ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/06/06 08:24:05 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/28/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85372 LETTING ITEM NUMBER: 039 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 04-00137-03-FP COUNTY: HENRY ESTIMATE: STATE JOB NUMBER: C-92-063-05 MUNICIPALITY: PROJECT NUMBER: SR-0224/107/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 475,850.70 475,850.70 475,850.70 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,351,275.00 3810 McCarthy Improvement Company NO ALT 408,052.65 408,052.65 408,052.65 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,165,000.00 1,165,000.00 1,165,000.00 * 4887 Bob Propheter Construction L.L.C. NO ALT 425,510.34 425,510.34 425,510.34 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,225,582.19 6210 Valley Construction Co. NO ALT 426,403.40 426,403.40 426,403.40 2 1 039 NO ALT 101 NO ALT 102 NO ALT 1,254,000.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 47 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX005728 INLETS WITH SPEC F&G 1.000 EACH 4887 Bob Propheter Construction L.L.C. 1,726.8900 1,726.89 1,726.89 0593 Brandt Construction Co. 1,650.0000 1,650.00 1,650.00 3810 McCarthy Improvement Company 3,296.0000 3,296.00 3,296.00 6210 Valley Construction Co. 2,000.0000 2,000.00 2,000.00 X3550010 BIT BC SUPER 918.000 TON 4887 Bob Propheter Construction L.L.C. 61.0000 55,998.00 55,998.00 0593 Brandt Construction Co. 71.7500 65,866.50 65,866.50 3810 McCarthy Improvement Company 59.6000 54,712.80 54,712.80 6210 Valley Construction Co. 60.0000 55,080.00 55,080.00 X4066414 BC SC SUPER "C" N50 1,087.000 TON 4887 Bob Propheter Construction L.L.C. 70.0000 76,090.00 76,090.00 0593 Brandt Construction Co. 73.5000 79,894.50 79,894.50 3810 McCarthy Improvement Company 59.6000 64,785.20 64,785.20 6210 Valley Construction Co. 63.0000 68,481.00 68,481.00 Z0005400 BREAKER-RUN CR STONE 205.000 TON 4887 Bob Propheter Construction L.L.C. 16.6400 3,411.20 3,411.20 0593 Brandt Construction Co. 31.2000 6,396.00 6,396.00 3810 McCarthy Improvement Company 18.0000 3,690.00 3,690.00 6210 Valley Construction Co. 18.0000 3,690.00 3,690.00 20100110 TREE REMOV 6-15 40.000 UNIT 4887 Bob Propheter Construction L.L.C. 28.8800 1,155.20 1,155.20 0593 Brandt Construction Co. 25.0000 1,000.00 1,000.00 3810 McCarthy Improvement Company 25.7000 1,028.00 1,028.00 6210 Valley Construction Co. 16.0000 640.00 640.00 20100210 TREE REMOV OVER 15 192.000 UNIT 4887 Bob Propheter Construction L.L.C. 34.3800 6,600.96 6,600.96 0593 Brandt Construction Co. 34.0000 6,528.00 6,528.00 3810 McCarthy Improvement Company 43.0000 8,256.00 8,256.00 6210 Valley Construction Co. 30.0000 5,760.00 5,760.00 20200410 EARTH EXCAVATION SPL 3,782.000 CU YD 4887 Bob Propheter Construction L.L.C. 10.2400 38,727.68 38,727.68 0593 Brandt Construction Co. 18.0000 68,076.00 68,076.00 3810 McCarthy Improvement Company 11.0000 41,602.00 41,602.00 6210 Valley Construction Co. 15.3000 57,864.60 57,864.60 20201200 REM & DISP UNS MATL 100.000 CU YD 4887 Bob Propheter Construction L.L.C. 8.3000 830.00 830.00 0593 Brandt Construction Co. 24.5000 2,450.00 2,450.00 3810 McCarthy Improvement Company 7.7000 770.00 770.00 6210 Valley Construction Co. 12.0000 1,200.00 1,200.00 20800150 TRENCH BACKFILL 22.000 CU YD 4887 Bob Propheter Construction L.L.C. 31.9000 701.80 701.80 0593 Brandt Construction Co. 22.0000 484.00 484.00 3810 McCarthy Improvement Company 31.6000 695.20 695.20 6210 Valley Construction Co. 15.0000 330.00 330.00 21301052 EXPLOR TRENCH 52 310.000 FOOT 4887 Bob Propheter Construction L.L.C. 7.2400 2,244.40 2,244.40 0593 Brandt Construction Co. 7.5000 2,325.00 2,325.00 3810 McCarthy Improvement Company 7.9000 2,449.00 2,449.00 6210 Valley Construction Co. 6.0000 1,860.00 1,860.00 25000200 SEEDING CL 2 1.550 ACRE 4887 Bob Propheter Construction L.L.C. 650.0000 1,007.50 1,007.50 0593 Brandt Construction Co. 2,800.0000 4,340.00 4,340.00 3810 McCarthy Improvement Company 706.0000 1,094.30 1,094.30 6210 Valley Construction Co. 930.0000 1,441.50 1,441.50 25000400 NITROGEN FERT NUTR 140.000 POUND 4887 Bob Propheter Construction L.L.C. 1.0000 140.00 140.00 0593 Brandt Construction Co. 2.2500 315.00 315.00 3810 McCarthy Improvement Company 1.1000 154.00 154.00 6210 Valley Construction Co. 0.7500 105.00 105.00 25000500 PHOSPHORUS FERT NUTR 140.000 POUND 4887 Bob Propheter Construction L.L.C. 1.0000 140.00 140.00 0593 Brandt Construction Co. 2.2500 315.00 315.00 3810 McCarthy Improvement Company 1.1000 154.00 154.00 6210 Valley Construction Co. 0.7500 105.00 105.00 25000600 POTASSIUM FERT NUTR 140.000 POUND 4887 Bob Propheter Construction L.L.C. 1.0000 140.00 140.00 0593 Brandt Construction Co. 2.2500 315.00 315.00 3810 McCarthy Improvement Company 1.1000 154.00 154.00 6210 Valley Construction Co. 0.7500 105.00 105.00 25100115 MULCH METHOD 2 1.550 ACRE 4887 Bob Propheter Construction L.L.C. 650.0000 1,007.50 1,007.50 0593 Brandt Construction Co. 560.0000 868.00 868.00 3810 McCarthy Improvement Company 706.0000 1,094.30 1,094.30 6210 Valley Construction Co. 700.0000 1,085.00 1,085.00 25100630 EROSION CONTR BLANKET 462.000 SQ YD 4887 Bob Propheter Construction L.L.C. 3.0000 1,386.00 1,386.00 0593 Brandt Construction Co. 1.7000 785.40 785.40 3810 McCarthy Improvement Company 3.2500 1,501.50 1,501.50 6210 Valley Construction Co. 2.6500 1,224.30 1,224.30 28000300 TEMP DITCH CHECKS 14.000 EACH 4887 Bob Propheter Construction L.L.C. 95.0000 1,330.00 1,330.00 0593 Brandt Construction Co. 115.0000 1,610.00 1,610.00 3810 McCarthy Improvement Company 43.5000 609.00 609.00 6210 Valley Construction Co. 75.0000 1,050.00 1,050.00 28000400 PERIMETER EROS BAR 600.000 FOOT 4887 Bob Propheter Construction L.L.C. 2.7500 1,650.00 1,650.00 0593 Brandt Construction Co. 2.2500 1,350.00 1,350.00 3810 McCarthy Improvement Company 2.2000 1,320.00 1,320.00 6210 Valley Construction Co. 2.4000 1,440.00 1,440.00 31101000 SUB GRAN MAT B 1,600.000 TON 4887 Bob Propheter Construction L.L.C. 18.8200 30,112.00 30,112.00 0593 Brandt Construction Co. 18.0000 28,800.00 28,800.00 3810 McCarthy Improvement Company 16.2000 25,920.00 25,920.00 6210 Valley Construction Co. 18.8000 30,080.00 30,080.00 35100100 AGG BASE CSE A 1,050.000 TON 4887 Bob Propheter Construction L.L.C. 21.0600 22,113.00 22,113.00 0593 Brandt Construction Co. 19.0500 20,002.50 20,002.50 3810 McCarthy Improvement Company 19.9000 20,895.00 20,895.00 6210 Valley Construction Co. 18.8000 19,740.00 19,740.00 40200800 AGG SURF CSE B 30.000 TON 4887 Bob Propheter Construction L.L.C. 19.0100 570.30 570.30 0593 Brandt Construction Co. 28.0000 840.00 840.00 3810 McCarthy Improvement Company 33.0000 990.00 990.00 6210 Valley Construction Co. 25.0000 750.00 750.00 40600100 BIT MATLS PR CT 2,863.000 GALLON 4887 Bob Propheter Construction L.L.C. 1.7000 4,867.10 4,867.10 0593 Brandt Construction Co. 4.0000 11,452.00 11,452.00 3810 McCarthy Improvement Company 4.4500 12,740.35 12,740.35 6210 Valley Construction Co. 2.0000 5,726.00 5,726.00 40600300 AGG PR CT 14.000 TON 4887 Bob Propheter Construction L.L.C. 0.0100 0.14 0.14 0593 Brandt Construction Co. 22.2500 311.50 311.50 3810 McCarthy Improvement Company 13.0000 182.00 182.00 6210 Valley Construction Co. 10.0000 140.00 140.00 40600980 BIT SURF REM BUTT JT 201.000 SQ YD 4887 Bob Propheter Construction L.L.C. 30.0000 6,030.00 6,030.00 0593 Brandt Construction Co. 13.0000 2,613.00 2,613.00 3810 McCarthy Improvement Company 14.5000 2,914.50 2,914.50 6210 Valley Construction Co. 22.0000 4,422.00 4,422.00 42300300 PCC DRIVEWAY PAVT 7 8.000 SQ YD 4887 Bob Propheter Construction L.L.C. 71.0000 568.00 568.00 0593 Brandt Construction Co. 95.0000 760.00 760.00 3810 McCarthy Improvement Company 101.0000 808.00 808.00 6210 Valley Construction Co. 52.0000 416.00 416.00 44300200 STRIP REF CR CON TR 4,224.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.9200 3,886.08 3,886.08 0593 Brandt Construction Co. 1.0500 4,435.20 4,435.20 3810 McCarthy Improvement Company 0.9000 3,801.60 3,801.60 6210 Valley Construction Co. 1.0000 4,224.00 4,224.00 48202000 BIT SHOULDERS SUPER 1,465.000 TON 4887 Bob Propheter Construction L.L.C. 65.0000 95,225.00 95,225.00 0593 Brandt Construction Co. 62.1000 90,976.50 90,976.50 3810 McCarthy Improvement Company 56.0000 82,040.00 82,040.00 6210 Valley Construction Co. 62.0000 90,830.00 90,830.00 542D0220 P CUL CL D 1 15 114.000 FOOT 4887 Bob Propheter Construction L.L.C. 27.5000 3,135.00 3,135.00 0593 Brandt Construction Co. 34.5000 3,933.00 3,933.00 3810 McCarthy Improvement Company 24.0000 2,736.00 2,736.00 6210 Valley Construction Co. 25.0000 2,850.00 2,850.00 542D0241 P CUL CL D 1 36 6.000 FOOT 4887 Bob Propheter Construction L.L.C. 121.4000 728.40 728.40 0593 Brandt Construction Co. 85.0000 510.00 510.00 3810 McCarthy Improvement Company 97.0000 582.00 582.00 6210 Valley Construction Co. 70.0000 420.00 420.00 54213657 PRC FLAR END SEC 12 1.000 EACH 4887 Bob Propheter Construction L.L.C. 491.2600 491.26 491.26 0593 Brandt Construction Co. 400.0000 400.00 400.00 3810 McCarthy Improvement Company 258.0000 258.00 258.00 6210 Valley Construction Co. 300.0000 300.00 300.00 550A0050 STORM SEW CL A 1 12 88.000 FOOT 4887 Bob Propheter Construction L.L.C. 34.7200 3,055.36 3,055.36 0593 Brandt Construction Co. 37.1000 3,264.80 3,264.80 3810 McCarthy Improvement Company 33.0000 2,904.00 2,904.00 6210 Valley Construction Co. 35.0000 3,080.00 3,080.00 60101905 PIPE DRAINS 10 SPL 319.000 FOOT 4887 Bob Propheter Construction L.L.C. 25.7700 8,220.63 8,220.63 0593 Brandt Construction Co. 24.2500 7,735.75 7,735.75 3810 McCarthy Improvement Company 18.0000 5,742.00 5,742.00 6210 Valley Construction Co. 28.0000 8,932.00 8,932.00 60602600 CONC GUTTER TA MOD 367.000 FOOT 4887 Bob Propheter Construction L.L.C. 31.0000 11,377.00 11,377.00 0593 Brandt Construction Co. 20.0000 7,340.00 7,340.00 3810 McCarthy Improvement Company 38.0000 13,946.00 13,946.00 6210 Valley Construction Co. 23.0000 8,441.00 8,441.00 66600105 FUR ERECT ROW MARKERS 16.000 EACH 4887 Bob Propheter Construction L.L.C. 74.0000 1,184.00 1,184.00 0593 Brandt Construction Co. 200.0000 3,200.00 3,200.00 3810 McCarthy Improvement Company 221.0000 3,536.00 3,536.00 6210 Valley Construction Co. 150.0000 2,400.00 2,400.00 67100100 MOBILIZATION 1.000 L SUM 4887 Bob Propheter Construction L.L.C. 25,530.0000 25,530.00 25,530.00 0593 Brandt Construction Co. 27,500.0000 27,500.00 27,500.00 3810 McCarthy Improvement Company 22,900.0000 22,900.00 22,900.00 6210 Valley Construction Co. 26,000.0000 26,000.00 26,000.00 70101700 TRAF CONT & PROT 1.000 L SUM 4887 Bob Propheter Construction L.L.C. 4,500.0000 4,500.00 4,500.00 0593 Brandt Construction Co. 5,025.0000 5,025.00 5,025.00 3810 McCarthy Improvement Company 5,120.0000 5,120.00 5,120.00 6210 Valley Construction Co. 4,400.0000 4,400.00 4,400.00 70300100 SHORT-TERM PAVT MKING 408.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.6200 252.96 252.96 0593 Brandt Construction Co. 3.0000 1,224.00 1,224.00 3810 McCarthy Improvement Company 1.0000 408.00 408.00 6210 Valley Construction Co. 0.6400 261.12 261.12 70301000 WORK ZONE PAVT MK REM 204.000 SQ FT 4887 Bob Propheter Construction L.L.C. 0.9000 183.60 183.60 0593 Brandt Construction Co. 1.8500 377.40 377.40 3810 McCarthy Improvement Company 2.4000 489.60 489.60 6210 Valley Construction Co. 1.5000 306.00 306.00 72000100 SIGN PANEL T1 6.250 SQ FT 4887 Bob Propheter Construction L.L.C. 16.0000 100.00 100.00 0593 Brandt Construction Co. 18.0000 112.50 112.50 3810 McCarthy Improvement Company 53.0000 331.25 331.25 6210 Valley Construction Co. 16.0000 100.00 100.00 72900100 METAL POST TY A 12.000 FOOT 4887 Bob Propheter Construction L.L.C. 9.0000 108.00 108.00 0593 Brandt Construction Co. 10.0000 120.00 120.00 3810 McCarthy Improvement Company 11.0000 132.00 132.00 6210 Valley Construction Co. 9.0000 108.00 108.00 78000100 THPL PVT MK LTR & SYM 156.000 SQ FT 4887 Bob Propheter Construction L.L.C. 2.5000 390.00 390.00 0593 Brandt Construction Co. 2.8000 436.80 436.80 3810 McCarthy Improvement Company 3.6000 561.60 561.60 6210 Valley Construction Co. 2.5000 390.00 390.00 78000200 THPL PVT MK LINE 4 10,531.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.4200 4,423.02 4,423.02 0593 Brandt Construction Co. 0.5000 5,265.50 5,265.50 3810 McCarthy Improvement Company 0.6000 6,318.60 6,318.60 6210 Valley Construction Co. 0.4200 4,423.02 4,423.02 78000500 THPL PVT MK LINE 8 783.000 FOOT 4887 Bob Propheter Construction L.L.C. 0.8200 642.06 642.06 0593 Brandt Construction Co. 0.9000 704.70 704.70 3810 McCarthy Improvement Company 1.2500 978.75 978.75 6210 Valley Construction Co. 0.8200 642.06 642.06 78000600 THPL PVT MK LINE 12 463.000 FOOT 4887 Bob Propheter Construction L.L.C. 1.2500 578.75 578.75 0593 Brandt Construction Co. 1.4000 648.20 648.20 3810 McCarthy Improvement Company 1.5000 694.50 694.50 6210 Valley Construction Co. 1.2500 578.75 578.75 78000650 THPL PVT MK LINE 24 23.000 FOOT 4887 Bob Propheter Construction L.L.C. 2.3500 54.05 54.05 0593 Brandt Construction Co. 2.6500 60.95 60.95 3810 McCarthy Improvement Company 3.2000 73.60 73.60 6210 Valley Construction Co. 2.3500 54.05 54.05 78100100 RAISED REFL PAVT MKR 122.000 EACH 4887 Bob Propheter Construction L.L.C. 23.7500 2,897.50 2,897.50 0593 Brandt Construction Co. 26.5000 3,233.00 3,233.00 3810 McCarthy Improvement Company 22.0000 2,684.00 2,684.00 6210 Valley Construction Co. 24.0000 2,928.00 2,928.00