44 1,480.44 0593 Brandt Construction Co. 6.0000 1,314.00 1,314.00 3810 McCarthy Improvement Company 16.0000 3,504.00 3,504.00 4438 Northwest Illinois Construction Co. 8.0000 1,752.00 1,752.00 6210 Valley Construction Co. 5.0000 1,095.00 1,095.00