ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/17/04 13:00:24 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 07/30/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 68387 LETTING ITEM NUMBER: 004 RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: 3RS-4;(4,6)RS-2;5RS-1 COUNTY: MARSHALL PEORIA ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0049 Advanced Asphalt Co. NO ALT 791,512.58 * 791,512.58 791,512.58 * 1290 R. A. Cullinan & Son, Inc. NO ALT 853,969.72 853,969.72 853,969.72 4887 Bob Propheter Construction L.L.C. NO ALT 803,200.91 803,200.91 803,200.91 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 39 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0321468 PLUG EX DK DRAINS 4.000 EACH 0049 Advanced Asphalt Co. 446.1200 1,784.48 1,784.48 1290 R. A. Cullinan & Son, Inc. 118.2500 473.00 473.00 4887 Bob Propheter Construction L.L.C. 1,500.0000 6,000.00 6,000.00 X4066424 BC SC SUPER "D" N50 9,816.000 TON 0049 Advanced Asphalt Co. 35.9400 352,787.04 352,787.04 1290 R. A. Cullinan & Son, Inc. 42.8200 420,321.12 420,321.12 4887 Bob Propheter Construction L.L.C. 39.1500 384,296.40 384,296.40 X4066490 BCSC SUPER IL9.5L LE 2,941.000 TON 0049 Advanced Asphalt Co. 35.9400 105,699.54 105,699.54 1290 R. A. Cullinan & Son, Inc. 42.5000 124,992.50 124,992.50 4887 Bob Propheter Construction L.L.C. 38.9300 114,493.13 114,493.13 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0049 Advanced Asphalt Co. 8,388.6500 8,388.65 8,388.65 1290 R. A. Cullinan & Son, Inc. 3,151.6200 3,151.62 3,151.62 4887 Bob Propheter Construction L.L.C. 7,500.0000 7,500.00 7,500.00 Z0048665 RR PROT LIABILITY INS 1.000 L SUM 0049 Advanced Asphalt Co. 2,796.2200 2,796.22 2,796.22 1290 R. A. Cullinan & Son, Inc. 2,700.0000 2,700.00 2,700.00 4887 Bob Propheter Construction L.L.C. 2,739.4300 2,739.43 2,739.43 20201006 GRADING & SHAP SHLDS 3.000 UNIT 0049 Advanced Asphalt Co. 460.5400 1,381.62 1,381.62 1290 R. A. Cullinan & Son, Inc. 325.0600 975.18 975.18 4887 Bob Propheter Construction L.L.C. 1,334.8200 4,004.46 4,004.46 40600200 BIT MATLS PR CT 61.000 TON 0049 Advanced Asphalt Co. 111.8100 6,820.41 6,820.41 1290 R. A. Cullinan & Son, Inc. 0.0100 0.61 0.61 4887 Bob Propheter Construction L.L.C. 225.0000 13,725.00 13,725.00 40600300 AGG PR CT 234.000 TON 0049 Advanced Asphalt Co. 18.9100 4,424.94 4,424.94 1290 R. A. Cullinan & Son, Inc. 0.0100 2.34 2.34 4887 Bob Propheter Construction L.L.C. 0.0100 2.34 2.34 40600895 CONSTRUC TEST STRIP 1.000 EACH 0049 Advanced Asphalt Co. 1,871.9100 1,871.91 1,871.91 1290 R. A. Cullinan & Son, Inc. 2,819.8200 2,819.82 2,819.82 4887 Bob Propheter Construction L.L.C. 1,859.7200 1,859.72 1,859.72 40600980 BIT SURF REM BUTT JT 593.000 SQ YD 0049 Advanced Asphalt Co. 6.8900 4,085.77 4,085.77 1290 R. A. Cullinan & Son, Inc. 10.4200 6,179.06 6,179.06 4887 Bob Propheter Construction L.L.C. 10.7300 6,362.89 6,362.89 40600990 TEMPORARY RAMP 99.000 SQ YD 0049 Advanced Asphalt Co. 13.6900 1,355.31 1,355.31 1290 R. A. Cullinan & Son, Inc. 8.1300 804.87 804.87 4887 Bob Propheter Construction L.L.C. 14.4800 1,433.52 1,433.52 44000003 BIT SURF REM 3/4 151,077.000 SQ YD 0049 Advanced Asphalt Co. 0.5900 89,135.43 89,135.43 1290 R. A. Cullinan & Son, Inc. 0.5600 84,603.12 84,603.12 4887 Bob Propheter Construction L.L.C. 0.4800 72,516.96 72,516.96 44000004 BIT SURF REM 1 122.000 SQ YD 0049 Advanced Asphalt Co. 0.5500 67.10 67.10 1290 R. A. Cullinan & Son, Inc. 9.2200 1,124.84 1,124.84 4887 Bob Propheter Construction L.L.C. 4.4900 547.78 547.78 44201827 CL D PATCH T2 15 671.000 SQ YD 0049 Advanced Asphalt Co. 93.8300 62,959.93 62,959.93 1290 R. A. Cullinan & Son, Inc. 116.7100 78,312.41 78,312.41 4887 Bob Propheter Construction L.L.C. 66.7300 44,775.83 44,775.83 44201831 CL D PATCH T3 15 100.000 SQ YD 0049 Advanced Asphalt Co. 93.7200 9,372.00 9,372.00 1290 R. A. Cullinan & Son, Inc. 116.6900 11,669.00 11,669.00 4887 Bob Propheter Construction L.L.C. 74.1500 7,415.00 7,415.00 48101200 AGGREGATE SHLDS B 722.000 TON 0049 Advanced Asphalt Co. 19.7100 14,230.62 14,230.62 1290 R. A. Cullinan & Son, Inc. 17.5900 12,699.98 12,699.98 4887 Bob Propheter Construction L.L.C. 12.4100 8,960.02 8,960.02 66700205 PERM SURV MKRS T1 48.000 EACH 0049 Advanced Asphalt Co. 164.3800 7,890.24 7,890.24 1290 R. A. Cullinan & Son, Inc. 204.4500 9,813.60 9,813.60 4887 Bob Propheter Construction L.L.C. 200.0000 9,600.00 9,600.00 67000400 ENGR FIELD OFFICE A 2.000 CAL MO 0049 Advanced Asphalt Co. 2,192.4300 4,384.86 4,384.86 1290 R. A. Cullinan & Son, Inc. 1,620.0000 3,240.00 3,240.00 4887 Bob Propheter Construction L.L.C. 1,780.6300 3,561.26 3,561.26 67100100 MOBILIZATION 1.000 L SUM 0049 Advanced Asphalt Co. 46,318.3800 46,318.38 46,318.38 1290 R. A. Cullinan & Son, Inc. 31,629.4500 31,629.45 31,629.45 4887 Bob Propheter Construction L.L.C. 48,192.0000 48,192.00 48,192.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0049 Advanced Asphalt Co. 8,903.9300 8,903.93 8,903.93 1290 R. A. Cullinan & Son, Inc. 5,150.0000 5,150.00 5,150.00 4887 Bob Propheter Construction L.L.C. 2,450.0000 2,450.00 2,450.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0049 Advanced Asphalt Co. 7,248.1700 7,248.17 7,248.17 1290 R. A. Cullinan & Son, Inc. 10,193.0300 10,193.03 10,193.03 4887 Bob Propheter Construction L.L.C. 1,250.0000 1,250.00 1,250.00 70300100 SHORT-TERM PAVT MKING 12,386.000 FOOT 0049 Advanced Asphalt Co. 0.3900 4,830.54 4,830.54 1290 R. A. Cullinan & Son, Inc. 0.5500 6,812.30 6,812.30 4887 Bob Propheter Construction L.L.C. 0.5400 6,688.44 6,688.44 70300210 TEMP PVT MK LTR & SYM 12.700 SQ FT 0049 Advanced Asphalt Co. 0.0100 0.13 0.13 1290 R. A. Cullinan & Son, Inc. 0.0100 0.13 0.13 4887 Bob Propheter Construction L.L.C. 2.4000 30.48 30.48 70300220 TEMP PVT MK LINE 4 109,885.000 FOOT 0049 Advanced Asphalt Co. 0.0100 1,098.85 1,098.85 1290 R. A. Cullinan & Son, Inc. 0.0100 1,098.85 1,098.85 4887 Bob Propheter Construction L.L.C. 0.0600 6,593.10 6,593.10 70300240 TEMP PVT MK LINE 6 126.000 FOOT 0049 Advanced Asphalt Co. 0.0100 1.26 1.26 1290 R. A. Cullinan & Son, Inc. 0.0100 1.26 1.26 4887 Bob Propheter Construction L.L.C. 0.6000 75.60 75.60 70300250 TEMP PVT MK LINE 8 1,597.000 FOOT 0049 Advanced Asphalt Co. 0.0100 15.97 15.97 1290 R. A. Cullinan & Son, Inc. 0.0100 15.97 15.97 4887 Bob Propheter Construction L.L.C. 0.8000 1,277.60 1,277.60 70300260 TEMP PVT MK LINE 12 909.000 FOOT 0049 Advanced Asphalt Co. 0.0100 9.09 9.09 1290 R. A. Cullinan & Son, Inc. 0.0100 9.09 9.09 4887 Bob Propheter Construction L.L.C. 1.2000 1,090.80 1,090.80 70300280 TEMP PVT MK LINE 24 60.000 FOOT 0049 Advanced Asphalt Co. 0.0100 0.60 0.60 1290 R. A. Cullinan & Son, Inc. 0.0100 0.60 0.60 4887 Bob Propheter Construction L.L.C. 2.4000 144.00 144.00 70301000 WORK ZONE PAVT MK REM 2,045.000 SQ FT 0049 Advanced Asphalt Co. 0.0100 20.45 20.45 1290 R. A. Cullinan & Son, Inc. 1.4100 2,883.45 2,883.45 4887 Bob Propheter Construction L.L.C. 2.8600 5,848.70 5,848.70 78001110 PAINT PVT MK LINE 4 95,537.000 FOOT 0049 Advanced Asphalt Co. 0.0800 7,642.96 7,642.96 1290 R. A. Cullinan & Son, Inc. 0.0700 6,687.59 6,687.59 4887 Bob Propheter Construction L.L.C. 0.0700 6,687.59 6,687.59 78005100 EPOXY PVT MK LTR-SYM 12.700 SQ FT 0049 Advanced Asphalt Co. 11.1900 142.11 142.11 1290 R. A. Cullinan & Son, Inc. 10.3000 130.81 130.81 4887 Bob Propheter Construction L.L.C. 10.0000 127.00 127.00 78005110 EPOXY PVT MK LINE 4 14,348.000 FOOT 0049 Advanced Asphalt Co. 0.5600 8,034.88 8,034.88 1290 R. A. Cullinan & Son, Inc. 0.5200 7,460.96 7,460.96 4887 Bob Propheter Construction L.L.C. 0.5000 7,174.00 7,174.00 78005130 EPOXY PVT MK LINE 6 126.000 FOOT 0049 Advanced Asphalt Co. 1.1200 141.12 141.12 1290 R. A. Cullinan & Son, Inc. 1.0300 129.78 129.78 4887 Bob Propheter Construction L.L.C. 1.0000 126.00 126.00 78005140 EPOXY PVT MK LINE 8 1,597.000 FOOT 0049 Advanced Asphalt Co. 1.6800 2,682.96 2,682.96 1290 R. A. Cullinan & Son, Inc. 1.5500 2,475.35 2,475.35 4887 Bob Propheter Construction L.L.C. 1.5000 2,395.50 2,395.50 78005150 EPOXY PVT MK LINE 12 909.000 FOOT 0049 Advanced Asphalt Co. 3.3600 3,054.24 3,054.24 1290 R. A. Cullinan & Son, Inc. 3.0900 2,808.81 2,808.81 4887 Bob Propheter Construction L.L.C. 3.0000 2,727.00 2,727.00 78005180 EPOXY PVT MK LINE 24 60.000 FOOT 0049 Advanced Asphalt Co. 6.7100 402.60 402.60 1290 R. A. Cullinan & Son, Inc. 6.1800 370.80 370.80 4887 Bob Propheter Construction L.L.C. 6.0000 360.00 360.00 78100100 RAISED REFL PAVT MKR 613.000 EACH 0049 Advanced Asphalt Co. 24.6100 15,085.93 15,085.93 1290 R. A. Cullinan & Son, Inc. 15.4200 9,452.46 9,452.46 4887 Bob Propheter Construction L.L.C. 22.0000 13,486.00 13,486.00 78100105 RAISED REF PVT MKR BR 2.000 EACH 0049 Advanced Asphalt Co. 24.6100 49.22 49.22 1290 R. A. Cullinan & Son, Inc. 15.4200 30.84 30.84 4887 Bob Propheter Construction L.L.C. 22.0000 44.00 44.00 78300200 RAISED REF PVT MK REM 912.000 EACH 0049 Advanced Asphalt Co. 7.0100 6,393.12 6,393.12 1290 R. A. Cullinan & Son, Inc. 3.0100 2,745.12 2,745.12 4887 Bob Propheter Construction L.L.C. 7.2800 6,639.36 6,639.36