ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/06/06 08:24:05 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/28/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85370 LETTING ITEM NUMBER: 101 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 04-00137-01-FP COUNTY: HENRY ESTIMATE: STATE JOB NUMBER: C-92-061-05 MUNICIPALITY: PROJECT NUMBER: SR-0224/105/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 458,786.11 458,786.11 458,786.11 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,351,275.00 3810 McCarthy Improvement Company NO ALT 404,326.15 404,326.15 404,326.15 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,165,000.00 1,165,000.00 1,165,000.00 * 4887 Bob Propheter Construction L.L.C. NO ALT 467,230.04 467,230.04 467,230.04 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,225,582.19 6210 Valley Construction Co. NO ALT 434,324.95 434,324.95 434,324.95 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,254,000.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 41 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX005728 INLETS WITH SPEC F&G 4.000 EACH 4887 Bob Propheter Construction L.L.C. 1,726.8900 6,907.56 6,907.56 0593 Brandt Construction Co. 1,670.0000 6,680.00 6,680.00 3810 McCarthy Improvement Company 2,460.0000 9,840.00 9,840.00 6210 Valley Construction Co. 2,000.0000 8,000.00 8,000.00 X3550010 BIT BC SUPER 1,011.000 TON 4887 Bob Propheter Construction L.L.C. 74.7000 75,521.70 75,521.70 0593 Brandt Construction Co. 71.7500 72,539.25 72,539.25 3810 McCarthy Improvement Company 56.0000 56,616.00 56,616.00 6210 Valley Construction Co. 60.0000 60,660.00 60,660.00 X4066414 BC SC SUPER "C" N50 1,013.500 TON 4887 Bob Propheter Construction L.L.C. 79.0000 80,066.50 80,066.50 0593 Brandt Construction Co. 73.5000 74,492.25 74,492.25 3810 McCarthy Improvement Company 60.0000 60,810.00 60,810.00 6210 Valley Construction Co. 63.0000 63,850.50 63,850.50 Z0005400 BREAKER-RUN CR STONE 205.000 TON 4887 Bob Propheter Construction L.L.C. 16.6400 3,411.20 3,411.20 0593 Brandt Construction Co. 31.2000 6,396.00 6,396.00 3810 McCarthy Improvement Company 19.0000 3,895.00 3,895.00 6210 Valley Construction Co. 18.0000 3,690.00 3,690.00 20100110 TREE REMOV 6-15 50.000 UNIT 4887 Bob Propheter Construction L.L.C. 28.4800 1,424.00 1,424.00 0593 Brandt Construction Co. 25.0000 1,250.00 1,250.00 3810 McCarthy Improvement Company 26.7000 1,335.00 1,335.00 6210 Valley Construction Co. 21.0000 1,050.00 1,050.00 20100210 TREE REMOV OVER 15 78.000 UNIT 4887 Bob Propheter Construction L.L.C. 34.0600 2,656.68 2,656.68 0593 Brandt Construction Co. 34.0000 2,652.00 2,652.00 3810 McCarthy Improvement Company 49.0000 3,822.00 3,822.00 6210 Valley Construction Co. 30.0000 2,340.00 2,340.00 20200410 EARTH EXCAVATION SPL 2,740.000 CU YD 4887 Bob Propheter Construction L.L.C. 10.2500 28,085.00 28,085.00 0593 Brandt Construction Co. 15.0000 41,100.00 41,100.00 3810 McCarthy Improvement Company 11.0000 30,140.00 30,140.00 6210 Valley Construction Co. 19.0000 52,060.00 52,060.00 20201200 REM & DISP UNS MATL 100.000 CU YD 4887 Bob Propheter Construction L.L.C. 8.3000 830.00 830.00 0593 Brandt Construction Co. 24.5000 2,450.00 2,450.00 3810 McCarthy Improvement Company 10.0000 1,000.00 1,000.00 6210 Valley Construction Co. 12.0000 1,200.00 1,200.00 25000200 SEEDING CL 2 2.180 ACRE 4887 Bob Propheter Construction L.L.C. 650.0000 1,417.00 1,417.00 0593 Brandt Construction Co. 2,800.0000 6,104.00 6,104.00 3810 McCarthy Improvement Company 725.0000 1,580.50 1,580.50 6210 Valley Construction Co. 940.0000 2,049.20 2,049.20 25000400 NITROGEN FERT NUTR 196.000 POUND 4887 Bob Propheter Construction L.L.C. 1.0000 196.00 196.00 0593 Brandt Construction Co. 2.2500 441.00 441.00 3810 McCarthy Improvement Company 1.1000 215.60 215.60 6210 Valley Construction Co. 0.7500 147.00 147.00 25000500 PHOSPHORUS FERT NUTR 196.000 POUND 4887 Bob Propheter Construction L.L.C. 1.0000 196.00 196.00 0593 Brandt Construction Co. 2.2500 441.00 441.00 3810 McCarthy Improvement Company 1.1000 215.60 215.60 6210 Valley Construction Co. 0.7500 147.00 147.00 25000600 POTASSIUM FERT NUTR 196.000 POUND 4887 Bob Propheter Construction L.L.C. 1.0000 196.00 196.00 0593 Brandt Construction Co. 2.2500 441.00 441.00 3810 McCarthy Improvement Company 1.1000 215.60 215.60 6210 Valley Construction Co. 0.7500 147.00 147.00 25100115 MULCH METHOD 2 2.180 ACRE 4887 Bob Propheter Construction L.L.C. 650.0000 1,417.00 1,417.00 0593 Brandt Construction Co. 560.0000 1,220.80 1,220.80 3810 McCarthy Improvement Company 723.0000 1,576.14 1,576.14 6210 Valley Construction Co. 650.0000 1,417.00 1,417.00 25100630 EROSION CONTR BLANKET 376.000 SQ YD 4887 Bob Propheter Construction L.L.C. 3.0000 1,128.00 1,128.00 0593 Brandt Construction Co. 1.7000 639.20 639.20 3810 McCarthy Improvement Company 3.4000 1,278.40 1,278.40 6210 Valley Construction Co. 3.0000 1,128.00 1,128.00 28000300 TEMP DITCH CHECKS 11.000 EACH 4887 Bob Propheter Construction L.L.C. 88.0000 968.00 968.00 0593 Brandt Construction Co. 112.0000 1,232.00 1,232.00 3810 McCarthy Improvement Company 44.5000 489.50 489.50 6210 Valley Construction Co. 75.0000 825.00 825.00 28000400 PERIMETER EROS BAR 775.000 FOOT 4887 Bob Propheter Construction L.L.C. 2.5000 1,937.50 1,937.50 0593 Brandt Construction Co. 2.2500 1,743.75 1,743.75 3810 McCarthy Improvement Company 2.2500 1,743.75 1,743.75 6210 Valley Construction Co. 2.2000 1,705.00 1,705.00 31101000 SUB GRAN MAT B 1,705.000 TON 4887 Bob Propheter Construction L.L.C. 18.3000 31,201.50 31,201.50 0593 Brandt Construction Co. 18.0000 30,690.00 30,690.00 3810 McCarthy Improvement Company 14.8000 25,234.00 25,234.00 6210 Valley Construction Co. 18.8000 32,054.00 32,054.00 35100100 AGG BASE CSE A 1,058.800 TON 4887 Bob Propheter Construction L.L.C. 20.4700 21,673.64 21,673.64 0593 Brandt Construction Co. 20.0000 21,176.00 21,176.00 3810 McCarthy Improvement Company 18.7000 19,799.56 19,799.56 6210 Valley Construction Co. 18.8000 19,905.44 19,905.44 40200800 AGG SURF CSE B 30.000 TON 4887 Bob Propheter Construction L.L.C. 18.4800 554.40 554.40 0593 Brandt Construction Co. 27.5000 825.00 825.00 3810 McCarthy Improvement Company 17.4000 522.00 522.00 6210 Valley Construction Co. 22.0000 660.00 660.00 40600100 BIT MATLS PR CT 3,017.000 GALLON 4887 Bob Propheter Construction L.L.C. 2.0000 6,034.00 6,034.00 0593 Brandt Construction Co. 4.0000 12,068.00 12,068.00 3810 McCarthy Improvement Company 4.2000 12,671.40 12,671.40 6210 Valley Construction Co. 2.0000 6,034.00 6,034.00 40600300 AGG PR CT 13.000 TON 4887 Bob Propheter Construction L.L.C. 0.0100 0.13 0.13 0593 Brandt Construction Co. 24.0000 312.00 312.00 3810 McCarthy Improvement Company 29.8000 387.40 387.40 6210 Valley Construction Co. 10.0000 130.00 130.00 40600980 BIT SURF REM BUTT JT 192.000 SQ YD 4887 Bob Propheter Construction L.L.C. 35.0000 6,720.00 6,720.00 0593 Brandt Construction Co. 6.7500 1,296.00 1,296.00 3810 McCarthy Improvement Company 14.4000 2,764.80 2,764.80 6210 Valley Construction Co. 22.0000 4,224.00 4,224.00 44300200 STRIP REF CR CON TR 4,363.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.6900 3,010.47 3,010.47 0593 Brandt Construction Co. 0.7500 3,272.25 3,272.25 3810 McCarthy Improvement Company 1.0000 4,363.00 4,363.00 6210 Valley Construction Co. 1.0000 4,363.00 4,363.00 48202000 BIT SHOULDERS SUPER 1,398.000 TON 4887 Bob Propheter Construction L.L.C. 67.0000 93,666.00 93,666.00 0593 Brandt Construction Co. 60.0500 83,949.90 83,949.90 3810 McCarthy Improvement Company 56.0000 78,288.00 78,288.00 6210 Valley Construction Co. 62.0000 86,676.00 86,676.00 542D0217 P CUL CL D 1 12 587.000 FOOT 4887 Bob Propheter Construction L.L.C. 27.4100 16,089.67 16,089.67 0593 Brandt Construction Co. 23.3500 13,706.45 13,706.45 3810 McCarthy Improvement Company 20.2500 11,886.75 11,886.75 6210 Valley Construction Co. 21.0000 12,327.00 12,327.00 542D0220 P CUL CL D 1 15 318.000 FOOT 4887 Bob Propheter Construction L.L.C. 29.0900 9,250.62 9,250.62 0593 Brandt Construction Co. 23.0000 7,314.00 7,314.00 3810 McCarthy Improvement Company 25.7000 8,172.60 8,172.60 6210 Valley Construction Co. 26.0000 8,268.00 8,268.00 54215547 MET END SEC 12 1.000 EACH 4887 Bob Propheter Construction L.L.C. 129.3600 129.36 129.36 0593 Brandt Construction Co. 205.0000 205.00 205.00 3810 McCarthy Improvement Company 104.0000 104.00 104.00 6210 Valley Construction Co. 140.0000 140.00 140.00 60600095 CLASS SI CONC OUTLET 8.000 CU YD 4887 Bob Propheter Construction L.L.C. 540.0000 4,320.00 4,320.00 0593 Brandt Construction Co. 700.0000 5,600.00 5,600.00 3810 McCarthy Improvement Company 450.0000 3,600.00 3,600.00 6210 Valley Construction Co. 460.0000 3,680.00 3,680.00 60602600 CONC GUTTER TA MOD 587.000 FOOT 4887 Bob Propheter Construction L.L.C. 44.0000 25,828.00 25,828.00 0593 Brandt Construction Co. 22.1000 12,972.70 12,972.70 3810 McCarthy Improvement Company 35.0000 20,545.00 20,545.00 6210 Valley Construction Co. 23.0000 13,501.00 13,501.00 66600105 FUR ERECT ROW MARKERS 16.000 EACH 4887 Bob Propheter Construction L.L.C. 80.0000 1,280.00 1,280.00 0593 Brandt Construction Co. 200.0000 3,200.00 3,200.00 3810 McCarthy Improvement Company 226.0000 3,616.00 3,616.00 6210 Valley Construction Co. 150.0000 2,400.00 2,400.00 67100100 MOBILIZATION 1.000 L SUM 4887 Bob Propheter Construction L.L.C. 28,032.0000 28,032.00 28,032.00 0593 Brandt Construction Co. 26,500.0000 26,500.00 26,500.00 3810 McCarthy Improvement Company 21,100.0000 21,100.00 21,100.00 6210 Valley Construction Co. 26,000.0000 26,000.00 26,000.00 70101700 TRAF CONT & PROT 1.000 L SUM 4887 Bob Propheter Construction L.L.C. 4,000.0000 4,000.00 4,000.00 0593 Brandt Construction Co. 4,900.0000 4,900.00 4,900.00 3810 McCarthy Improvement Company 4,850.0000 4,850.00 4,850.00 6210 Valley Construction Co. 4,400.0000 4,400.00 4,400.00 70300100 SHORT-TERM PAVT MKING 386.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.7000 270.20 270.20 0593 Brandt Construction Co. 0.6000 231.60 231.60 3810 McCarthy Improvement Company 0.9000 347.40 347.40 6210 Valley Construction Co. 0.6500 250.90 250.90 70301000 WORK ZONE PAVT MK REM 125.000 SQ FT 4887 Bob Propheter Construction L.L.C. 1.0500 131.25 131.25 0593 Brandt Construction Co. 5.6000 700.00 700.00 3810 McCarthy Improvement Company 2.1500 268.75 268.75 6210 Valley Construction Co. 1.5000 187.50 187.50 78000100 THPL PVT MK LTR & SYM 170.000 SQ FT 4887 Bob Propheter Construction L.L.C. 2.5000 425.00 425.00 0593 Brandt Construction Co. 2.8000 476.00 476.00 3810 McCarthy Improvement Company 2.6500 450.50 450.50 6210 Valley Construction Co. 2.5000 425.00 425.00 78000200 THPL PVT MK LINE 4 11,035.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.4200 4,634.70 4,634.70 0593 Brandt Construction Co. 0.5000 5,517.50 5,517.50 3810 McCarthy Improvement Company 0.6000 6,621.00 6,621.00 6210 Valley Construction Co. 0.4200 4,634.70 4,634.70 78000500 THPL PVT MK LINE 8 678.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.8200 555.96 555.96 0593 Brandt Construction Co. 0.9200 623.76 623.76 3810 McCarthy Improvement Company 1.3000 881.40 881.40 6210 Valley Construction Co. 0.8200 555.96 555.96 78000600 THPL PVT MK LINE 12 296.000 FOOT 4887 Bob Propheter Construction L.L.C. 1.2500 370.00 370.00 0593 Brandt Construction Co. 1.4000 414.40 414.40 3810 McCarthy Improvement Company 1.5000 444.00 444.00 6210 Valley Construction Co. 1.2500 370.00 370.00 78000650 THPL PVT MK LINE 24 25.000 FOOT 4887 Bob Propheter Construction L.L.C. 2.3500 58.75 58.75 0593 Brandt Construction Co. 2.6500 66.25 66.25 3810 McCarthy Improvement Company 3.3000 82.50 82.50 6210 Valley Construction Co. 2.3500 58.75 58.75 78100100 RAISED REFL PAVT MKR 111.000 EACH 4887 Bob Propheter Construction L.L.C. 23.7500 2,636.25 2,636.25 0593 Brandt Construction Co. 26.5500 2,947.05 2,947.05 3810 McCarthy Improvement Company 23.0000 2,553.00 2,553.00 6210 Valley Construction Co. 24.0000 2,664.00 2,664.00