HV003 ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/16/03 14:06:20 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/01/2003 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: HV003 LETTING ITEM NUMBER: 010A RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: HAVANA REGIONAL COUNTY: MASON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLAN NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF 1290 R. A. Cullinan & Son, Inc. NO ALT 124,232.99 124,233.00 124,233.00 1370 Forrest Davis Construction, Inc. NO ALT 90,450.91 * 90,450.91 90,450.91 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 21 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR108051 POWER CABLE IN UNIT DUCT 987.000 L.F. 1290 R. A. Cullinan & Son, Inc. 7.3500 7,254.45 7,254.45 1370 Forrest Davis Construction, Inc. 7.3500 7,254.45 7,254.45 AR108456 1/C #6 600 V UG CABLE IN UD 662.000 L.F. 1290 R. A. Cullinan & Son, Inc. 6.5600 4,342.72 4,342.72 1370 Forrest Davis Construction, Inc. 6.5500 4,336.10 4,336.10 AR125565 SPLICE CAN 1.000 EACH 1290 R. A. Cullinan & Son, Inc. 1,155.0000 1,155.00 1,155.00 1370 Forrest Davis Construction, Inc. 1,155.0000 1,155.00 1,155.00 AR151450 CLEARING AND GRUBBING 1.800 ACRE 1290 R. A. Cullinan & Son, Inc. 14,962.7200 26,932.90 26,932.90 1370 Forrest Davis Construction, Inc. 1,900.0000 3,420.00 3,420.00 AR152410 UNCLASSIFIED EXCAVATION 206.000 C.Y. 1290 R. A. Cullinan & Son, Inc. 14.1900 2,923.14 2,923.14 1370 Forrest Davis Construction, Inc. 4.8500 999.10 999.10 AR156510 SILT FENCE 35.000 L.F. 1290 R. A. Cullinan & Son, Inc. 8.3100 290.85 290.85 1370 Forrest Davis Construction, Inc. 6.0000 210.00 210.00 AR156512 BALES 54.000 EACH 1290 R. A. Cullinan & Son, Inc. 28.5100 1,539.54 1,539.54 1370 Forrest Davis Construction, Inc. 12.0000 648.00 648.00 AR156513 SEPARATION FABRIC 1,451.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 1.1100 1,610.61 1,610.61 1370 Forrest Davis Construction, Inc. 1.7500 2,539.25 2,539.25 AR156540 RIPRAP 90.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 31.7200 2,854.80 2,854.80 1370 Forrest Davis Construction, Inc. 19.2800 1,735.20 1,735.20 AR209510 CRUSHED AGGREGATE BASE COURSE 505.000 TON 1290 R. A. Cullinan & Son, Inc. 23.0400 11,635.20 11,635.20 1370 Forrest Davis Construction, Inc. 24.9700 12,609.85 12,609.85 AR401610 BITUMINOUS SURFACE COURSE 158.000 TON 1290 R. A. Cullinan & Son, Inc. 77.0200 12,169.16 12,169.16 1370 Forrest Davis Construction, Inc. 93.1300 14,714.54 14,714.54 AR401900 REMOVE BITUMINOUS PAVEMENT 440.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 5.6300 2,477.20 2,477.20 1370 Forrest Davis Construction, Inc. 8.1000 3,564.00 3,564.00 AR602510 BITUMINOUS PRIME COAT 476.000 GAL. 1290 R. A. Cullinan & Son, Inc. 2.1000 999.60 999.60 1370 Forrest Davis Construction, Inc. 3.0000 1,428.00 1,428.00 AR620520 PAVEMENT MARKING-WATERBORNE 416.000 S.F. 1290 R. A. Cullinan & Son, Inc. 5.2500 2,184.00 2,184.00 1370 Forrest Davis Construction, Inc. 5.5000 2,288.00 2,288.00 AR701212 12" CMP 107.000 L.F. 1290 R. A. Cullinan & Son, Inc. 19.1900 2,053.33 2,053.33 1370 Forrest Davis Construction, Inc. 14.0000 1,498.00 1,498.00 AR701530 30" RCP, CLASS IV 136.000 L.F. 1290 R. A. Cullinan & Son, Inc. 54.8800 7,463.68 7,463.68 1370 Forrest Davis Construction, Inc. 41.4400 5,635.84 5,635.84 AR701900 REMOVE PIPE 154.000 L.F. 1290 R. A. Cullinan & Son, Inc. 29.9000 4,604.60 4,604.60 1370 Forrest Davis Construction, Inc. 7.7700 1,196.58 1,196.58 AR752430 PRECAST REINFORCED CONC. FES 30" 4.000 EACH 1290 R. A. Cullinan & Son, Inc. 761.9900 3,047.96 3,047.96 1370 Forrest Davis Construction, Inc. 555.5000 2,222.00 2,222.00 AR800450 CHANNEL GRADING 2,600.000 L.F. 1290 R. A. Cullinan & Son, Inc. 8.2800 21,528.00 21,528.00 1370 Forrest Davis Construction, Inc. 6.2500 16,250.00 16,250.00 AR901510 SEEDING 3.900 ACRE 1290 R. A. Cullinan & Son, Inc. 918.7500 3,583.13 3,583.13 1370 Forrest Davis Construction, Inc. 865.0000 3,373.50 3,373.50 AR908510 MULCHING 3.900 ACRE 1290 R. A. Cullinan & Son, Inc. 918.7500 3,583.13 3,583.13 1370 Forrest Davis Construction, Inc. 865.0000 3,373.50 3,373.50