ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/23/04 10:24:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/11/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72850 LETTING ITEM NUMBER: 015 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: G(RS-4) COUNTY: MASON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 675,487.61 675,487.61 675,487.61 1290 R. A. Cullinan & Son, Inc. NO ALT 526,529.06 * 526,529.06 526,529.06 * 3990 Merrill's Contractors, Inc. NO ALT 754,154.52 754,154.52 754,154.52 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 24 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 5,090.000 TON 0635 P. H. Broughton & Sons, Inc. 51.5300 262,287.70 262,287.70 1290 R. A. Cullinan & Son, Inc. 33.3500 169,751.50 169,751.50 3990 Merrill's Contractors, Inc. 51.2800 261,015.20 261,015.20 X4066614 BCBC SUP IL-19.0 N50 1,112.000 TON 0635 P. H. Broughton & Sons, Inc. 51.8100 57,612.72 57,612.72 1290 R. A. Cullinan & Son, Inc. 36.0000 40,032.00 40,032.00 3990 Merrill's Contractors, Inc. 51.9700 57,790.64 57,790.64 X4066765 LEV BIND MM SUPER N50 2,545.000 TON 0635 P. H. Broughton & Sons, Inc. 51.5300 131,143.85 131,143.85 1290 R. A. Cullinan & Son, Inc. 35.8000 91,111.00 91,111.00 3990 Merrill's Contractors, Inc. 52.7800 134,325.10 134,325.10 X4080020 INCID BIT SUR SUP N50 110.000 TON 0635 P. H. Broughton & Sons, Inc. 121.9700 13,416.70 13,416.70 1290 R. A. Cullinan & Son, Inc. 89.2500 9,817.50 9,817.50 3990 Merrill's Contractors, Inc. 130.2000 14,322.00 14,322.00 35800100 PREPARATION OF BASE 563.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 3.4700 1,953.61 1,953.61 1290 R. A. Cullinan & Son, Inc. 6.8800 3,873.44 3,873.44 3990 Merrill's Contractors, Inc. 6.2400 3,513.12 3,513.12 35800200 AGG BASE REPAIR 32.000 TON 0635 P. H. Broughton & Sons, Inc. 59.9400 1,918.08 1,918.08 1290 R. A. Cullinan & Son, Inc. 130.2500 4,168.00 4,168.00 3990 Merrill's Contractors, Inc. 33.7400 1,079.68 1,079.68 40200800 AGG SURF CSE B 3.000 TON 0635 P. H. Broughton & Sons, Inc. 113.8900 341.67 341.67 1290 R. A. Cullinan & Son, Inc. 310.2900 930.87 930.87 3990 Merrill's Contractors, Inc. 76.8000 230.40 230.40 40600200 BIT MATLS PR CT 23.000 TON 0635 P. H. Broughton & Sons, Inc. 339.6900 7,812.87 7,812.87 1290 R. A. Cullinan & Son, Inc. 246.5000 5,669.50 5,669.50 3990 Merrill's Contractors, Inc. 283.7800 6,526.94 6,526.94 40600300 AGG PR CT 122.000 TON 0635 P. H. Broughton & Sons, Inc. 0.0100 1.22 1.22 1290 R. A. Cullinan & Son, Inc. 0.0100 1.22 1.22 3990 Merrill's Contractors, Inc. 0.0100 1.22 1.22 40600895 CONSTRUC TEST STRIP 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 2,904.5400 2,904.54 2,904.54 1290 R. A. Cullinan & Son, Inc. 2,375.8500 2,375.85 2,375.85 3990 Merrill's Contractors, Inc. 2,919.1000 2,919.10 2,919.10 40600980 BIT SURF REM BUTT JT 505.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 15.8000 7,979.00 7,979.00 1290 R. A. Cullinan & Son, Inc. 20.1200 10,160.60 10,160.60 3990 Merrill's Contractors, Inc. 15.9600 8,059.80 8,059.80 40600990 TEMPORARY RAMP 359.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 7.7600 2,785.84 2,785.84 1290 R. A. Cullinan & Son, Inc. 9.6500 3,464.35 3,464.35 3990 Merrill's Contractors, Inc. 7.5000 2,692.50 2,692.50 44000030 BIT SURF REM VAR DP 60,591.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 0.4800 29,083.68 29,083.68 1290 R. A. Cullinan & Son, Inc. 0.4500 27,265.95 27,265.95 3990 Merrill's Contractors, Inc. 0.6500 39,384.15 39,384.15 44200144 PAVT PATCH T2 12 850.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 81.5900 69,351.50 69,351.50 1290 R. A. Cullinan & Son, Inc. 71.7200 60,962.00 60,962.00 3990 Merrill's Contractors, Inc. 89.9600 76,466.00 76,466.00 44200148 PAVT PATCH T3 12 140.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 81.5000 11,410.00 11,410.00 1290 R. A. Cullinan & Son, Inc. 71.7400 10,043.60 10,043.60 3990 Merrill's Contractors, Inc. 89.9600 12,594.40 12,594.40 48101200 AGGREGATE SHLDS B 2,078.000 TON 0635 P. H. Broughton & Sons, Inc. 14.6700 30,484.26 30,484.26 1290 R. A. Cullinan & Son, Inc. 14.5800 30,297.24 30,297.24 3990 Merrill's Contractors, Inc. 20.3100 42,204.18 42,204.18 67100100 MOBILIZATION 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 6,981.3100 6,981.31 6,981.31 1290 R. A. Cullinan & Son, Inc. 31,500.0000 31,500.00 31,500.00 3990 Merrill's Contractors, Inc. 35,697.4600 35,697.46 35,697.46 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 3,775.7900 3,775.79 3,775.79 1290 R. A. Cullinan & Son, Inc. 1,092.1000 1,092.10 1,092.10 3990 Merrill's Contractors, Inc. 9,095.0000 9,095.00 9,095.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 14,062.1000 14,062.10 14,062.10 1290 R. A. Cullinan & Son, Inc. 5,045.6500 5,045.65 5,045.65 3990 Merrill's Contractors, Inc. 25,061.2100 25,061.21 25,061.21 70300100 SHORT-TERM PAVT MKING 6,797.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.5900 4,010.23 4,010.23 1290 R. A. Cullinan & Son, Inc. 0.4600 3,126.62 3,126.62 3990 Merrill's Contractors, Inc. 0.5300 3,602.41 3,602.41 70301000 WORK ZONE PAVT MK REM 944.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 1.1900 1,123.36 1,123.36 1290 R. A. Cullinan & Son, Inc. 2.0000 1,888.00 1,888.00 3990 Merrill's Contractors, Inc. 1.2400 1,170.56 1,170.56 78001120 PAINT PVT MK LINE 5 59,743.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.1100 6,571.73 6,571.73 1290 R. A. Cullinan & Son, Inc. 0.1000 5,974.30 5,974.30 3990 Merrill's Contractors, Inc. 0.1200 7,169.16 7,169.16 78100100 RAISED REFL PAVT MKR 283.000 EACH 0635 P. H. Broughton & Sons, Inc. 24.8100 7,021.23 7,021.23 1290 R. A. Cullinan & Son, Inc. 23.2500 6,579.75 6,579.75 3990 Merrill's Contractors, Inc. 26.9100 7,615.53 7,615.53 78300200 RAISED REF PVT MK REM 283.000 EACH 0635 P. H. Broughton & Sons, Inc. 5.1400 1,454.62 1,454.62 1290 R. A. Cullinan & Son, Inc. 4.9400 1,398.02 1,398.02 3990 Merrill's Contractors, Inc. 5.7200 1,618.76 1,618.76