ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/31/04 07:40:28 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 07/30/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 76768 LETTING ITEM NUMBER: 075 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: DIST. 8 WSC 2005-1 COUNTY: RANDOLPH ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0338 Baxmeyer Construction, Inc. NO ALT 5,733,598.93 5,733,598.93 5,733,598.93 2308 Hank's Excavating & Landscaping, Inc. NO ALT 6,211,580.12 6,211,580.12 6,211,580.12 2781 Illinois Excavators, Inc. NO ALT 3,198,578.33 * 5,572,738.17 5,572,738.17 5550 E. T. Simonds Construction Company NO ALT 4,510,286.89 4,510,286.90 4,510,286.90 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 55 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0323013 TUBULAR STEEL GATE 3.000 EACH 0338 Baxmeyer Construction, Inc. 1,334.8800 4,004.64 4,004.64 2308 Hank's Excavating & Landscaping, Inc. 4,000.0000 12,000.00 12,000.00 2781 Illinois Excavators, Inc. 1,300.0000 3,900.00 3,900.00 5550 E. T. Simonds Construction Company 1,296.0000 3,888.00 3,888.00 X4066414 BC SC SUPER "C" N50 18,536.000 TON 0338 Baxmeyer Construction, Inc. 52.2200 967,949.92 967,949.92 2308 Hank's Excavating & Landscaping, Inc. 55.0000 1,019,480.00 1,019,480.00 2781 Illinois Excavators, Inc. 51.7000 958,311.20 958,311.20 5550 E. T. Simonds Construction Company 38.4500 712,709.20 712,709.20 X4066765 LEV BIND MM SUPER N50 18,536.000 TON 0338 Baxmeyer Construction, Inc. 52.2200 967,949.92 967,949.92 2308 Hank's Excavating & Landscaping, Inc. 55.0000 1,019,480.00 1,019,480.00 2781 Illinois Excavators, Inc. 51.7000 958,311.20 958,311.20 5550 E. T. Simonds Construction Company 38.4500 712,709.20 712,709.20 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0338 Baxmeyer Construction, Inc. 126,690.0000 126,690.00 126,690.00 2308 Hank's Excavating & Landscaping, Inc. 130,000.0000 130,000.00 130,000.00 2781 Illinois Excavators, Inc. 135,000.0000 135,000.00 135,000.00 5550 E. T. Simonds Construction Company 90,000.0000 90,000.00 90,000.00 20100110 TREE REMOV 6-15 421.000 UNIT 0338 Baxmeyer Construction, Inc. 9.2000 3,873.20 3,873.20 2308 Hank's Excavating & Landscaping, Inc. 26.0000 10,946.00 10,946.00 2781 Illinois Excavators, Inc. 14.0000 5,894.00 5,894.00 5550 E. T. Simonds Construction Company 26.0000 10,946.00 10,946.00 20200100 EARTH EXCAVATION 204,861.000 CU YD 0338 Baxmeyer Construction, Inc. 5.9200 1,212,777.12 1,212,777.12 2308 Hank's Excavating & Landscaping, Inc. 7.2500 1,485,242.25 1,485,242.25 2781 Illinois Excavators, Inc. 2.8500 583,853.85 583,853.85 5550 E. T. Simonds Construction Company 2.5000 512,152.50 512,152.50 20201200 REM & DISP UNS MATL 227.000 CU YD 0338 Baxmeyer Construction, Inc. 6.9000 1,566.30 1,566.30 2308 Hank's Excavating & Landscaping, Inc. 12.7500 2,894.25 2,894.25 2781 Illinois Excavators, Inc. 22.0000 4,994.00 4,994.00 5550 E. T. Simonds Construction Company 5.0000 1,135.00 1,135.00 20300100 CHANNEL EXCAV 1,087.000 CU YD 0338 Baxmeyer Construction, Inc. 6.9000 7,500.30 7,500.30 2308 Hank's Excavating & Landscaping, Inc. 10.5000 11,413.50 11,413.50 2781 Illinois Excavators, Inc. 6.0000 6,522.00 6,522.00 5550 E. T. Simonds Construction Company 5.0000 5,435.00 5,435.00 20700220 POROUS GRAN EMBANK 227.000 CU YD 0338 Baxmeyer Construction, Inc. 26.8800 6,101.76 6,101.76 2308 Hank's Excavating & Landscaping, Inc. 29.0000 6,583.00 6,583.00 2781 Illinois Excavators, Inc. 26.0000 5,902.00 5,902.00 5550 E. T. Simonds Construction Company 23.0000 5,221.00 5,221.00 21101505 TOPSOIL EXC & PLAC 29,550.000 CU YD 0338 Baxmeyer Construction, Inc. 2.8800 85,104.00 85,104.00 2308 Hank's Excavating & Landscaping, Inc. 7.5000 221,625.00 221,625.00 2781 Illinois Excavators, Inc. 4.5000 132,975.00 132,975.00 5550 E. T. Simonds Construction Company 3.6000 106,380.00 106,380.00 25000200 SEEDING CL 2 58.000 ACRE 0338 Baxmeyer Construction, Inc. 463.5000 26,883.00 26,883.00 2308 Hank's Excavating & Landscaping, Inc. 390.0000 22,620.00 22,620.00 2781 Illinois Excavators, Inc. 380.0000 22,040.00 22,040.00 5550 E. T. Simonds Construction Company 375.0000 21,750.00 21,750.00 25000400 NITROGEN FERT NUTR 5,172.000 POUND 0338 Baxmeyer Construction, Inc. 0.9300 4,809.96 4,809.96 2308 Hank's Excavating & Landscaping, Inc. 0.6000 3,103.20 3,103.20 2781 Illinois Excavators, Inc. 0.6000 3,103.20 3,103.20 5550 E. T. Simonds Construction Company 0.5500 2,844.60 2,844.60 25000500 PHOSPHORUS FERT NUTR 5,172.000 POUND 0338 Baxmeyer Construction, Inc. 0.9300 4,809.96 4,809.96 2308 Hank's Excavating & Landscaping, Inc. 0.6000 3,103.20 3,103.20 2781 Illinois Excavators, Inc. 0.6000 3,103.20 3,103.20 5550 E. T. Simonds Construction Company 0.5500 2,844.60 2,844.60 25000600 POTASSIUM FERT NUTR 5,172.000 POUND 0338 Baxmeyer Construction, Inc. 0.9300 4,809.96 4,809.96 2308 Hank's Excavating & Landscaping, Inc. 0.6000 3,103.20 3,103.20 2781 Illinois Excavators, Inc. 0.6000 3,103.20 3,103.20 5550 E. T. Simonds Construction Company 0.5500 2,844.60 2,844.60 25000700 AGR GROUND LIMESTONE 115.000 TON 0338 Baxmeyer Construction, Inc. 18.5400 2,132.10 2,132.10 2308 Hank's Excavating & Landscaping, Inc. 21.0000 2,415.00 2,415.00 2781 Illinois Excavators, Inc. 21.0000 2,415.00 2,415.00 5550 E. T. Simonds Construction Company 20.0000 2,300.00 2,300.00 25100115 MULCH METHOD 2 58.000 ACRE 0338 Baxmeyer Construction, Inc. 463.5000 26,883.00 26,883.00 2308 Hank's Excavating & Landscaping, Inc. 500.0000 29,000.00 29,000.00 2781 Illinois Excavators, Inc. 500.0000 29,000.00 29,000.00 5550 E. T. Simonds Construction Company 490.0000 28,420.00 28,420.00 25100630 EROSION CONTR BLANKET 1,605.000 SQ YD 0338 Baxmeyer Construction, Inc. 1.3800 2,214.90 2,214.90 2308 Hank's Excavating & Landscaping, Inc. 1.8500 2,969.25 2,969.25 2781 Illinois Excavators, Inc. 1.8000 2,889.00 2,889.00 5550 E. T. Simonds Construction Company 1.7900 2,872.95 2,872.95 28000250 TEMP EROS CONTR SEED 11,500.000 POUND 0338 Baxmeyer Construction, Inc. 1.8400 21,160.00 21,160.00 2308 Hank's Excavating & Landscaping, Inc. 1.9500 22,425.00 22,425.00 2781 Illinois Excavators, Inc. 0.7500 8,625.00 8,625.00 5550 E. T. Simonds Construction Company 1.0000 11,500.00 11,500.00 28000300 TEMP DITCH CHECKS 150.000 EACH 0338 Baxmeyer Construction, Inc. 69.0000 10,350.00 10,350.00 2308 Hank's Excavating & Landscaping, Inc. 160.0000 24,000.00 24,000.00 2781 Illinois Excavators, Inc. 60.0000 9,000.00 9,000.00 5550 E. T. Simonds Construction Company 95.0000 14,250.00 14,250.00 28000400 PERIMETER EROS BAR 31,112.000 FOOT 0338 Baxmeyer Construction, Inc. 1.1500 35,778.80 35,778.80 2308 Hank's Excavating & Landscaping, Inc. 1.5000 46,668.00 46,668.00 2781 Illinois Excavators, Inc. 1.2500 38,890.00 38,890.00 5550 E. T. Simonds Construction Company 0.6200 19,289.44 19,289.44 28000500 INLET & PIPE PROTECT 21.000 EACH 0338 Baxmeyer Construction, Inc. 100.0000 2,100.00 2,100.00 2308 Hank's Excavating & Landscaping, Inc. 75.0000 1,575.00 1,575.00 2781 Illinois Excavators, Inc. 80.0000 1,680.00 1,680.00 5550 E. T. Simonds Construction Company 85.0000 1,785.00 1,785.00 35100700 AGG BASE CSE A 8 304,007.000 SQ YD 0338 Baxmeyer Construction, Inc. 5.3900 1,638,597.73 1,638,597.73 2308 Hank's Excavating & Landscaping, Inc. 5.2500 1,596,036.75 1,596,036.75 2781 Illinois Excavators, Inc. 5.9600 1,811,881.72 1,811,881.72 5550 E. T. Simonds Construction Company 5.3900 1,638,597.73 1,638,597.73 35800100 PREPARATION OF BASE 3,221.300 SQ YD 0338 Baxmeyer Construction, Inc. 1.0000 3,221.30 3,221.30 2308 Hank's Excavating & Landscaping, Inc. 0.2000 644.26 644.26 2781 Illinois Excavators, Inc. 0.8000 2,577.04 2,577.04 5550 E. T. Simonds Construction Company 0.5000 1,610.65 1,610.65 40200100 AGG SURF CSE A 15,143.000 TON 0338 Baxmeyer Construction, Inc. 13.7700 208,519.11 208,519.11 2308 Hank's Excavating & Landscaping, Inc. 13.0000 196,859.00 196,859.00 2781 Illinois Excavators, Inc. 12.9000 195,344.70 195,344.70 5550 E. T. Simonds Construction Company 11.9000 180,201.70 180,201.70 40600200 BIT MATLS PR CT 345.200 TON 0338 Baxmeyer Construction, Inc. 0.0100 3.45 3.45 2308 Hank's Excavating & Landscaping, Inc. 0.0100 3.45 3.45 2781 Illinois Excavators, Inc. 0.0100 3.45 3.45 5550 E. T. Simonds Construction Company 315.0000 108,738.00 108,738.00 40600300 AGG PR CT 551.700 TON 0338 Baxmeyer Construction, Inc. 0.0100 5.52 5.52 2308 Hank's Excavating & Landscaping, Inc. 0.0100 5.52 5.52 2781 Illinois Excavators, Inc. 0.0100 5.52 5.52 5550 E. T. Simonds Construction Company 0.0000 0.00 0.00 40600895 CONSTRUC TEST STRIP 1.000 EACH 0338 Baxmeyer Construction, Inc. 510.0000 510.00 510.00 2308 Hank's Excavating & Landscaping, Inc. 525.0000 525.00 525.00 2781 Illinois Excavators, Inc. 505.0000 505.00 505.00 5550 E. T. Simonds Construction Company 0.0000 0.00 0.00 44000100 PAVEMENT REM 421.300 SQ YD 0338 Baxmeyer Construction, Inc. 1.0000 421.30 421.30 2308 Hank's Excavating & Landscaping, Inc. 2.9000 1,221.77 1,221.77 2781 Illinois Excavators, Inc. 1.0000 421.30 421.30 5550 E. T. Simonds Construction Company 0.7500 315.98 315.98 48100500 AGGREGATE SHLDS A 6 7,038.000 SQ YD 0338 Baxmeyer Construction, Inc. 5.5100 38,779.38 38,779.38 2308 Hank's Excavating & Landscaping, Inc. 3.0000 21,114.00 21,114.00 2781 Illinois Excavators, Inc. 5.0000 35,190.00 35,190.00 5550 E. T. Simonds Construction Company 4.7500 33,430.50 33,430.50 50800105 REINFORCEMENT BARS 42,540.000 POUND 0338 Baxmeyer Construction, Inc. 1.1100 47,219.40 47,219.40 2308 Hank's Excavating & Landscaping, Inc. 0.8000 34,032.00 34,032.00 2781 Illinois Excavators, Inc. 0.6500 27,651.00 27,651.00 5550 E. T. Simonds Construction Company 0.7500 31,905.00 31,905.00 51500100 NAME PLATES 1.000 EACH 0338 Baxmeyer Construction, Inc. 226.0000 226.00 226.00 2308 Hank's Excavating & Landscaping, Inc. 230.0000 230.00 230.00 2781 Illinois Excavators, Inc. 200.0000 200.00 200.00 5550 E. T. Simonds Construction Company 350.0000 350.00 350.00 54003000 CONC BOX CUL 205.400 CU YD 0338 Baxmeyer Construction, Inc. 401.3600 82,439.34 82,439.34 2308 Hank's Excavating & Landscaping, Inc. 450.0000 92,430.00 92,430.00 2781 Illinois Excavators, Inc. 600.0000 123,240.00 123,240.00 5550 E. T. Simonds Construction Company 497.0000 102,083.80 102,083.80 54200427 P CUL 1 RCCP 12 570.000 FOOT 0338 Baxmeyer Construction, Inc. 28.5000 16,245.00 16,245.00 2308 Hank's Excavating & Landscaping, Inc. 29.0000 16,530.00 16,530.00 2781 Illinois Excavators, Inc. 29.0000 16,530.00 16,530.00 5550 E. T. Simonds Construction Company 32.0000 18,240.00 18,240.00 54200430 P CUL 1 RCCP 15 100.000 FOOT 0338 Baxmeyer Construction, Inc. 29.9000 2,990.00 2,990.00 2308 Hank's Excavating & Landscaping, Inc. 32.0000 3,200.00 3,200.00 2781 Illinois Excavators, Inc. 33.0000 3,300.00 3,300.00 5550 E. T. Simonds Construction Company 35.3500 3,535.00 3,535.00 54200433 P CUL 1 RCCP 18 400.000 FOOT 0338 Baxmeyer Construction, Inc. 31.0000 12,400.00 12,400.00 2308 Hank's Excavating & Landscaping, Inc. 34.0000 13,600.00 13,600.00 2781 Illinois Excavators, Inc. 36.0000 14,400.00 14,400.00 5550 E. T. Simonds Construction Company 25.4300 10,172.00 10,172.00 54200439 P CUL 1 RCCP 24 180.000 FOOT 0338 Baxmeyer Construction, Inc. 39.0000 7,020.00 7,020.00 2308 Hank's Excavating & Landscaping, Inc. 41.0000 7,380.00 7,380.00 2781 Illinois Excavators, Inc. 40.0000 7,200.00 7,200.00 5550 E. T. Simonds Construction Company 37.3500 6,723.00 6,723.00 60236200 INLETS TA T8G 1.000 EACH 0338 Baxmeyer Construction, Inc. 900.0000 900.00 900.00 2308 Hank's Excavating & Landscaping, Inc. 875.0000 875.00 875.00 2781 Illinois Excavators, Inc. 1,000.0000 1,000.00 1,000.00 5550 E. T. Simonds Construction Company 1,236.8400 1,236.84 1,236.84 60600605 CONC CURB TB 748.000 FOOT 0338 Baxmeyer Construction, Inc. 25.0000 18,700.00 18,700.00 2308 Hank's Excavating & Landscaping, Inc. 17.5000 13,090.00 13,090.00 2781 Illinois Excavators, Inc. 16.5000 12,342.00 12,342.00 5550 E. T. Simonds Construction Company 17.2500 12,903.00 12,903.00 63000000 SPBGR TY A 162.500 FOOT 0338 Baxmeyer Construction, Inc. 20.6900 3,362.13 3,362.13 2308 Hank's Excavating & Landscaping, Inc. 21.0000 3,412.50 3,412.50 2781 Illinois Excavators, Inc. 20.5000 3,331.25 3,331.25 5550 E. T. Simonds Construction Company 20.0900 3,264.63 3,264.63 63000025 SPBGR ATTACH TO STR 75.000 FOOT 0338 Baxmeyer Construction, Inc. 38.7700 2,907.75 2,907.75 2308 Hank's Excavating & Landscaping, Inc. 100.0000 7,500.00 7,500.00 2781 Illinois Excavators, Inc. 38.0000 2,850.00 2,850.00 5550 E. T. Simonds Construction Company 37.6400 2,823.00 2,823.00 63100167 TR BAR TRM T1 SPL TAN 2.000 EACH 0338 Baxmeyer Construction, Inc. 2,697.5700 5,395.14 5,395.14 2308 Hank's Excavating & Landscaping, Inc. 2,700.0000 5,400.00 5,400.00 2781 Illinois Excavators, Inc. 2,650.0000 5,300.00 5,300.00 5550 E. T. Simonds Construction Company 2,619.0000 5,238.00 5,238.00 63100169 TR BAR TRM T1 SPL FLR 2.000 EACH 0338 Baxmeyer Construction, Inc. 2,315.1800 4,630.36 4,630.36 2308 Hank's Excavating & Landscaping, Inc. 2,300.0000 4,600.00 4,600.00 2781 Illinois Excavators, Inc. 2,280.0000 4,560.00 4,560.00 5550 E. T. Simonds Construction Company 2,247.7500 4,495.50 4,495.50 66400305 CH LK FENCE 6 250.000 FOOT 0338 Baxmeyer Construction, Inc. 16.2200 4,055.00 4,055.00 2308 Hank's Excavating & Landscaping, Inc. 16.5000 4,125.00 4,125.00 2781 Illinois Excavators, Inc. 16.0000 4,000.00 4,000.00 5550 E. T. Simonds Construction Company 18.0000 4,500.00 4,500.00 66500105 WOV W FENCE 4 5,212.000 FOOT 0338 Baxmeyer Construction, Inc. 5.0800 26,476.96 26,476.96 2308 Hank's Excavating & Landscaping, Inc. 5.2000 27,102.40 27,102.40 2781 Illinois Excavators, Inc. 5.0000 26,060.00 26,060.00 5550 E. T. Simonds Construction Company 4.5000 23,454.00 23,454.00 67000400 ENGR FIELD OFFICE A 21.000 CAL MO 0338 Baxmeyer Construction, Inc. 1,200.0000 25,200.00 25,200.00 2308 Hank's Excavating & Landscaping, Inc. 1,800.0000 37,800.00 37,800.00 2781 Illinois Excavators, Inc. 800.0000 16,800.00 16,800.00 5550 E. T. Simonds Construction Company 0.0000 0.00 0.00 67100100 MOBILIZATION 1.000 L SUM 0338 Baxmeyer Construction, Inc. 30,000.0000 30,000.00 30,000.00 2308 Hank's Excavating & Landscaping, Inc. 6,800.0000 6,800.00 6,800.00 2781 Illinois Excavators, Inc. 315,000.0000 315,000.00 315,000.00 5550 E. T. Simonds Construction Company 19,000.0000 19,000.00 19,000.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0338 Baxmeyer Construction, Inc. 525.0000 525.00 525.00 2308 Hank's Excavating & Landscaping, Inc. 1,000.0000 1,000.00 1,000.00 2781 Illinois Excavators, Inc. 2,200.0000 2,200.00 2,200.00 5550 E. T. Simonds Construction Company 2,000.0000 2,000.00 2,000.00 72000100 SIGN PANEL T1 342.500 SQ FT 0338 Baxmeyer Construction, Inc. 26.7800 9,172.15 9,172.15 2308 Hank's Excavating & Landscaping, Inc. 30.0000 10,275.00 10,275.00 2781 Illinois Excavators, Inc. 18.0000 6,165.00 6,165.00 5550 E. T. Simonds Construction Company 18.0000 6,165.00 6,165.00 72900100 METAL POST TY A 315.000 FOOT 0338 Baxmeyer Construction, Inc. 11.3300 3,568.95 3,568.95 2308 Hank's Excavating & Landscaping, Inc. 9.0000 2,835.00 2,835.00 2781 Illinois Excavators, Inc. 8.0000 2,520.00 2,520.00 5550 E. T. Simonds Construction Company 9.0000 2,835.00 2,835.00 73000100 WOOD SIN SUPPORT 869.000 FOOT 0338 Baxmeyer Construction, Inc. 10.3000 8,950.70 8,950.70 2308 Hank's Excavating & Landscaping, Inc. 19.0000 16,511.00 16,511.00 2781 Illinois Excavators, Inc. 8.0000 6,952.00 6,952.00 5550 E. T. Simonds Construction Company 11.0000 9,559.00 9,559.00 78001100 PT PVT MK LTRS & SYMB 345.200 SQ FT 0338 Baxmeyer Construction, Inc. 1.5500 535.06 535.06 2308 Hank's Excavating & Landscaping, Inc. 1.6000 552.32 552.32 2781 Illinois Excavators, Inc. 1.5200 524.70 524.70 5550 E. T. Simonds Construction Company 1.5000 517.80 517.80 78001110 PAINT PVT MK LINE 4 33,046.000 FOOT 0338 Baxmeyer Construction, Inc. 0.1000 3,304.60 3,304.60 2308 Hank's Excavating & Landscaping, Inc. 0.1000 3,304.60 3,304.60 2781 Illinois Excavators, Inc. 0.1100 3,635.06 3,635.06 5550 E. T. Simonds Construction Company 0.1000 3,304.60 3,304.60 78001150 PAINT PVT MK LINE 12 2,178.000 FOOT 0338 Baxmeyer Construction, Inc. 0.6200 1,350.36 1,350.36 2308 Hank's Excavating & Landscaping, Inc. 0.6500 1,415.70 1,415.70 2781 Illinois Excavators, Inc. 0.6100 1,328.58 1,328.58 5550 E. T. Simonds Construction Company 0.6000 1,306.80 1,306.80 78200405 GUARDRAIL MARKERS 8.000 EACH 0338 Baxmeyer Construction, Inc. 32.5400 260.32 260.32 2308 Hank's Excavating & Landscaping, Inc. 33.0000 264.00 264.00 2781 Illinois Excavators, Inc. 10.5000 84.00 84.00 5550 E. T. Simonds Construction Company 31.5900 252.72 252.72 78201000 TERMINAL MARKER - DA 4.000 EACH 0338 Baxmeyer Construction, Inc. 64.5200 258.08 258.08 2308 Hank's Excavating & Landscaping, Inc. 65.0000 260.00 260.00 2781 Illinois Excavators, Inc. 31.0000 124.00 124.00 5550 E. T. Simonds Construction Company 62.6400 250.56 250.56