ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/28/05 16:16:55 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/17/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72876 LETTING ITEM NUMBER: 005 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: 150RS COUNTY: SANGAMON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 313,883.04 313,883.04 313,883.04 1810 Truman L. Flatt & Sons Co., Inc. NO ALT 308,155.86 * 308,155.86 308,155.86 * 2807 Illinois Valley Paving Co. NO ALT 313,976.83 313,976.84 313,976.84 3990 Merrill's Contractors, Inc. NO ALT 335,104.38 335,104.38 335,104.38 6245 K. E. Vas Company NO ALT 380,883.60 380,883.60 380,883.60 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 32 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 4,167.000 TON 0635 P. H. Broughton & Sons, Inc. 47.9000 199,599.30 199,599.30 1810 Truman L. Flatt & Sons Co., Inc. 43.8100 182,556.27 182,556.27 2807 Illinois Valley Paving Co. 45.0300 187,640.01 187,640.01 3990 Merrill's Contractors, Inc. 47.2900 197,057.43 197,057.43 6245 K. E. Vas Company 55.7000 232,101.90 232,101.90 X4066428 BC SC SUPER "D" N90 26.000 TON 0635 P. H. Broughton & Sons, Inc. 131.7100 3,424.46 3,424.46 1810 Truman L. Flatt & Sons Co., Inc. 126.6500 3,292.90 3,292.90 2807 Illinois Valley Paving Co. 135.4200 3,520.92 3,520.92 3990 Merrill's Contractors, Inc. 86.3400 2,244.84 2,244.84 6245 K. E. Vas Company 150.0000 3,900.00 3,900.00 X4069126 BCBC SUP IL19 N90 13 230.500 SQ YD 0635 P. H. Broughton & Sons, Inc. 70.0000 16,135.00 16,135.00 1810 Truman L. Flatt & Sons Co., Inc. 67.8800 15,646.34 15,646.34 2807 Illinois Valley Paving Co. 68.6300 15,819.22 15,819.22 3990 Merrill's Contractors, Inc. 48.6000 11,202.30 11,202.30 6245 K. E. Vas Company 53.7500 12,389.38 12,389.38 X4409400 BIT SURF REM 1 3/4 37,562.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 0.7100 26,669.02 26,669.02 1810 Truman L. Flatt & Sons Co., Inc. 0.8100 30,425.22 30,425.22 2807 Illinois Valley Paving Co. 1.1500 43,196.30 43,196.30 3990 Merrill's Contractors, Inc. 1.3200 49,581.84 49,581.84 6245 K. E. Vas Company 1.2500 46,952.50 46,952.50 35102400 AGG BASE CSE B 12 230.500 SQ YD 0635 P. H. Broughton & Sons, Inc. 14.0800 3,245.44 3,245.44 1810 Truman L. Flatt & Sons Co., Inc. 14.7800 3,406.79 3,406.79 2807 Illinois Valley Paving Co. 23.4100 5,396.01 5,396.01 3990 Merrill's Contractors, Inc. 15.5300 3,579.67 3,579.67 6245 K. E. Vas Company 16.6000 3,826.30 3,826.30 35800100 PREPARATION OF BASE 361.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 0.0100 3.61 3.61 1810 Truman L. Flatt & Sons Co., Inc. 7.1300 2,573.93 2,573.93 2807 Illinois Valley Paving Co. 4.2700 1,541.47 1,541.47 3990 Merrill's Contractors, Inc. 6.0100 2,169.61 2,169.61 6245 K. E. Vas Company 5.0000 1,805.00 1,805.00 40600200 BIT MATLS PR CT 14.200 TON 0635 P. H. Broughton & Sons, Inc. 311.1300 4,418.05 4,418.05 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 0.14 0.14 2807 Illinois Valley Paving Co. 250.3200 3,554.54 3,554.54 3990 Merrill's Contractors, Inc. 416.7400 5,917.71 5,917.71 6245 K. E. Vas Company 100.0000 1,420.00 1,420.00 40600300 AGG PR CT 74.400 TON 0635 P. H. Broughton & Sons, Inc. 0.0100 0.74 0.74 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 0.74 0.74 2807 Illinois Valley Paving Co. 0.0100 0.74 0.74 3990 Merrill's Contractors, Inc. 0.0100 0.74 0.74 6245 K. E. Vas Company 0.0100 0.74 0.74 40600895 CONSTRUC TEST STRIP 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 2,350.0000 2,350.00 2,350.00 1810 Truman L. Flatt & Sons Co., Inc. 2,583.6100 2,583.61 2,583.61 2807 Illinois Valley Paving Co. 0.0100 0.01 0.01 3990 Merrill's Contractors, Inc. 2,928.0400 2,928.04 2,928.04 6245 K. E. Vas Company 1,500.0000 1,500.00 1,500.00 40600980 BIT SURF REM BUTT JT 266.600 SQ YD 0635 P. H. Broughton & Sons, Inc. 15.3700 4,097.64 4,097.64 1810 Truman L. Flatt & Sons Co., Inc. 5.1800 1,380.99 1,380.99 2807 Illinois Valley Paving Co. 4.6500 1,239.69 1,239.69 3990 Merrill's Contractors, Inc. 2.7000 719.82 719.82 6245 K. E. Vas Company 12.0000 3,199.20 3,199.20 40600990 TEMPORARY RAMP 214.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 5.5000 1,177.00 1,177.00 1810 Truman L. Flatt & Sons Co., Inc. 12.2100 2,612.94 2,612.94 2807 Illinois Valley Paving Co. 7.3000 1,562.20 1,562.20 3990 Merrill's Contractors, Inc. 6.4700 1,384.58 1,384.58 6245 K. E. Vas Company 12.0000 2,568.00 2,568.00 40800020 BIT MATLS PR CT .100 TON 0635 P. H. Broughton & Sons, Inc. 4,955.8000 495.58 495.58 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 0.00 0.00 2807 Illinois Valley Paving Co. 255.1900 25.52 25.52 3990 Merrill's Contractors, Inc. 6,269.3000 626.93 626.93 6245 K. E. Vas Company 1,000.0000 100.00 100.00 40800030 AGG PR CT .700 TON 0635 P. H. Broughton & Sons, Inc. 0.0100 0.01 0.01 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 0.01 0.01 2807 Illinois Valley Paving Co. 0.0100 0.01 0.01 3990 Merrill's Contractors, Inc. 358.0000 250.60 250.60 6245 K. E. Vas Company 0.0000 0.00 0.00 40800040 INCIDENTAL BIT SURF 40.300 TON 0635 P. H. Broughton & Sons, Inc. 99.9600 4,028.39 4,028.39 1810 Truman L. Flatt & Sons Co., Inc. 112.7400 4,543.42 4,543.42 2807 Illinois Valley Paving Co. 140.6800 5,669.40 5,669.40 3990 Merrill's Contractors, Inc. 61.7600 2,488.93 2,488.93 6245 K. E. Vas Company 120.0000 4,836.00 4,836.00 44000100 PAVEMENT REM 230.500 SQ YD 0635 P. H. Broughton & Sons, Inc. 26.5300 6,115.17 6,115.17 1810 Truman L. Flatt & Sons Co., Inc. 16.0000 3,688.00 3,688.00 2807 Illinois Valley Paving Co. 23.2500 5,359.13 5,359.13 3990 Merrill's Contractors, Inc. 33.3200 7,680.26 7,680.26 6245 K. E. Vas Company 15.5000 3,572.75 3,572.75 48101200 AGGREGATE SHLDS B 705.000 TON 0635 P. H. Broughton & Sons, Inc. 17.3600 12,238.80 12,238.80 1810 Truman L. Flatt & Sons Co., Inc. 20.3300 14,332.65 14,332.65 2807 Illinois Valley Paving Co. 15.9700 11,258.85 11,258.85 3990 Merrill's Contractors, Inc. 15.9200 11,223.60 11,223.60 6245 K. E. Vas Company 16.9000 11,914.50 11,914.50 67000400 ENGR FIELD OFFICE A 2.000 CAL MO 0635 P. H. Broughton & Sons, Inc. 800.0000 1,600.00 1,600.00 1810 Truman L. Flatt & Sons Co., Inc. 562.3500 1,124.70 1,124.70 2807 Illinois Valley Paving Co. 1,732.3100 3,464.62 3,464.62 3990 Merrill's Contractors, Inc. 2,184.0000 4,368.00 4,368.00 6245 K. E. Vas Company 2,000.0000 4,000.00 4,000.00 67100100 MOBILIZATION 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 4,000.0000 4,000.00 4,000.00 1810 Truman L. Flatt & Sons Co., Inc. 16,551.1500 16,551.15 16,551.15 2807 Illinois Valley Paving Co. 4,014.4800 4,014.48 4,014.48 3990 Merrill's Contractors, Inc. 3,240.5200 3,240.52 3,240.52 6245 K. E. Vas Company 10,000.0000 10,000.00 10,000.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 8,006.6700 8,006.67 8,006.67 1810 Truman L. Flatt & Sons Co., Inc. 5,156.9100 5,156.91 5,156.91 2807 Illinois Valley Paving Co. 4,859.0300 4,859.03 4,859.03 3990 Merrill's Contractors, Inc. 10,916.4500 10,916.45 10,916.45 6245 K. E. Vas Company 10,000.0000 10,000.00 10,000.00 70102620 TR CONT & PROT 701501 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 750.0000 750.00 750.00 1810 Truman L. Flatt & Sons Co., Inc. 991.3800 991.38 991.38 2807 Illinois Valley Paving Co. 919.7400 919.74 919.74 3990 Merrill's Contractors, Inc. 2,648.4500 2,648.45 2,648.45 6245 K. E. Vas Company 5,000.0000 5,000.00 5,000.00 70102622 TR CONT & PROT 701502 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 750.0000 750.00 750.00 1810 Truman L. Flatt & Sons Co., Inc. 747.3600 747.36 747.36 2807 Illinois Valley Paving Co. 546.4900 546.49 546.49 3990 Merrill's Contractors, Inc. 1.1200 1.12 1.12 6245 K. E. Vas Company 5,000.0000 5,000.00 5,000.00 70103815 TR CONT SURVEILLANCE 5.000 CAL DA 0635 P. H. Broughton & Sons, Inc. 122.9200 614.60 614.60 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 0.05 0.05 2807 Illinois Valley Paving Co. 0.0100 0.05 0.05 3990 Merrill's Contractors, Inc. 278.7500 1,393.75 1,393.75 6245 K. E. Vas Company 100.0000 500.00 500.00 70300100 SHORT-TERM PAVT MKING 3,867.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.5500 2,126.85 2,126.85 1810 Truman L. Flatt & Sons Co., Inc. 0.7400 2,861.58 2,861.58 2807 Illinois Valley Paving Co. 0.3900 1,508.13 1,508.13 3990 Merrill's Contractors, Inc. 0.4500 1,740.15 1,740.15 6245 K. E. Vas Company 0.6500 2,513.55 2,513.55 70300610 TEMP PT PAVT MK L&S 46.800 SQ FT 0635 P. H. Broughton & Sons, Inc. 0.0100 0.47 0.47 1810 Truman L. Flatt & Sons Co., Inc. 1.0200 47.74 47.74 2807 Illinois Valley Paving Co. 0.0100 0.47 0.47 3990 Merrill's Contractors, Inc. 0.0100 0.47 0.47 6245 K. E. Vas Company 0.0100 0.47 0.47 70300630 TEMP PT PVT M LINE 5 33,432.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.0100 334.32 334.32 1810 Truman L. Flatt & Sons Co., Inc. 0.1000 3,343.20 3,343.20 2807 Illinois Valley Paving Co. 0.0100 334.32 334.32 3990 Merrill's Contractors, Inc. 0.0100 334.32 334.32 6245 K. E. Vas Company 0.0100 334.32 334.32 70300635 TEMP PT PVT M LINE 6 173.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.0100 1.73 1.73 1810 Truman L. Flatt & Sons Co., Inc. 0.1100 19.03 19.03 2807 Illinois Valley Paving Co. 0.0100 1.73 1.73 3990 Merrill's Contractors, Inc. 0.0100 1.73 1.73 6245 K. E. Vas Company 0.0100 1.73 1.73 70301000 WORK ZONE PAVT MK REM 430.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 2.6400 1,135.20 1,135.20 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 4.30 4.30 2807 Illinois Valley Paving Co. 2.2900 984.70 984.70 3990 Merrill's Contractors, Inc. 2.0400 877.20 877.20 6245 K. E. Vas Company 1.0000 430.00 430.00 78001120 PAINT PVT MK LINE 5 33,432.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.1100 3,677.52 3,677.52 1810 Truman L. Flatt & Sons Co., Inc. 0.1000 3,343.20 3,343.20 2807 Illinois Valley Paving Co. 0.1100 3,677.52 3,677.52 3990 Merrill's Contractors, Inc. 0.1100 3,677.52 3,677.52 6245 K. E. Vas Company 0.2000 6,686.40 6,686.40 78001130 PAINT PVT MK LINE 6 173.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.1200 20.76 20.76 1810 Truman L. Flatt & Sons Co., Inc. 0.1100 19.03 19.03 2807 Illinois Valley Paving Co. 0.1200 20.76 20.76 3990 Merrill's Contractors, Inc. 0.1200 20.76 20.76 6245 K. E. Vas Company 0.2200 38.06 38.06 78003100 PREF PL PM TB LTR-SYM 46.800 SQ FT 0635 P. H. Broughton & Sons, Inc. 43.1900 2,021.29 2,021.29 1810 Truman L. Flatt & Sons Co., Inc. 40.8000 1,909.44 1,909.44 2807 Illinois Valley Paving Co. 42.0000 1,965.60 1,965.60 3990 Merrill's Contractors, Inc. 44.8000 2,096.64 2,096.64 6245 K. E. Vas Company 41.0000 1,918.80 1,918.80 78100100 RAISED REFL PAVT MKR 162.000 EACH 0635 P. H. Broughton & Sons, Inc. 22.6800 3,674.16 3,674.16 1810 Truman L. Flatt & Sons Co., Inc. 21.4200 3,470.04 3,470.04 2807 Illinois Valley Paving Co. 22.0500 3,572.10 3,572.10 3990 Merrill's Contractors, Inc. 23.5200 3,810.24 3,810.24 6245 K. E. Vas Company 21.0000 3,402.00 3,402.00 78300200 RAISED REF PVT MK REM 162.000 EACH 0635 P. H. Broughton & Sons, Inc. 7.2300 1,171.26 1,171.26 1810 Truman L. Flatt & Sons Co., Inc. 9.4000 1,522.80 1,522.80 2807 Illinois Valley Paving Co. 14.3400 2,323.08 2,323.08 3990 Merrill's Contractors, Inc. 5.6800 920.16 920.16 6245 K. E. Vas Company 6.0000 972.00 972.00