RA012 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/27/05 15:00:26 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 07/30/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: RA012 LETTING ITEM NUMBER: 001A RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: RANTOUL NATIONAL AVIATION CENTER COUNTY: CHAMPAIGN ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. NO ALT 332,607.44 332,607.44 332,607.44 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company NO ALT 293,967.93 293,967.93 293,967.93 1630 J. F. Edwards Construction Company NO ALT 271,901.00 * 271,901.00 271,901.00 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 24 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR101920 BEACON REPLACEMENT 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 7,223.0100 7,223.01 7,223.01 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 5,600.0000 5,600.00 5,600.00 1630 J. F. Edwards Construction Company 6,100.0000 6,100.00 6,100.00 AR107408 L-806 WIND CONE-8' LIGHTED 3.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 5,274.6100 15,823.83 15,823.83 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 6,350.0000 19,050.00 19,050.00 1630 J. F. Edwards Construction Company 4,400.0000 13,200.00 13,200.00 AR108158 1/C #8 5 KV UG CABLE IN UD 100.000 L.F. 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 2.7500 275.00 275.00 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 6.6000 660.00 660.00 1630 J. F. Edwards Construction Company 4.6300 463.00 463.00 AR108208 2/C #8 5 KV UG CABLE 700.000 L.F. 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 2.8400 1,988.00 1,988.00 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 6.6500 4,655.00 4,655.00 1630 J. F. Edwards Construction Company 2.7800 1,946.00 1,946.00 AR108654 3/C #4 600 V UG CABLE IN UD 9,500.000 L.F. 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 4.2000 39,900.00 39,900.00 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 3.3500 31,825.00 31,825.00 1630 J. F. Edwards Construction Company 4.0000 38,000.00 38,000.00 AR108658 3/C #8 600 V UG CABLE IN UD 14,800.000 L.F. 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 3.3000 48,840.00 48,840.00 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 2.5000 37,000.00 37,000.00 1630 J. F. Edwards Construction Company 3.0000 44,400.00 44,400.00 AR108960 REMOVE CALBE 110.000 L.F. 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 0.9900 108.90 108.90 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1.6000 176.00 176.00 1630 J. F. Edwards Construction Company 1.0000 110.00 110.00 AR109210 VAULT MODIFICATIONS 1.000 L.S. 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 3,196.7700 3,196.77 3,196.77 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 4,000.0000 4,000.00 4,000.00 1630 J. F. Edwards Construction Company 5,200.0000 5,200.00 5,200.00 AR109331 15 KW REGULATOR, STYLE 1 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 10,271.9800 10,271.98 10,271.98 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 10,750.0000 10,750.00 10,750.00 1630 J. F. Edwards Construction Company 10,900.0000 10,900.00 10,900.00 AR109902 REMOVE ELECTRICAL EQUIPMENT 1.000 L.S. 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 453.0500 453.05 453.05 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 475.0000 475.00 475.00 1630 J. F. Edwards Construction Company 1,500.0000 1,500.00 1,500.00 AR109963 RELOCATE REGULATOR 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,839.8300 1,839.83 1,839.83 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 250.0000 250.00 250.00 1630 J. F. Edwards Construction Company 1,491.0000 1,491.00 1,491.00 AR110014 4" DIRECTIONAL BORE 2,400.000 L.F. 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 20.5000 49,200.00 49,200.00 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 11.0000 26,400.00 26,400.00 1630 J. F. Edwards Construction Company 9.6000 23,040.00 23,040.00 AR125444 TAXI GUIDANCE SIGN, 4 CHARACTER 8.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 2,476.4700 19,811.76 19,811.76 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 3,000.0000 24,000.00 24,000.00 1630 J. F. Edwards Construction Company 2,800.0000 22,400.00 22,400.00 AR125565 SPLICE CAN 6.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 549.2100 3,295.26 3,295.26 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 475.0000 2,850.00 2,850.00 1630 J. F. Edwards Construction Company 422.0000 2,532.00 2,532.00 AR125610 REILS 2.000 PAIR 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 7,797.5200 15,595.04 15,595.04 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 16,000.0000 32,000.00 32,000.00 1630 J. F. Edwards Construction Company 10,200.0000 20,400.00 20,400.00 AR125630 PLASI 2.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 18,928.6500 37,857.30 37,857.30 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 23,700.0000 47,400.00 47,400.00 1630 J. F. Edwards Construction Company 24,128.0000 48,256.00 48,256.00 AR125907 REMOVE REILS 2.000 PAIR 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 884.0000 1,768.00 1,768.00 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 550.0000 1,100.00 1,100.00 1630 J. F. Edwards Construction Company 648.0000 1,296.00 1,296.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 6,718.4000 6,718.40 6,718.40 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 7,276.9300 7,276.93 7,276.93 1630 J. F. Edwards Construction Company 2,587.0000 2,587.00 2,587.00 AR800254 ELECTRICAL HANDHOLE-4' 3.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 9,775.8900 29,327.67 29,327.67 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 3,700.0000 11,100.00 11,100.00 1630 J. F. Edwards Construction Company 2,700.0000 8,100.00 8,100.00 AR800379 SEGMENTED CIRCLE 1.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 31,549.9600 31,549.96 31,549.96 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 23,500.0000 23,500.00 23,500.00 1630 J. F. Edwards Construction Company 16,250.0000 16,250.00 16,250.00 AR800388 REPLACE WINDSOCKS 2.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 1,362.9200 2,725.84 2,725.84 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 350.0000 700.00 700.00 1630 J. F. Edwards Construction Company 260.0000 520.00 520.00 AR801172 ISO. TRANS. 30/45W, 6.6A/6,6A 2.000 EACH 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 275.2200 550.44 550.44 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 150.0000 300.00 300.00 1630 J. F. Edwards Construction Company 155.0000 310.00 310.00 AR901511 SEEDING-FORMULA 1 .500 ACRE 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 4,066.4000 2,033.20 2,033.20 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 4,400.0000 2,200.00 2,200.00 1630 J. F. Edwards Construction Company 4,400.0000 2,200.00 2,200.00 AR908510 MULCHING .500 ACRE 0518 Bodine Electric of Decatur a division of Rathje Enterprises, Inc. 4,508.4000 2,254.20 2,254.20 0936 Champaign Signal and Lighting Co. A Division of Champaign Asphalt Company 1,400.0000 700.00 700.00 1630 J. F. Edwards Construction Company 1,400.0000 700.00 700.00