ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/06/06 08:24:05 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/28/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 68379 LETTING ITEM NUMBER: 137 RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: D4 CULVERT EXT/REPAIR 2006 COUNTY: KNOX ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0025 AEH Construction, Inc. NO ALT 182,430.25 182,430.25 182,430.25 3266 Krumholz Brothers Landscaping NO ALT 160,245.10 * 160,245.10 160,245.10 4741 Phoenix Corporation of the Quad Cities NO ALT 171,909.55 171,909.55 171,909.55 * 5564 G. M. Sipes Construction, Inc. NO ALT 222,389.75 220,389.75 220,389.75 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 42 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF A2001216 T-ACER RUB RS 2 5.000 EACH 0025 AEH Construction, Inc. 600.0000 3,000.00 3,000.00 5564 G. M. Sipes Construction, Inc. 300.0000 1,500.00 1,500.00 3266 Krumholz Brothers Landscaping 400.0000 2,000.00 2,000.00 4741 Phoenix Corporation of the Quad Cities 385.0000 1,925.00 1,925.00 A2002816 T-CATALPA SPEC 2 5.000 EACH 0025 AEH Construction, Inc. 600.0000 3,000.00 3,000.00 5564 G. M. Sipes Construction, Inc. 400.0000 2,000.00 2,000.00 3266 Krumholz Brothers Landscaping 400.0000 2,000.00 2,000.00 4741 Phoenix Corporation of the Quad Cities 440.0000 2,200.00 2,200.00 A2006916 T-QUERCUS PALUS 2 5.000 EACH 0025 AEH Construction, Inc. 600.0000 3,000.00 3,000.00 5564 G. M. Sipes Construction, Inc. 300.0000 1,500.00 1,500.00 3266 Krumholz Brothers Landscaping 400.0000 2,000.00 2,000.00 4741 Phoenix Corporation of the Quad Cities 385.0000 1,925.00 1,925.00 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0025 AEH Construction, Inc. 5,000.0000 5,000.00 5,000.00 5564 G. M. Sipes Construction, Inc. 5,000.0000 5,000.00 5,000.00 3266 Krumholz Brothers Landscaping 3,000.0000 3,000.00 3,000.00 4741 Phoenix Corporation of the Quad Cities 4,400.0000 4,400.00 4,400.00 Z0022800 FENCE REMOVAL 1,334.000 FOOT 0025 AEH Construction, Inc. 4.5000 6,003.00 6,003.00 5564 G. M. Sipes Construction, Inc. 4.5000 6,003.00 6,003.00 3266 Krumholz Brothers Landscaping 1.1500 1,534.10 1,534.10 4741 Phoenix Corporation of the Quad Cities 2.1800 2,908.12 2,908.12 Z0073100 TEMP SHORING 2.000 EACH 0025 AEH Construction, Inc. 2,500.0000 5,000.00 5,000.00 5564 G. M. Sipes Construction, Inc. 500.0000 1,000.00 1,000.00 3266 Krumholz Brothers Landscaping 1,000.0000 2,000.00 2,000.00 4741 Phoenix Corporation of the Quad Cities 1,914.0000 3,828.00 3,828.00 20100110 TREE REMOV 6-15 459.000 UNIT 0025 AEH Construction, Inc. 20.0000 9,180.00 9,180.00 5564 G. M. Sipes Construction, Inc. 25.0000 11,475.00 11,475.00 3266 Krumholz Brothers Landscaping 8.0000 3,672.00 3,672.00 4741 Phoenix Corporation of the Quad Cities 23.4900 10,781.91 10,781.91 20100210 TREE REMOV OVER 15 123.000 UNIT 0025 AEH Construction, Inc. 25.0000 3,075.00 3,075.00 5564 G. M. Sipes Construction, Inc. 35.0000 4,305.00 4,305.00 3266 Krumholz Brothers Landscaping 15.0000 1,845.00 1,845.00 4741 Phoenix Corporation of the Quad Cities 28.6200 3,520.26 3,520.26 20200100 EARTH EXCAVATION 1,013.000 CU YD 0025 AEH Construction, Inc. 18.0000 18,234.00 18,234.00 5564 G. M. Sipes Construction, Inc. 15.0000 15,195.00 15,195.00 3266 Krumholz Brothers Landscaping 13.0000 13,169.00 13,169.00 4741 Phoenix Corporation of the Quad Cities 14.8500 15,043.05 15,043.05 20400800 FURNISHED EXCAV 466.000 CU YD 0025 AEH Construction, Inc. 25.0000 11,650.00 11,650.00 5564 G. M. Sipes Construction, Inc. 23.0000 10,718.00 10,718.00 3266 Krumholz Brothers Landscaping 22.0000 10,252.00 10,252.00 4741 Phoenix Corporation of the Quad Cities 17.0700 7,954.62 7,954.62 20800150 TRENCH BACKFILL 13.000 CU YD 0025 AEH Construction, Inc. 35.0000 455.00 455.00 5564 G. M. Sipes Construction, Inc. 40.0000 520.00 520.00 3266 Krumholz Brothers Landscaping 55.0000 715.00 715.00 4741 Phoenix Corporation of the Quad Cities 41.7200 542.36 542.36 21101615 TOPSOIL F & P 4 3,858.000 SQ YD 0025 AEH Construction, Inc. 3.8000 14,660.40 14,660.40 5564 G. M. Sipes Construction, Inc. 4.0000 15,432.00 15,432.00 3266 Krumholz Brothers Landscaping 4.0000 15,432.00 15,432.00 4741 Phoenix Corporation of the Quad Cities 1.5200 5,864.16 5,864.16 25000200 SEEDING CL 2 .800 ACRE 0025 AEH Construction, Inc. 3,500.0000 2,800.00 2,800.00 5564 G. M. Sipes Construction, Inc. 3,500.0000 2,800.00 2,800.00 3266 Krumholz Brothers Landscaping 4,500.0000 3,600.00 3,600.00 4741 Phoenix Corporation of the Quad Cities 990.0000 792.00 792.00 25000400 NITROGEN FERT NUTR 72.000 POUND 0025 AEH Construction, Inc. 2.0000 144.00 144.00 5564 G. M. Sipes Construction, Inc. 3.5000 252.00 252.00 3266 Krumholz Brothers Landscaping 3.0000 216.00 216.00 4741 Phoenix Corporation of the Quad Cities 1.6500 118.80 118.80 25000500 PHOSPHORUS FERT NUTR 72.000 POUND 0025 AEH Construction, Inc. 2.0000 144.00 144.00 5564 G. M. Sipes Construction, Inc. 3.5000 252.00 252.00 3266 Krumholz Brothers Landscaping 3.0000 216.00 216.00 4741 Phoenix Corporation of the Quad Cities 1.6500 118.80 118.80 25000600 POTASSIUM FERT NUTR 72.000 POUND 0025 AEH Construction, Inc. 2.0000 144.00 144.00 5564 G. M. Sipes Construction, Inc. 3.5000 252.00 252.00 3266 Krumholz Brothers Landscaping 3.0000 216.00 216.00 4741 Phoenix Corporation of the Quad Cities 1.6500 118.80 118.80 25100115 MULCH METHOD 2 .800 ACRE 0025 AEH Construction, Inc. 2,000.0000 1,600.00 1,600.00 5564 G. M. Sipes Construction, Inc. 3,500.0000 2,800.00 2,800.00 3266 Krumholz Brothers Landscaping 1,500.0000 1,200.00 1,200.00 4741 Phoenix Corporation of the Quad Cities 990.0000 792.00 792.00 28000250 TEMP EROS CONTR SEED 80.000 POUND 0025 AEH Construction, Inc. 8.0000 640.00 640.00 5564 G. M. Sipes Construction, Inc. 10.0000 800.00 800.00 3266 Krumholz Brothers Landscaping 3.0000 240.00 240.00 4741 Phoenix Corporation of the Quad Cities 5.5000 440.00 440.00 28000300 TEMP DITCH CHECKS 10.000 EACH 0025 AEH Construction, Inc. 100.0000 1,000.00 1,000.00 5564 G. M. Sipes Construction, Inc. 200.0000 2,000.00 2,000.00 3266 Krumholz Brothers Landscaping 95.0000 950.00 950.00 4741 Phoenix Corporation of the Quad Cities 121.0000 1,210.00 1,210.00 28000400 PERIMETER EROS BAR 410.000 FOOT 0025 AEH Construction, Inc. 2.0000 820.00 820.00 5564 G. M. Sipes Construction, Inc. 7.0000 2,870.00 2,870.00 3266 Krumholz Brothers Landscaping 3.5000 1,435.00 1,435.00 4741 Phoenix Corporation of the Quad Cities 6.6000 2,706.00 2,706.00 28100107 STONE RIPRAP CL A4 140.000 SQ YD 0025 AEH Construction, Inc. 43.2800 6,059.20 6,059.20 5564 G. M. Sipes Construction, Inc. 65.0000 9,100.00 9,100.00 3266 Krumholz Brothers Landscaping 50.0000 7,000.00 7,000.00 4741 Phoenix Corporation of the Quad Cities 48.8300 6,836.20 6,836.20 28100125 STONE RIPRAP CL B3 229.000 SQ YD 0025 AEH Construction, Inc. 38.0000 8,702.00 8,702.00 5564 G. M. Sipes Construction, Inc. 65.0000 14,885.00 14,885.00 3266 Krumholz Brothers Landscaping 39.0000 8,931.00 8,931.00 4741 Phoenix Corporation of the Quad Cities 21.9100 5,017.39 5,017.39 28200200 FILTER FABRIC 140.000 SQ YD 0025 AEH Construction, Inc. 2.5000 350.00 350.00 5564 G. M. Sipes Construction, Inc. 4.0000 560.00 560.00 3266 Krumholz Brothers Landscaping 3.0000 420.00 420.00 4741 Phoenix Corporation of the Quad Cities 2.6200 366.80 366.80 44200144 PAVT PATCH T2 12 14.000 SQ YD 0025 AEH Construction, Inc. 100.0000 1,400.00 1,400.00 5564 G. M. Sipes Construction, Inc. 275.0000 3,850.00 3,850.00 3266 Krumholz Brothers Landscaping 72.0000 1,008.00 1,008.00 4741 Phoenix Corporation of the Quad Cities 214.5000 3,003.00 3,003.00 48101200 AGGREGATE SHLDS B 81.000 TON 0025 AEH Construction, Inc. 22.0000 1,782.00 1,782.00 5564 G. M. Sipes Construction, Inc. 65.0000 5,265.00 5,265.00 3266 Krumholz Brothers Landscaping 43.0000 3,483.00 3,483.00 4741 Phoenix Corporation of the Quad Cities 38.6600 3,131.46 3,131.46 50102400 CONC REM 16.000 CU YD 0025 AEH Construction, Inc. 135.0000 2,160.00 2,160.00 5564 G. M. Sipes Construction, Inc. 700.0000 11,200.00 11,200.00 3266 Krumholz Brothers Landscaping 225.0000 3,600.00 3,600.00 4741 Phoenix Corporation of the Quad Cities 459.2500 7,348.00 7,348.00 50105200 REM EXIST CULVERTS 1.000 EACH 0025 AEH Construction, Inc. 1,500.0000 1,500.00 1,500.00 5564 G. M. Sipes Construction, Inc. 3,000.0000 3,000.00 3,000.00 3266 Krumholz Brothers Landscaping 2,000.0000 2,000.00 2,000.00 4741 Phoenix Corporation of the Quad Cities 3,542.0000 3,542.00 3,542.00 50800105 REINFORCEMENT BARS 3,641.000 POUND 0025 AEH Construction, Inc. 1.1500 4,187.15 4,187.15 5564 G. M. Sipes Construction, Inc. 2.7500 10,012.75 10,012.75 3266 Krumholz Brothers Landscaping 2.0000 7,282.00 7,282.00 4741 Phoenix Corporation of the Quad Cities 3.3000 12,015.30 12,015.30 54002020 EXPAN BOLTS 3/4 36.000 EACH 0025 AEH Construction, Inc. 8.0000 288.00 288.00 5564 G. M. Sipes Construction, Inc. 18.0000 648.00 648.00 3266 Krumholz Brothers Landscaping 10.0000 360.00 360.00 4741 Phoenix Corporation of the Quad Cities 16.5000 594.00 594.00 54003000 CONC BOX CUL 12.000 CU YD 0025 AEH Construction, Inc. 750.0000 9,000.00 9,000.00 5564 G. M. Sipes Construction, Inc. 1,200.0000 14,400.00 14,400.00 3266 Krumholz Brothers Landscaping 1,000.0000 12,000.00 12,000.00 4741 Phoenix Corporation of the Quad Cities 1,015.6700 12,188.04 12,188.04 54201273 P CUL 2 RCCP 18 48.000 FOOT 0025 AEH Construction, Inc. 52.0000 2,496.00 2,496.00 5564 G. M. Sipes Construction, Inc. 60.0000 2,880.00 2,880.00 3266 Krumholz Brothers Landscaping 48.0000 2,304.00 2,304.00 4741 Phoenix Corporation of the Quad Cities 57.9700 2,782.56 2,782.56 54201285 P CUL 2 RCCP 30 66.000 FOOT 0025 AEH Construction, Inc. 65.0000 4,290.00 4,290.00 5564 G. M. Sipes Construction, Inc. 95.0000 6,270.00 6,270.00 3266 Krumholz Brothers Landscaping 65.0000 4,290.00 4,290.00 4741 Phoenix Corporation of the Quad Cities 92.2700 6,089.82 6,089.82 54213663 PRC FLAR END SEC 18 2.000 EACH 0025 AEH Construction, Inc. 750.0000 1,500.00 1,500.00 5564 G. M. Sipes Construction, Inc. 550.0000 1,100.00 1,100.00 3266 Krumholz Brothers Landscaping 250.0000 500.00 500.00 4741 Phoenix Corporation of the Quad Cities 800.8000 1,601.60 1,601.60 54213675 PRC FLAR END SEC 30 4.000 EACH 0025 AEH Construction, Inc. 850.0000 3,400.00 3,400.00 5564 G. M. Sipes Construction, Inc. 750.0000 3,000.00 3,000.00 3266 Krumholz Brothers Landscaping 700.0000 2,800.00 2,800.00 4741 Phoenix Corporation of the Quad Cities 897.6000 3,590.40 3,590.40 54248500 CONCRETE HEADWALLS 5.900 CU YD 0025 AEH Construction, Inc. 750.0000 4,425.00 4,425.00 5564 G. M. Sipes Construction, Inc. 1,200.0000 7,080.00 7,080.00 3266 Krumholz Brothers Landscaping 900.0000 5,310.00 5,310.00 4741 Phoenix Corporation of the Quad Cities 1,124.2400 6,633.02 6,633.02 54248510 CONCRETE COLLAR 4.100 CU YD 0025 AEH Construction, Inc. 815.0000 3,341.50 3,341.50 5564 G. M. Sipes Construction, Inc. 900.0000 3,690.00 3,690.00 3266 Krumholz Brothers Landscaping 1,900.0000 7,790.00 7,790.00 4741 Phoenix Corporation of the Quad Cities 823.6600 3,377.01 3,377.01 60221100 MAN TA 5 DIA T1F CL 1.000 EACH 0025 AEH Construction, Inc. 4,500.0000 4,500.00 4,500.00 5564 G. M. Sipes Construction, Inc. 3,500.0000 3,500.00 3,500.00 3266 Krumholz Brothers Landscaping 2,900.0000 2,900.00 2,900.00 4741 Phoenix Corporation of the Quad Cities 3,392.0700 3,392.07 3,392.07 63200310 GUARDRAIL REMOV 950.000 FOOT 0025 AEH Construction, Inc. 7.5000 7,125.00 7,125.00 5564 G. M. Sipes Construction, Inc. 6.0000 5,700.00 5,700.00 3266 Krumholz Brothers Landscaping 4.5000 4,275.00 4,275.00 4741 Phoenix Corporation of the Quad Cities 6.1100 5,804.50 5,804.50 66600105 FUR ERECT ROW MARKERS 27.000 EACH 0025 AEH Construction, Inc. 125.0000 3,375.00 3,375.00 5564 G. M. Sipes Construction, Inc. 225.0000 6,075.00 6,075.00 3266 Krumholz Brothers Landscaping 200.0000 5,400.00 5,400.00 4741 Phoenix Corporation of the Quad Cities 192.5000 5,197.50 5,197.50 67000400 ENGR FIELD OFFICE A 2.000 CAL MO 0025 AEH Construction, Inc. 2,000.0000 4,000.00 4,000.00 5564 G. M. Sipes Construction, Inc. 2,500.0000 5,000.00 5,000.00 3266 Krumholz Brothers Landscaping 1,200.0000 2,400.00 2,400.00 4741 Phoenix Corporation of the Quad Cities 2,200.0000 4,400.00 4,400.00 67100100 MOBILIZATION 1.000 L SUM 0025 AEH Construction, Inc. 9,000.0000 9,000.00 9,000.00 5564 G. M. Sipes Construction, Inc. 12,000.0000 12,000.00 12,000.00 3266 Krumholz Brothers Landscaping 5,000.0000 5,000.00 5,000.00 4741 Phoenix Corporation of the Quad Cities 4,510.0000 4,510.00 4,510.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0025 AEH Construction, Inc. 10,000.0000 10,000.00 10,000.00 5564 G. M. Sipes Construction, Inc. 4,500.0000 4,500.00 4,500.00 3266 Krumholz Brothers Landscaping 5,500.0000 5,500.00 5,500.00 4741 Phoenix Corporation of the Quad Cities 3,300.0000 3,300.00 3,300.00