ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/23/04 10:24:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/11/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64625 LETTING ITEM NUMBER: 122 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: (32-2,32-3,32W-RS,32WZ-2RS)RS COUNTY: WHITESIDE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4438 Northwest Illinois Construction Co. NO ALT 363,335.64 * 363,335.64 363,335.64 * 4887 Bob Propheter Construction L.L.C. NO ALT 396,816.92 396,816.92 396,816.92 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 37 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 909.000 TON 4438 Northwest Illinois Construction Co. 38.6500 35,132.85 35,132.85 4887 Bob Propheter Construction L.L.C. 33.2600 30,233.34 30,233.34 X4066424 BC SC SUPER "D" N50 1,032.000 TON 4438 Northwest Illinois Construction Co. 37.6500 38,854.80 38,854.80 4887 Bob Propheter Construction L.L.C. 33.4600 34,530.72 34,530.72 X4066444 BC SC SUPER "F" N50 206.000 TON 4438 Northwest Illinois Construction Co. 41.3500 8,518.10 8,518.10 4887 Bob Propheter Construction L.L.C. 62.0900 12,790.54 12,790.54 X4066735 LEV BIND HM SUPER N50 6.000 TON 4438 Northwest Illinois Construction Co. 75.0000 450.00 450.00 4887 Bob Propheter Construction L.L.C. 93.6700 562.02 562.02 X4066765 LEV BIND MM SUPER N50 999.000 TON 4438 Northwest Illinois Construction Co. 37.1000 37,062.90 37,062.90 4887 Bob Propheter Construction L.L.C. 33.0300 32,996.97 32,996.97 X4080020 INCID BIT SUR SUP N50 354.000 TON 4438 Northwest Illinois Construction Co. 65.0000 23,010.00 23,010.00 4887 Bob Propheter Construction L.L.C. 71.3800 25,268.52 25,268.52 X4409410 BIT SURF REM 2 1/4 7,681.000 SQ YD 4438 Northwest Illinois Construction Co. 2.7800 21,353.18 21,353.18 4887 Bob Propheter Construction L.L.C. 1.6100 12,366.41 12,366.41 Z0017100 DOWEL BARS 1,830.000 EACH 4438 Northwest Illinois Construction Co. 7.5000 13,725.00 13,725.00 4887 Bob Propheter Construction L.L.C. 8.8500 16,195.50 16,195.50 Z0075300 TIE BARS 507.000 EACH 4438 Northwest Illinois Construction Co. 7.0000 3,549.00 3,549.00 4887 Bob Propheter Construction L.L.C. 7.7300 3,919.11 3,919.11 40600200 BIT MATLS PR CT 7.700 TON 4438 Northwest Illinois Construction Co. 355.0000 2,733.50 2,733.50 4887 Bob Propheter Construction L.L.C. 285.0000 2,194.50 2,194.50 40600300 AGG PR CT 43.000 TON 4438 Northwest Illinois Construction Co. 1.0000 43.00 43.00 4887 Bob Propheter Construction L.L.C. 0.0100 0.43 0.43 40600980 BIT SURF REM BUTT JT 223.000 SQ YD 4438 Northwest Illinois Construction Co. 3.6900 822.87 822.87 4887 Bob Propheter Construction L.L.C. 8.4200 1,877.66 1,877.66 40600985 PCC SURF REM BUTT JT 1,928.000 SQ YD 4438 Northwest Illinois Construction Co. 4.7500 9,158.00 9,158.00 4887 Bob Propheter Construction L.L.C. 3.9700 7,654.16 7,654.16 40600990 TEMPORARY RAMP 845.000 SQ YD 4438 Northwest Illinois Construction Co. 5.0000 4,225.00 4,225.00 4887 Bob Propheter Construction L.L.C. 13.6600 11,542.70 11,542.70 42001200 PAVEMENT FABRIC 824.000 SQ YD 4438 Northwest Illinois Construction Co. 6.0000 4,944.00 4,944.00 4887 Bob Propheter Construction L.L.C. 4.1000 3,378.40 3,378.40 44200970 CL B PATCH T2 10 531.000 SQ YD 4438 Northwest Illinois Construction Co. 66.5000 35,311.50 35,311.50 4887 Bob Propheter Construction L.L.C. 64.7800 34,398.18 34,398.18 44200974 CL B PATCH T3 10 68.000 SQ YD 4438 Northwest Illinois Construction Co. 60.0000 4,080.00 4,080.00 4887 Bob Propheter Construction L.L.C. 75.0900 5,106.12 5,106.12 44200976 CL B PATCH T4 10 776.000 SQ YD 4438 Northwest Illinois Construction Co. 55.0000 42,680.00 42,680.00 4887 Bob Propheter Construction L.L.C. 65.3300 50,696.08 50,696.08 44213200 SAW CUTS 5,625.000 FOOT 4438 Northwest Illinois Construction Co. 3.5000 19,687.50 19,687.50 4887 Bob Propheter Construction L.L.C. 6.7000 37,687.50 37,687.50 60255500 MAN ADJUST 29.000 EACH 4438 Northwest Illinois Construction Co. 300.0000 8,700.00 8,700.00 4887 Bob Propheter Construction L.L.C. 355.8200 10,318.78 10,318.78 60255800 MAN ADJ NEW T1F CL 6.000 EACH 4438 Northwest Illinois Construction Co. 550.0000 3,300.00 3,300.00 4887 Bob Propheter Construction L.L.C. 573.4900 3,440.94 3,440.94 60265108 INL RECON NEW F&G SPL 5.000 EACH 4438 Northwest Illinois Construction Co. 1,075.0000 5,375.00 5,375.00 4887 Bob Propheter Construction L.L.C. 804.6000 4,023.00 4,023.00 60265700 VV ADJUST 38.000 EACH 4438 Northwest Illinois Construction Co. 225.0000 8,550.00 8,550.00 4887 Bob Propheter Construction L.L.C. 203.6800 7,739.84 7,739.84 60403600 GRATES SPEC 46.000 EACH 4438 Northwest Illinois Construction Co. 190.0000 8,740.00 8,740.00 4887 Bob Propheter Construction L.L.C. 266.4500 12,256.70 12,256.70 67000400 ENGR FIELD OFFICE A 2.000 CAL MO 4438 Northwest Illinois Construction Co. 1,400.0000 2,800.00 2,800.00 4887 Bob Propheter Construction L.L.C. 1,255.4100 2,510.82 2,510.82 67100100 MOBILIZATION 1.000 L SUM 4438 Northwest Illinois Construction Co. 9,100.0000 9,100.00 9,100.00 4887 Bob Propheter Construction L.L.C. 23,832.0000 23,832.00 23,832.00 70102620 TR CONT & PROT 701501 1.000 L SUM 4438 Northwest Illinois Construction Co. 1,250.0000 1,250.00 1,250.00 4887 Bob Propheter Construction L.L.C. 1,250.0000 1,250.00 1,250.00 70102630 TR CONT & PROT 701601 1.000 L SUM 4438 Northwest Illinois Construction Co. 2,550.0000 2,550.00 2,550.00 4887 Bob Propheter Construction L.L.C. 2,550.0000 2,550.00 2,550.00 70300100 SHORT-TERM PAVT MKING 2,186.000 FOOT 4438 Northwest Illinois Construction Co. 0.3500 765.10 765.10 4887 Bob Propheter Construction L.L.C. 0.5200 1,136.72 1,136.72 70301000 WORK ZONE PAVT MK REM 182.000 SQ FT 4438 Northwest Illinois Construction Co. 1.5000 273.00 273.00 4887 Bob Propheter Construction L.L.C. 2.7300 496.86 496.86 78000100 THPL PVT MK LTR & SYM 63.000 SQ FT 4438 Northwest Illinois Construction Co. 2.5000 157.50 157.50 4887 Bob Propheter Construction L.L.C. 2.3000 144.90 144.90 78000200 THPL PVT MK LINE 4 2,166.000 FOOT 4438 Northwest Illinois Construction Co. 0.4200 909.72 909.72 4887 Bob Propheter Construction L.L.C. 0.3600 779.76 779.76 78000500 THPL PVT MK LINE 8 1,361.000 FOOT 4438 Northwest Illinois Construction Co. 0.8400 1,143.24 1,143.24 4887 Bob Propheter Construction L.L.C. 0.7200 979.92 979.92 78000650 THPL PVT MK LINE 24 44.000 FOOT 4438 Northwest Illinois Construction Co. 2.5200 110.88 110.88 4887 Bob Propheter Construction L.L.C. 2.3500 103.40 103.40 78100100 RAISED REFL PAVT MKR 22.000 EACH 4438 Northwest Illinois Construction Co. 135.0000 2,970.00 2,970.00 4887 Bob Propheter Construction L.L.C. 23.0000 506.00 506.00 78300200 RAISED REF PVT MK REM 18.000 EACH 4438 Northwest Illinois Construction Co. 10.0000 180.00 180.00 4887 Bob Propheter Construction L.L.C. 12.6900 228.42 228.42 88600100 DET LOOP T1 56.000 FOOT 4438 Northwest Illinois Construction Co. 20.0000 1,120.00 1,120.00 4887 Bob Propheter Construction L.L.C. 20.0000 1,120.00 1,120.00