ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/06/06 08:24:05 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/28/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85371 LETTING ITEM NUMBER: 102 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 04-00137-02-FP COUNTY: HENRY ESTIMATE: STATE JOB NUMBER: C-92-062-05 MUNICIPALITY: PROJECT NUMBER: SR-0224/106/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 491,638.91 491,638.91 491,638.91 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,351,275.00 3810 McCarthy Improvement Company NO ALT 385,970.78 385,970.78 385,970.78 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,165,000.00 1,165,000.00 1,165,000.00 * 4887 Bob Propheter Construction L.L.C. NO ALT 407,841.89 407,841.89 407,841.89 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,225,582.19 6210 Valley Construction Co. NO ALT 417,300.05 417,300.05 417,300.05 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,254,000.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 35 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X3550010 BIT BC SUPER 1,132.000 TON 4887 Bob Propheter Construction L.L.C. 63.9000 72,334.80 72,334.80 0593 Brandt Construction Co. 71.7500 81,221.00 81,221.00 3810 McCarthy Improvement Company 55.0000 62,260.00 62,260.00 6210 Valley Construction Co. 60.0000 67,920.00 67,920.00 X4066414 BC SC SUPER "C" N50 1,102.000 TON 4887 Bob Propheter Construction L.L.C. 67.0000 73,834.00 73,834.00 0593 Brandt Construction Co. 79.0000 87,058.00 87,058.00 3810 McCarthy Improvement Company 58.2500 64,191.50 64,191.50 6210 Valley Construction Co. 63.0000 69,426.00 69,426.00 Z0005400 BREAKER-RUN CR STONE 205.000 TON 4887 Bob Propheter Construction L.L.C. 16.6400 3,411.20 3,411.20 0593 Brandt Construction Co. 31.2000 6,396.00 6,396.00 3810 McCarthy Improvement Company 17.5000 3,587.50 3,587.50 6210 Valley Construction Co. 18.0000 3,690.00 3,690.00 20200410 EARTH EXCAVATION SPL 1,463.000 CU YD 4887 Bob Propheter Construction L.L.C. 10.1100 14,790.93 14,790.93 0593 Brandt Construction Co. 17.0000 24,871.00 24,871.00 3810 McCarthy Improvement Company 16.5000 24,139.50 24,139.50 6210 Valley Construction Co. 19.0000 27,797.00 27,797.00 20201200 REM & DISP UNS MATL 100.000 CU YD 4887 Bob Propheter Construction L.L.C. 8.3000 830.00 830.00 0593 Brandt Construction Co. 24.3500 2,435.00 2,435.00 3810 McCarthy Improvement Company 7.5000 750.00 750.00 6210 Valley Construction Co. 12.0000 1,200.00 1,200.00 20400800 FURNISHED EXCAV 2,894.000 CU YD 4887 Bob Propheter Construction L.L.C. 11.9300 34,525.42 34,525.42 0593 Brandt Construction Co. 18.0000 52,092.00 52,092.00 3810 McCarthy Improvement Company 9.5000 27,493.00 27,493.00 6210 Valley Construction Co. 12.0000 34,728.00 34,728.00 25000200 SEEDING CL 2 2.690 ACRE 4887 Bob Propheter Construction L.L.C. 650.0000 1,748.50 1,748.50 0593 Brandt Construction Co. 2,800.0000 7,532.00 7,532.00 3810 McCarthy Improvement Company 721.0000 1,939.49 1,939.49 6210 Valley Construction Co. 930.0000 2,501.70 2,501.70 25000400 NITROGEN FERT NUTR 243.000 POUND 4887 Bob Propheter Construction L.L.C. 1.0000 243.00 243.00 0593 Brandt Construction Co. 2.2500 546.75 546.75 3810 McCarthy Improvement Company 1.1000 267.30 267.30 6210 Valley Construction Co. 0.7500 182.25 182.25 25000500 PHOSPHORUS FERT NUTR 243.000 POUND 4887 Bob Propheter Construction L.L.C. 1.0000 243.00 243.00 0593 Brandt Construction Co. 2.2500 546.75 546.75 3810 McCarthy Improvement Company 1.1000 267.30 267.30 6210 Valley Construction Co. 0.7500 182.25 182.25 25000600 POTASSIUM FERT NUTR 243.000 POUND 4887 Bob Propheter Construction L.L.C. 1.0000 243.00 243.00 0593 Brandt Construction Co. 2.2500 546.75 546.75 3810 McCarthy Improvement Company 1.1000 267.30 267.30 6210 Valley Construction Co. 0.7500 182.25 182.25 25100115 MULCH METHOD 2 2.690 ACRE 4887 Bob Propheter Construction L.L.C. 650.0000 1,748.50 1,748.50 0593 Brandt Construction Co. 560.0000 1,506.40 1,506.40 3810 McCarthy Improvement Company 721.0000 1,939.49 1,939.49 6210 Valley Construction Co. 600.0000 1,614.00 1,614.00 25100630 EROSION CONTR BLANKET 167.000 SQ YD 4887 Bob Propheter Construction L.L.C. 3.0000 501.00 501.00 0593 Brandt Construction Co. 2.2500 375.75 375.75 3810 McCarthy Improvement Company 3.4000 567.80 567.80 6210 Valley Construction Co. 5.0000 835.00 835.00 28000300 TEMP DITCH CHECKS 6.000 EACH 4887 Bob Propheter Construction L.L.C. 80.0000 480.00 480.00 0593 Brandt Construction Co. 168.0000 1,008.00 1,008.00 3810 McCarthy Improvement Company 44.4000 266.40 266.40 6210 Valley Construction Co. 75.0000 450.00 450.00 28000400 PERIMETER EROS BAR 908.000 FOOT 4887 Bob Propheter Construction L.L.C. 2.6000 2,360.80 2,360.80 0593 Brandt Construction Co. 2.2500 2,043.00 2,043.00 3810 McCarthy Improvement Company 2.2500 2,043.00 2,043.00 6210 Valley Construction Co. 2.4000 2,179.20 2,179.20 31101000 SUB GRAN MAT B 1,911.000 TON 4887 Bob Propheter Construction L.L.C. 18.8400 36,003.24 36,003.24 0593 Brandt Construction Co. 18.0000 34,398.00 34,398.00 3810 McCarthy Improvement Company 16.5000 31,531.50 31,531.50 6210 Valley Construction Co. 18.0000 34,398.00 34,398.00 35100100 AGG BASE CSE A 955.000 TON 4887 Bob Propheter Construction L.L.C. 21.7600 20,780.80 20,780.80 0593 Brandt Construction Co. 19.0000 18,145.00 18,145.00 3810 McCarthy Improvement Company 17.0000 16,235.00 16,235.00 6210 Valley Construction Co. 18.0000 17,190.00 17,190.00 40200800 AGG SURF CSE B 30.000 TON 4887 Bob Propheter Construction L.L.C. 19.0100 570.30 570.30 0593 Brandt Construction Co. 28.0000 840.00 840.00 3810 McCarthy Improvement Company 17.0000 510.00 510.00 6210 Valley Construction Co. 25.0000 750.00 750.00 40600100 BIT MATLS PR CT 3,146.000 GALLON 4887 Bob Propheter Construction L.L.C. 1.9000 5,977.40 5,977.40 0593 Brandt Construction Co. 4.0000 12,584.00 12,584.00 3810 McCarthy Improvement Company 4.0000 12,584.00 12,584.00 6210 Valley Construction Co. 2.0000 6,292.00 6,292.00 40600300 AGG PR CT 15.000 TON 4887 Bob Propheter Construction L.L.C. 0.0100 0.15 0.15 0593 Brandt Construction Co. 21.6000 324.00 324.00 3810 McCarthy Improvement Company 12.4000 186.00 186.00 6210 Valley Construction Co. 10.0000 150.00 150.00 40600980 BIT SURF REM BUTT JT 245.000 SQ YD 4887 Bob Propheter Construction L.L.C. 28.0000 6,860.00 6,860.00 0593 Brandt Construction Co. 11.1000 2,719.50 2,719.50 3810 McCarthy Improvement Company 11.3000 2,768.50 2,768.50 6210 Valley Construction Co. 20.0000 4,900.00 4,900.00 44300200 STRIP REF CR CON TR 4,426.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.6900 3,053.94 3,053.94 0593 Brandt Construction Co. 1.0500 4,647.30 4,647.30 3810 McCarthy Improvement Company 1.0000 4,426.00 4,426.00 6210 Valley Construction Co. 1.0000 4,426.00 4,426.00 48202000 BIT SHOULDERS SUPER 1,426.000 TON 4887 Bob Propheter Construction L.L.C. 59.0000 84,134.00 84,134.00 0593 Brandt Construction Co. 69.0000 98,394.00 98,394.00 3810 McCarthy Improvement Company 57.0000 81,282.00 81,282.00 6210 Valley Construction Co. 62.0000 88,412.00 88,412.00 542D0220 P CUL CL D 1 15 112.000 FOOT 4887 Bob Propheter Construction L.L.C. 28.2000 3,158.40 3,158.40 0593 Brandt Construction Co. 23.5000 2,632.00 2,632.00 3810 McCarthy Improvement Company 25.0000 2,800.00 2,800.00 6210 Valley Construction Co. 28.0000 3,136.00 3,136.00 66600105 FUR ERECT ROW MARKERS 22.000 EACH 4887 Bob Propheter Construction L.L.C. 73.0000 1,606.00 1,606.00 0593 Brandt Construction Co. 200.0000 4,400.00 4,400.00 3810 McCarthy Improvement Company 198.0000 4,356.00 4,356.00 6210 Valley Construction Co. 150.0000 3,300.00 3,300.00 67100100 MOBILIZATION 1.000 L SUM 4887 Bob Propheter Construction L.L.C. 24,468.0000 24,468.00 24,468.00 0593 Brandt Construction Co. 28,000.0000 28,000.00 28,000.00 3810 McCarthy Improvement Company 21,600.0000 21,600.00 21,600.00 6210 Valley Construction Co. 27,000.0000 27,000.00 27,000.00 70101700 TRAF CONT & PROT 1.000 L SUM 4887 Bob Propheter Construction L.L.C. 4,100.0000 4,100.00 4,100.00 0593 Brandt Construction Co. 5,100.0000 5,100.00 5,100.00 3810 McCarthy Improvement Company 5,050.0000 5,050.00 5,050.00 6210 Valley Construction Co. 4,500.0000 4,500.00 4,500.00 70300100 SHORT-TERM PAVT MKING 476.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.6000 285.60 285.60 0593 Brandt Construction Co. 0.6000 285.60 285.60 3810 McCarthy Improvement Company 0.8000 380.80 380.80 6210 Valley Construction Co. 0.6400 304.64 304.64 70301000 WORK ZONE PAVT MK REM 158.000 SQ FT 4887 Bob Propheter Construction L.L.C. 1.0500 165.90 165.90 0593 Brandt Construction Co. 3.1500 497.70 497.70 3810 McCarthy Improvement Company 1.4000 221.20 221.20 6210 Valley Construction Co. 1.5000 237.00 237.00 78000100 THPL PVT MK LTR & SYM 170.000 SQ FT 4887 Bob Propheter Construction L.L.C. 2.5000 425.00 425.00 0593 Brandt Construction Co. 2.8000 476.00 476.00 3810 McCarthy Improvement Company 3.6000 612.00 612.00 6210 Valley Construction Co. 2.5000 425.00 425.00 78000200 THPL PVT MK LINE 4 10,201.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.4200 4,284.42 4,284.42 0593 Brandt Construction Co. 0.4700 4,794.47 4,794.47 3810 McCarthy Improvement Company 0.6000 6,120.60 6,120.60 6210 Valley Construction Co. 0.4200 4,284.42 4,284.42 78000500 THPL PVT MK LINE 8 1,312.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.8200 1,075.84 1,075.84 0593 Brandt Construction Co. 0.9200 1,207.04 1,207.04 3810 McCarthy Improvement Company 1.3000 1,705.60 1,705.60 6210 Valley Construction Co. 0.8200 1,075.84 1,075.84 78000600 THPL PVT MK LINE 12 296.000 FOOT 4887 Bob Propheter Construction L.L.C. 1.2500 370.00 370.00 0593 Brandt Construction Co. 1.4000 414.40 414.40 3810 McCarthy Improvement Company 1.5000 444.00 444.00 6210 Valley Construction Co. 1.2500 370.00 370.00 78000650 THPL PVT MK LINE 24 50.000 FOOT 4887 Bob Propheter Construction L.L.C. 2.3500 117.50 117.50 0593 Brandt Construction Co. 2.6000 130.00 130.00 3810 McCarthy Improvement Company 3.3000 165.00 165.00 6210 Valley Construction Co. 2.3500 117.50 117.50 78100100 RAISED REFL PAVT MKR 131.000 EACH 4887 Bob Propheter Construction L.L.C. 23.7500 3,111.25 3,111.25 0593 Brandt Construction Co. 26.5000 3,471.50 3,471.50 3810 McCarthy Improvement Company 23.0000 3,013.00 3,013.00 6210 Valley Construction Co. 24.0000 3,144.00 3,144.00