RO009 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/27/05 15:00:26 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 07/30/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: RO009 LETTING ITEM NUMBER: 008A RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: GREATER ROCKFORD COUNTY: WINNEBAGO ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4887 Bob Propheter Construction L.L.C. **BASE 611,178.68 611,178.68 611,178.68 B&1 659,212.88 659,212.88 659,212.88 5100 Rockford Blacktop Construction Co. **BASE 643,109.55 643,109.55 643,109.55 B&1 664,895.30 664,895.30 664,895.30 5112 Rock Road Companies, Inc. **BASE 593,742.17 * 574,233.77 574,233.77 B&1 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 45 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 47 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR106513 TYPE A AREA LGT POLE W/3 FIXTURES 3.000 EACH 4887 Bob Propheter Construction L.L.C. 5,296.0000 15,888.00 15,888.00 5100 Rockford Blacktop Construction Co. 4,200.0000 12,600.00 12,600.00 5112 Rock Road Companies, Inc. 4,200.0000 12,600.00 12,600.00 AR106514 TYPE A AREA LGT POLE W/4 FIXTURES 9.000 EACH 4887 Bob Propheter Construction L.L.C. 5,957.0000 53,613.00 53,613.00 5100 Rockford Blacktop Construction Co. 4,685.0000 42,165.00 42,165.00 5112 Rock Road Companies, Inc. 4,685.0000 42,165.00 42,165.00 AR106905 REMOVE LIGHT POLE & FIXTURE 2.000 EACH 4887 Bob Propheter Construction L.L.C. 196.0000 392.00 392.00 5100 Rockford Blacktop Construction Co. 372.0000 744.00 744.00 5112 Rock Road Companies, Inc. 372.0000 744.00 744.00 AR108084 1/C #4 XLP-USE 8,560.000 L.F. 4887 Bob Propheter Construction L.L.C. 1.1000 9,416.00 9,416.00 5100 Rockford Blacktop Construction Co. 1.2000 10,272.00 10,272.00 5112 Rock Road Companies, Inc. 1.2000 10,272.00 10,272.00 AR108758 1/C #8 GROUND 4,040.000 L.F. 4887 Bob Propheter Construction L.L.C. 0.7000 2,828.00 2,828.00 5100 Rockford Blacktop Construction Co. 1.1000 4,444.00 4,444.00 5112 Rock Road Companies, Inc. 1.1000 4,444.00 4,444.00 AR110212 2" STEEL DUCT, DIRECT BURY 1,695.000 L.F. 4887 Bob Propheter Construction L.L.C. 9.9000 16,780.50 16,780.50 5100 Rockford Blacktop Construction Co. 12.3500 20,933.25 20,933.25 5112 Rock Road Companies, Inc. 12.3500 20,933.25 20,933.25 AR110214 4" STEEL DUCT, DIRECT BURY 120.000 L.F. 4887 Bob Propheter Construction L.L.C. 20.5000 2,460.00 2,460.00 5100 Rockford Blacktop Construction Co. 23.2600 2,791.20 2,791.20 5112 Rock Road Companies, Inc. 23.2600 2,791.20 2,791.20 AR110610 ELECTRICAL HANDHOLE 1.000 EACH 4887 Bob Propheter Construction L.L.C. 1,079.0000 1,079.00 1,079.00 5100 Rockford Blacktop Construction Co. 1,455.0000 1,455.00 1,455.00 5112 Rock Road Companies, Inc. 1,455.0000 1,455.00 1,455.00 AR110946 ADJUST ELECTRICAL HANDHOLE 3.000 EACH 4887 Bob Propheter Construction L.L.C. 926.0000 2,778.00 2,778.00 5100 Rockford Blacktop Construction Co. 920.0000 2,760.00 2,760.00 5112 Rock Road Companies, Inc. 920.0000 2,760.00 2,760.00 AR125962 RELOCATE BASE MOUNTED LIGHT 2.000 EACH 4887 Bob Propheter Construction L.L.C. 541.0000 1,082.00 1,082.00 5100 Rockford Blacktop Construction Co. 1,580.0000 3,160.00 3,160.00 5112 Rock Road Companies, Inc. 1,580.0000 3,160.00 3,160.00 AR151420 CLEARING TREES 0-2.5' BUTT. DIA. 15.000 EACH 4887 Bob Propheter Construction L.L.C. 400.0000 6,000.00 6,000.00 5100 Rockford Blacktop Construction Co. 165.0000 2,475.00 2,475.00 5112 Rock Road Companies, Inc. 200.0000 3,000.00 3,000.00 AR152410 UNCLASSIFIED EXCAVATION 7,834.000 C.Y. 4887 Bob Propheter Construction L.L.C. 8.8000 68,939.20 68,939.20 5100 Rockford Blacktop Construction Co. 6.7500 52,879.50 52,879.50 5112 Rock Road Companies, Inc. 7.5000 58,755.00 58,755.00 AR156510 SILT FENCE 1,680.000 L.F. 4887 Bob Propheter Construction L.L.C. 2.2300 3,746.40 3,746.40 5100 Rockford Blacktop Construction Co. 1.8000 3,024.00 3,024.00 5112 Rock Road Companies, Inc. 2.3500 3,948.00 3,948.00 AR156512 BALES 16.000 EACH 4887 Bob Propheter Construction L.L.C. 30.8500 493.60 493.60 5100 Rockford Blacktop Construction Co. 15.0000 240.00 240.00 5112 Rock Road Companies, Inc. 40.0000 640.00 640.00 AR156513 SEPARATION FABRIC 15,170.000 S.Y. 4887 Bob Propheter Construction L.L.C. 0.8700 13,197.90 13,197.90 5100 Rockford Blacktop Construction Co. 0.8500 12,894.50 12,894.50 5112 Rock Road Companies, Inc. 1.3000 19,721.00 19,721.00 AR162410 CLASS E FENCE, VINYL-10' 160.000 L.F. 4887 Bob Propheter Construction L.L.C. 27.3400 4,374.40 4,374.40 5100 Rockford Blacktop Construction Co. 27.3400 4,374.40 4,374.40 5112 Rock Road Companies, Inc. 27.3400 4,374.40 4,374.40 AR162610 CLASS E GATE-10' 1.000 EACH 4887 Bob Propheter Construction L.L.C. 1,450.0000 1,450.00 1,450.00 5100 Rockford Blacktop Construction Co. 1,450.0000 1,450.00 1,450.00 5112 Rock Road Companies, Inc. 1,450.0000 1,450.00 1,450.00 AR208515 POROUS GRANULAR EMBANKMENT 900.000 C.Y. 4887 Bob Propheter Construction L.L.C. 22.9900 20,691.00 20,691.00 5100 Rockford Blacktop Construction Co. 12.8000 11,520.00 11,520.00 5112 Rock Road Companies, Inc. 13.9500 12,555.00 12,555.00 AR209608 CRUSHED AGG. BASE COURSE - 8" 12,490.000 S.Y. 4887 Bob Propheter Construction L.L.C. 4.9400 61,700.60 61,700.60 5100 Rockford Blacktop Construction Co. 4.2500 53,082.50 53,082.50 5112 Rock Road Companies, Inc. 4.5000 56,205.00 56,205.00 AR209612 CRUSHED AGG. BASE COURSE - 12" 2,648.000 S.Y. 4887 Bob Propheter Construction L.L.C. 7.6900 20,363.12 20,363.12 5100 Rockford Blacktop Construction Co. 6.3000 16,682.40 16,682.40 5112 Rock Road Companies, Inc. 5.7500 15,226.00 15,226.00 AR401610 BITUMINOUS SURFACE COURSE 3,905.000 TON 4887 Bob Propheter Construction L.L.C. 40.5000 158,152.50 158,152.50 5100 Rockford Blacktop Construction Co. 32.1500 125,545.75 125,545.75 5112 Rock Road Companies, Inc. 36.0000 140,580.00 140,580.00 AR401630 BITUMINOUS SURFACE TEST SECTION 1.000 EACH 4887 Bob Propheter Construction L.L.C. 1,899.3700 1,899.37 1,899.37 5100 Rockford Blacktop Construction Co. 3,645.0000 3,645.00 3,645.00 5112 Rock Road Companies, Inc. 2,000.0000 2,000.00 2,000.00 AR401655 BUTT JOINT CONSTRUCTION 178.000 S.Y. 4887 Bob Propheter Construction L.L.C. 22.2000 3,951.60 3,951.60 5100 Rockford Blacktop Construction Co. 5.4500 970.10 970.10 5112 Rock Road Companies, Inc. 5.2900 941.62 941.62 AR401900 REMOVE BITUMINOUS PAVEMENT 285.000 S.Y. 4887 Bob Propheter Construction L.L.C. 29.6300 8,444.55 8,444.55 5100 Rockford Blacktop Construction Co. 4.0000 1,140.00 1,140.00 5112 Rock Road Companies, Inc. 0.9900 282.15 282.15 AR501604 4" PCC SIDEWALK 1,850.000 S.F. 4887 Bob Propheter Construction L.L.C. 4.4800 8,288.00 8,288.00 5100 Rockford Blacktop Construction Co. 8.3500 15,447.50 15,447.50 5112 Rock Road Companies, Inc. 4.0000 7,400.00 7,400.00 AR602510 BITUMINOUS PRIME COAT 4,555.000 GAL. 4887 Bob Propheter Construction L.L.C. 0.5000 2,277.50 2,277.50 5100 Rockford Blacktop Construction Co. 1.9000 8,654.50 8,654.50 5112 Rock Road Companies, Inc. 1.2000 5,466.00 5,466.00 AR603510 BITUMINOUS TACK COAT 2,315.000 GAL. 4887 Bob Propheter Construction L.L.C. 0.5000 1,157.50 1,157.50 5100 Rockford Blacktop Construction Co. 2.0000 4,630.00 4,630.00 5112 Rock Road Companies, Inc. 1.2000 2,778.00 2,778.00 AR620520 PAVEMENT MARKING-WATERBORNE 6,055.000 S.F. 4887 Bob Propheter Construction L.L.C. 0.9900 5,994.45 5,994.45 5100 Rockford Blacktop Construction Co. 0.9900 5,994.45 5,994.45 5112 Rock Road Companies, Inc. 0.9900 5,994.45 5,994.45 AR625510 TAR EMULSION SEAL COAT 8,910.000 S.Y. 4887 Bob Propheter Construction L.L.C. 1.4500 12,919.50 12,919.50 5100 Rockford Blacktop Construction Co. 1.4500 12,919.50 12,919.50 5112 Rock Road Companies, Inc. 1.4500 12,919.50 12,919.50 AR701512 12" RCP, CLASS IV 575.000 L.F. 4887 Bob Propheter Construction L.L.C. 41.4600 23,839.50 23,839.50 5100 Rockford Blacktop Construction Co. 30.4000 17,480.00 17,480.00 5112 Rock Road Companies, Inc. 31.0000 17,825.00 17,825.00 AR751560 MANHOLE 6' 6.000 EACH 4887 Bob Propheter Construction L.L.C. 1,717.1400 10,302.84 10,302.84 5100 Rockford Blacktop Construction Co. 2,610.0000 15,660.00 15,660.00 5112 Rock Road Companies, Inc. 1,845.0000 11,070.00 11,070.00 AR751927 REPLACE FRAME & GRATE 1.000 EACH 4887 Bob Propheter Construction L.L.C. 915.0000 915.00 915.00 5100 Rockford Blacktop Construction Co. 876.0000 876.00 876.00 5112 Rock Road Companies, Inc. 648.0000 648.00 648.00 AR751943 ADJUST MANHOLE 1.000 EACH 4887 Bob Propheter Construction L.L.C. 333.0600 333.06 333.06 5100 Rockford Blacktop Construction Co. 492.0000 492.00 492.00 5112 Rock Road Companies, Inc. 439.5000 439.50 439.50 AR754410 COMB CONCRETE CURB & GUTTER 565.000 L.F. 4887 Bob Propheter Construction L.L.C. 30.0100 16,955.65 16,955.65 5100 Rockford Blacktop Construction Co. 16.7000 9,435.50 9,435.50 5112 Rock Road Companies, Inc. 16.2500 9,181.25 9,181.25 AR754904 REMOVE COMB CURB & GUTTER 340.000 L.F. 4887 Bob Propheter Construction L.L.C. 9.1500 3,111.00 3,111.00 5100 Rockford Blacktop Construction Co. 4.4500 1,513.00 1,513.00 5112 Rock Road Companies, Inc. 2.7600 938.40 938.40 AR760800 FIRE HYDRANT 1.000 EACH 4887 Bob Propheter Construction L.L.C. 3,776.6100 3,776.61 3,776.61 5100 Rockford Blacktop Construction Co. 4,200.0000 4,200.00 4,200.00 5112 Rock Road Companies, Inc. 3,750.0000 3,750.00 3,750.00 AR760905 REMOVE FIRE HYDRANT 1.000 EACH 4887 Bob Propheter Construction L.L.C. 2,020.7100 2,020.71 2,020.71 5100 Rockford Blacktop Construction Co. 2,410.0000 2,410.00 2,410.00 5112 Rock Road Companies, Inc. 650.8500 650.85 650.85 AR800841 PUBLIC SAFETY MODIFICATIONS 1.000 L.S. 4887 Bob Propheter Construction L.L.C. 10,000.0000 10,000.00 10,000.00 5100 Rockford Blacktop Construction Co. 8,706.0000 8,706.00 8,706.00 5112 Rock Road Companies, Inc. 8,706.0000 8,706.00 8,706.00 AR800847 MANHOLE STRUCTURES FOR GLYCOL COLL. 3.000 L.S. 4887 Bob Propheter Construction L.L.C. 1,701.7600 5,105.28 5,105.28 5100 Rockford Blacktop Construction Co. 26,500.0000 79,500.00 79,500.00 5112 Rock Road Companies, Inc. 1.0000 3.00 3.00 AR800868 SOIL GUARD 3,890.000 S.Y. 4887 Bob Propheter Construction L.L.C. 0.6500 2,528.50 2,528.50 5100 Rockford Blacktop Construction Co. 0.6500 2,528.50 2,528.50 5112 Rock Road Companies, Inc. 1.1000 4,279.00 4,279.00 AR800873 SECURITY CALL BOX-COMPLETE 5.000 EACH 4887 Bob Propheter Construction L.L.C. 3,000.0000 15,000.00 15,000.00 5100 Rockford Blacktop Construction Co. 10,775.0000 53,875.00 53,875.00 5112 Rock Road Companies, Inc. 10,775.0000 53,875.00 53,875.00 AR800874 BOX CULVERT GRATING 1.000 L.S. 4887 Bob Propheter Construction L.L.C. 2,692.8400 2,692.84 2,692.84 5100 Rockford Blacktop Construction Co. 3,300.0000 3,300.00 3,300.00 5112 Rock Road Companies, Inc. 3,300.0000 3,300.00 3,300.00 AR901510 SEEDING .800 ACRE 4887 Bob Propheter Construction L.L.C. 1,400.0000 1,120.00 1,120.00 5100 Rockford Blacktop Construction Co. 1,400.0000 1,120.00 1,120.00 5112 Rock Road Companies, Inc. 1,109.0000 887.20 887.20 AR910200 ROADWAY SIGN 3.000 EACH 4887 Bob Propheter Construction L.L.C. 160.0000 480.00 480.00 5100 Rockford Blacktop Construction Co. 160.0000 480.00 480.00 5112 Rock Road Companies, Inc. 160.0000 480.00 480.00 AR910420 BOLLARD 12.000 EACH 4887 Bob Propheter Construction L.L.C. 220.0000 2,640.00 2,640.00 5100 Rockford Blacktop Construction Co. 220.0000 2,640.00 2,640.00 5112 Rock Road Companies, Inc. 220.0000 2,640.00 2,640.00 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS401610 BITUMINOUS SURFACE COURSE 395.000 TON 4887 Bob Propheter Construction L.L.C. 44.8800 17,727.60 17,727.60 5100 Rockford Blacktop Construction Co. 40.8500 16,135.75 16,135.75 5112 Rock Road Companies, Inc. 36.0000 14,220.00 14,220.00 AS401650 BITUMINOUS PAVEMENT MILLING 2,260.000 S.Y. 4887 Bob Propheter Construction L.L.C. 13.4100 30,306.60 30,306.60 5100 Rockford Blacktop Construction Co. 2.5000 5,650.00 5,650.00 5112 Rock Road Companies, Inc. 2.3400 5,288.40 5,288.40 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4887 Bob Propheter Construction L.L.C. TOTAL PART 1 611,178.68 611,178.68 TOTAL ALT 1 48,034.20 48,034.20 TOTAL GROUP **BASE 611,178.68 611,178.68 611,178.68 TOTAL GROUP B&1 659,212.88 659,212.88 659,212.88 5100 Rockford Blacktop Construction Co. TOTAL PART 1 643,109.55 643,109.55 TOTAL ALT 1 21,785.75 21,785.75 TOTAL GROUP **BASE 643,109.55 643,109.55 643,109.55 TOTAL GROUP B&1 664,895.30 664,895.30 664,895.30 5112 Rock Road Companies, Inc. TOTAL PART 1 574,233.77 574,233.77 TOTAL ALT 1 19,508.40 19,508.40 TOTAL GROUP **BASE 593,742.17 574,233.77 574,233.77 * TOTAL GROUP B&1