ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/31/04 07:40:28 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 07/30/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64A25 LETTING ITEM NUMBER: 077 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 1M COUNTY: WHITESIDE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4438 Northwest Illinois Construction Co. NO ALT 82,959.45 * 82,959.45 82,959.45 * 4887 Bob Propheter Construction L.L.C. NO ALT 92,798.76 92,798.76 92,798.76 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 23 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 113.000 TON 4438 Northwest Illinois Construction Co. 49.7000 5,616.10 5,616.10 4887 Bob Propheter Construction L.L.C. 67.7400 7,654.62 7,654.62 X4066765 LEV BIND MM SUPER N50 71.000 TON 4438 Northwest Illinois Construction Co. 49.7000 3,528.70 3,528.70 4887 Bob Propheter Construction L.L.C. 90.4000 6,418.40 6,418.40 X4080020 INCID BIT SUR SUP N50 15.000 TON 4438 Northwest Illinois Construction Co. 75.0000 1,125.00 1,125.00 4887 Bob Propheter Construction L.L.C. 92.1600 1,382.40 1,382.40 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 4438 Northwest Illinois Construction Co. 1,750.0000 1,750.00 1,750.00 4887 Bob Propheter Construction L.L.C. 1,750.0000 1,750.00 1,750.00 20200100 EARTH EXCAVATION 64.000 CU YD 4438 Northwest Illinois Construction Co. 30.0000 1,920.00 1,920.00 4887 Bob Propheter Construction L.L.C. 17.7100 1,133.44 1,133.44 25200100 SODDING 975.000 SQ YD 4438 Northwest Illinois Construction Co. 5.2000 5,070.00 5,070.00 4887 Bob Propheter Construction L.L.C. 7.0100 6,834.75 6,834.75 25200200 SUPPLE WATERING 9.000 UNIT 4438 Northwest Illinois Construction Co. 24.0000 216.00 216.00 4887 Bob Propheter Construction L.L.C. 24.0000 216.00 216.00 35102000 AGG BASE CSE B 8 139.000 SQ YD 4438 Northwest Illinois Construction Co. 35.0000 4,865.00 4,865.00 4887 Bob Propheter Construction L.L.C. 11.7800 1,637.42 1,637.42 40600200 BIT MATLS PR CT .600 TON 4438 Northwest Illinois Construction Co. 1,500.0000 900.00 900.00 4887 Bob Propheter Construction L.L.C. 225.0000 135.00 135.00 40600300 AGG PR CT 3.200 TON 4438 Northwest Illinois Construction Co. 1.0000 3.20 3.20 4887 Bob Propheter Construction L.L.C. 0.0100 0.03 0.03 42300300 PCC DRIVEWAY PAVT 7 183.000 SQ YD 4438 Northwest Illinois Construction Co. 46.2500 8,463.75 8,463.75 4887 Bob Propheter Construction L.L.C. 33.2800 6,090.24 6,090.24 42400200 PC CONC SIDEWALK 5 129.000 SQ FT 4438 Northwest Illinois Construction Co. 6.0000 774.00 774.00 4887 Bob Propheter Construction L.L.C. 5.9100 762.39 762.39 44000030 BIT SURF REM VAR DP 292.000 SQ YD 4438 Northwest Illinois Construction Co. 10.5000 3,066.00 3,066.00 4887 Bob Propheter Construction L.L.C. 26.2900 7,676.68 7,676.68 44000200 DRIVE PAVEMENT REM 265.000 SQ YD 4438 Northwest Illinois Construction Co. 12.6500 3,352.25 3,352.25 4887 Bob Propheter Construction L.L.C. 5.6700 1,502.55 1,502.55 44000500 COMB CURB GUTTER REM 1,353.000 FOOT 4438 Northwest Illinois Construction Co. 4.0000 5,412.00 5,412.00 4887 Bob Propheter Construction L.L.C. 4.5400 6,142.62 6,142.62 44000600 SIDEWALK REM 167.000 SQ FT 4438 Northwest Illinois Construction Co. 3.0000 501.00 501.00 4887 Bob Propheter Construction L.L.C. 5.6900 950.23 950.23 44002600 GUT OUTLET REM 49.000 FOOT 4438 Northwest Illinois Construction Co. 5.0000 245.00 245.00 4887 Bob Propheter Construction L.L.C. 5.8700 287.63 287.63 60260100 INLETS ADJUST 5.000 EACH 4438 Northwest Illinois Construction Co. 300.0000 1,500.00 1,500.00 4887 Bob Propheter Construction L.L.C. 352.3300 1,761.65 1,761.65 60603401 GUTTER OUTLET SPL 49.000 FOOT 4438 Northwest Illinois Construction Co. 35.0000 1,715.00 1,715.00 4887 Bob Propheter Construction L.L.C. 82.6800 4,051.32 4,051.32 60605000 COMB CC&G TB6.24 1,357.000 FOOT 4438 Northwest Illinois Construction Co. 19.8500 26,936.45 26,936.45 4887 Bob Propheter Construction L.L.C. 21.2700 28,863.39 28,863.39 67100100 MOBILIZATION 1.000 L SUM 4438 Northwest Illinois Construction Co. 3,500.0000 3,500.00 3,500.00 4887 Bob Propheter Construction L.L.C. 5,568.0000 5,568.00 5,568.00 70100500 TRAF CONT-PROT 701326 1.000 L SUM 4438 Northwest Illinois Construction Co. 1,000.0000 1,000.00 1,000.00 4887 Bob Propheter Construction L.L.C. 700.0000 700.00 700.00 70102620 TR CONT & PROT 701501 1.000 L SUM 4438 Northwest Illinois Construction Co. 1,500.0000 1,500.00 1,500.00 4887 Bob Propheter Construction L.L.C. 1,280.0000 1,280.00 1,280.00