ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/23/04 10:24:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/11/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72848 LETTING ITEM NUMBER: 097 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: ADMIN BLDG MISCELLANEOUS 2003 COUNTY: SANGAMON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 358,561.32 358,561.32 358,561.32 1 1 097 NO ALT 139 NO ALT 1810 Truman L. Flatt & Sons Co., Inc. NO ALT 329,633.96 329,633.96 329,633.96 1 1 097 NO ALT 139 NO ALT 2807 Illinois Valley Paving Co. NO ALT 366,461.78 366,461.78 366,461.78 1 1 097 NO ALT 139 NO ALT 3990 Merrill's Contractors, Inc. NO ALT 294,699.15 * 294,699.15 294,699.15 * 1 1 097 NO ALT 139 NO ALT **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 21 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 3,764.000 TON 0635 P. H. Broughton & Sons, Inc. 59.0000 222,076.00 222,076.00 1810 Truman L. Flatt & Sons Co., Inc. 43.7000 164,486.80 164,486.80 2807 Illinois Valley Paving Co. 53.9300 202,992.52 202,992.52 3990 Merrill's Contractors, Inc. 44.6800 168,175.52 168,175.52 X4066765 LEV BIND MM SUPER N50 1,004.000 TON 0635 P. H. Broughton & Sons, Inc. 59.0000 59,236.00 59,236.00 1810 Truman L. Flatt & Sons Co., Inc. 47.3500 47,539.40 47,539.40 2807 Illinois Valley Paving Co. 55.4200 55,641.68 55,641.68 3990 Merrill's Contractors, Inc. 50.0200 50,220.08 50,220.08 X4400100 PCC SURF REM VAR DP 1,839.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 8.5000 15,631.50 15,631.50 1810 Truman L. Flatt & Sons Co., Inc. 8.3500 15,355.65 15,355.65 2807 Illinois Valley Paving Co. 10.8300 19,916.37 19,916.37 3990 Merrill's Contractors, Inc. 5.5800 10,261.62 10,261.62 20200100 EARTH EXCAVATION 75.000 CU YD 0635 P. H. Broughton & Sons, Inc. 0.0000 0.00 0.00 1810 Truman L. Flatt & Sons Co., Inc. 25.3500 1,901.25 1,901.25 2807 Illinois Valley Paving Co. 36.0400 2,703.00 2,703.00 3990 Merrill's Contractors, Inc. 31.4000 2,355.00 2,355.00 40600200 BIT MATLS PR CT 24.000 TON 0635 P. H. Broughton & Sons, Inc. 297.7500 7,146.00 7,146.00 1810 Truman L. Flatt & Sons Co., Inc. 425.0000 10,200.00 10,200.00 2807 Illinois Valley Paving Co. 0.0100 0.24 0.24 3990 Merrill's Contractors, Inc. 304.7700 7,314.48 7,314.48 40600300 AGG PR CT 126.000 TON 0635 P. H. Broughton & Sons, Inc. 0.0100 1.26 1.26 1810 Truman L. Flatt & Sons Co., Inc. 0.1000 12.60 12.60 2807 Illinois Valley Paving Co. 0.0100 1.26 1.26 3990 Merrill's Contractors, Inc. 0.0100 1.26 1.26 40600985 PCC SURF REM BUTT JT 1,340.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 11.6700 15,637.80 15,637.80 1810 Truman L. Flatt & Sons Co., Inc. 10.1000 13,534.00 13,534.00 2807 Illinois Valley Paving Co. 13.7800 18,465.20 18,465.20 3990 Merrill's Contractors, Inc. 6.3400 8,495.60 8,495.60 40600990 TEMPORARY RAMP 162.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 8.9600 1,451.52 1,451.52 1810 Truman L. Flatt & Sons Co., Inc. 13.0000 2,106.00 2,106.00 2807 Illinois Valley Paving Co. 14.4000 2,332.80 2,332.80 3990 Merrill's Contractors, Inc. 8.9000 1,441.80 1,441.80 42400300 PC CONC SIDEWALK 6 3,050.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 0.0000 0.00 0.00 1810 Truman L. Flatt & Sons Co., Inc. 4.3000 13,115.00 13,115.00 2807 Illinois Valley Paving Co. 7.4000 22,570.00 22,570.00 3990 Merrill's Contractors, Inc. 4.8000 14,640.00 14,640.00 44000030 BIT SURF REM VAR DP 2,245.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 6.9600 15,625.20 15,625.20 1810 Truman L. Flatt & Sons Co., Inc. 8.6000 19,307.00 19,307.00 2807 Illinois Valley Paving Co. 9.4000 21,103.00 21,103.00 3990 Merrill's Contractors, Inc. 5.5800 12,527.10 12,527.10 44000600 SIDEWALK REM 992.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 0.0000 0.00 0.00 1810 Truman L. Flatt & Sons Co., Inc. 1.1500 1,140.80 1,140.80 2807 Illinois Valley Paving Co. 1.5300 1,517.76 1,517.76 3990 Merrill's Contractors, Inc. 2.0800 2,063.36 2,063.36 60100905 PIPE DRAINS 4 25.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.0000 0.00 0.00 1810 Truman L. Flatt & Sons Co., Inc. 13.6000 340.00 340.00 2807 Illinois Valley Paving Co. 25.9000 647.50 647.50 3990 Merrill's Contractors, Inc. 15.2900 382.25 382.25 60255500 MAN ADJUST 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 0.0000 0.00 0.00 1810 Truman L. Flatt & Sons Co., Inc. 230.0000 460.00 460.00 2807 Illinois Valley Paving Co. 363.4900 726.98 726.98 3990 Merrill's Contractors, Inc. 797.8600 1,595.72 1,595.72 67000400 ENGR FIELD OFFICE A 3.000 CAL MO 0635 P. H. Broughton & Sons, Inc. 1,500.0000 4,500.00 4,500.00 1810 Truman L. Flatt & Sons Co., Inc. 1,190.0000 3,570.00 3,570.00 2807 Illinois Valley Paving Co. 1,384.8000 4,154.40 4,154.40 3990 Merrill's Contractors, Inc. 1,419.9800 4,259.94 4,259.94 67100100 MOBILIZATION 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 800.8800 800.88 800.88 1810 Truman L. Flatt & Sons Co., Inc. 23,180.0000 23,180.00 23,180.00 2807 Illinois Valley Paving Co. 6,108.0300 6,108.03 6,108.03 3990 Merrill's Contractors, Inc. 1,189.7200 1,189.72 1,189.72 70101830 TRAF CONT-PROT BLR 21 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 1,800.0000 1,800.00 1,800.00 1810 Truman L. Flatt & Sons Co., Inc. 5,670.0000 5,670.00 5,670.00 2807 Illinois Valley Paving Co. 878.9400 878.94 878.94 3990 Merrill's Contractors, Inc. 1,581.7100 1,581.71 1,581.71 70102640 TR CONT & PROT 701801 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 0.0000 0.00 0.00 1810 Truman L. Flatt & Sons Co., Inc. 765.0000 765.00 765.00 2807 Illinois Valley Paving Co. 333.9700 333.97 333.97 3990 Merrill's Contractors, Inc. 270.2500 270.25 270.25 78001100 PT PVT MK LTRS & SYMB 1,909.600 SQ FT 0635 P. H. Broughton & Sons, Inc. 2.9900 5,709.70 5,709.70 1810 Truman L. Flatt & Sons Co., Inc. 1.1000 2,100.56 2,100.56 2807 Illinois Valley Paving Co. 1.0200 1,947.79 1,947.79 3990 Merrill's Contractors, Inc. 1.2600 2,406.10 2,406.10 78001110 PAINT PVT MK LINE 4 19,210.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.3600 6,915.60 6,915.60 1810 Truman L. Flatt & Sons Co., Inc. 0.2200 4,226.20 4,226.20 2807 Illinois Valley Paving Co. 0.2000 3,842.00 3,842.00 3990 Merrill's Contractors, Inc. 0.2500 4,802.50 4,802.50 78001150 PAINT PVT MK LINE 12 990.000 FOOT 0635 P. H. Broughton & Sons, Inc. 1.7900 1,772.10 1,772.10 1810 Truman L. Flatt & Sons Co., Inc. 0.5500 544.50 544.50 2807 Illinois Valley Paving Co. 0.5100 504.90 504.90 3990 Merrill's Contractors, Inc. 0.6300 623.70 623.70 78001180 PAINT PVT MK LINE 24 72.000 FOOT 0635 P. H. Broughton & Sons, Inc. 3.5800 257.76 257.76 1810 Truman L. Flatt & Sons Co., Inc. 1.1000 79.20 79.20 2807 Illinois Valley Paving Co. 1.0200 73.44 73.44 3990 Merrill's Contractors, Inc. 1.2700 91.44 91.44