ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 11/14/03 08:29:53 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/01/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64766 LETTING ITEM NUMBER: 117 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: D2 MRS 2004-7 COUNTY: ROCK ISLAND ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 180,923.69 180,923.69 180,923.69 3810 McCarthy Improvement Company NO ALT 156,968.65 156,968.65 156,968.65 4887 Bob Propheter Construction, L.L.C. NO ALT 156,897.75 * 156,897.75 156,897.75 * 6210 Valley Construction Co. NO ALT 159,485.26 159,485.26 159,485.26 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 18 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 1,116.000 TON 0593 Brandt Construction Co. 51.8000 57,808.80 57,808.80 3810 McCarthy Improvement Company 40.2500 44,919.00 44,919.00 4887 Bob Propheter Construction, L.L.C. 49.4300 55,163.88 55,163.88 6210 Valley Construction Co. 44.6000 49,773.60 49,773.60 X4066735 LEV BIND HM SUPER N50 10.000 TON 0593 Brandt Construction Co. 250.0000 2,500.00 2,500.00 3810 McCarthy Improvement Company 200.0000 2,000.00 2,000.00 4887 Bob Propheter Construction, L.L.C. 99.8300 998.30 998.30 6210 Valley Construction Co. 160.0000 1,600.00 1,600.00 X4066765 LEV BIND MM SUPER N50 893.000 TON 0593 Brandt Construction Co. 55.1500 49,248.95 49,248.95 3810 McCarthy Improvement Company 40.2500 35,943.25 35,943.25 4887 Bob Propheter Construction, L.L.C. 40.4100 36,086.13 36,086.13 6210 Valley Construction Co. 44.6000 39,827.80 39,827.80 20200600 EXC & GR EX SHOULDER .500 UNIT 0593 Brandt Construction Co. 1,015.0000 507.50 507.50 3810 McCarthy Improvement Company 1,050.0000 525.00 525.00 4887 Bob Propheter Construction, L.L.C. 2,596.0200 1,298.01 1,298.01 6210 Valley Construction Co. 850.0000 425.00 425.00 40600200 BIT MATLS PR CT 5.500 TON 0593 Brandt Construction Co. 670.0000 3,685.00 3,685.00 3810 McCarthy Improvement Company 700.0000 3,850.00 3,850.00 4887 Bob Propheter Construction, L.L.C. 225.0000 1,237.50 1,237.50 6210 Valley Construction Co. 480.0000 2,640.00 2,640.00 40600300 AGG PR CT 29.000 TON 0593 Brandt Construction Co. 24.7500 717.75 717.75 3810 McCarthy Improvement Company 20.0000 580.00 580.00 4887 Bob Propheter Construction, L.L.C. 1.0000 29.00 29.00 6210 Valley Construction Co. 10.0000 290.00 290.00 40600980 BIT SURF REM BUTT JT 1,054.000 SQ YD 0593 Brandt Construction Co. 5.8500 6,165.90 6,165.90 3810 McCarthy Improvement Company 7.0000 7,378.00 7,378.00 4887 Bob Propheter Construction, L.L.C. 7.2800 7,673.12 7,673.12 6210 Valley Construction Co. 6.3000 6,640.20 6,640.20 40600990 TEMPORARY RAMP 166.000 SQ YD 0593 Brandt Construction Co. 20.8000 3,452.80 3,452.80 3810 McCarthy Improvement Company 40.0000 6,640.00 6,640.00 4887 Bob Propheter Construction, L.L.C. 14.9900 2,488.34 2,488.34 6210 Valley Construction Co. 12.0000 1,992.00 1,992.00 40800040 INCIDENTAL BIT SURF 286.000 TON 0593 Brandt Construction Co. 90.9500 26,011.70 26,011.70 3810 McCarthy Improvement Company 74.0000 21,164.00 21,164.00 4887 Bob Propheter Construction, L.L.C. 76.0300 21,744.58 21,744.58 6210 Valley Construction Co. 71.0000 20,306.00 20,306.00 44201771 CL D PATCH T4 10 100.000 SQ YD 0593 Brandt Construction Co. 97.1500 9,715.00 9,715.00 3810 McCarthy Improvement Company 109.0000 10,900.00 10,900.00 4887 Bob Propheter Construction, L.L.C. 62.2500 6,225.00 6,225.00 6210 Valley Construction Co. 86.0000 8,600.00 8,600.00 48101200 AGGREGATE SHLDS B 595.000 TON 0593 Brandt Construction Co. 20.9600 12,471.20 12,471.20 3810 McCarthy Improvement Company 16.3000 9,698.50 9,698.50 4887 Bob Propheter Construction, L.L.C. 14.3800 8,556.10 8,556.10 6210 Valley Construction Co. 14.0000 8,330.00 8,330.00 48202415 BIT SHLD SUPER 6 3/4 39.000 SQ YD 0593 Brandt Construction Co. 32.8900 1,282.71 1,282.71 3810 McCarthy Improvement Company 28.3000 1,103.70 1,103.70 4887 Bob Propheter Construction, L.L.C. 49.2600 1,921.14 1,921.14 6210 Valley Construction Co. 28.0000 1,092.00 1,092.00 67100100 MOBILIZATION 1.000 L SUM 0593 Brandt Construction Co. 2,000.0000 2,000.00 2,000.00 3810 McCarthy Improvement Company 7,500.0000 7,500.00 7,500.00 4887 Bob Propheter Construction, L.L.C. 9,414.0000 9,414.00 9,414.00 6210 Valley Construction Co. 6,400.0000 6,400.00 6,400.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0593 Brandt Construction Co. 1,350.0000 1,350.00 1,350.00 3810 McCarthy Improvement Company 1,250.0000 1,250.00 1,250.00 4887 Bob Propheter Construction, L.L.C. 1,200.0000 1,200.00 1,200.00 6210 Valley Construction Co. 700.0000 700.00 700.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0593 Brandt Construction Co. 1,000.0000 1,000.00 1,000.00 3810 McCarthy Improvement Company 850.0000 850.00 850.00 4887 Bob Propheter Construction, L.L.C. 800.0000 800.00 800.00 6210 Valley Construction Co. 8,200.0000 8,200.00 8,200.00 70300100 SHORT-TERM PAVT MKING 744.000 FOOT 0593 Brandt Construction Co. 0.4600 342.24 342.24 3810 McCarthy Improvement Company 1.0000 744.00 744.00 4887 Bob Propheter Construction, L.L.C. 0.5700 424.08 424.08 6210 Valley Construction Co. 0.5900 438.96 438.96 70301000 WORK ZONE PAVT MK REM 249.000 SQ FT 0593 Brandt Construction Co. 2.4000 597.60 597.60 3810 McCarthy Improvement Company 2.0000 498.00 498.00 4887 Bob Propheter Construction, L.L.C. 1.0000 249.00 249.00 6210 Valley Construction Co. 1.8000 448.20 448.20 78001110 PAINT PVT MK LINE 4 3,563.000 FOOT 0593 Brandt Construction Co. 0.5800 2,066.54 2,066.54 3810 McCarthy Improvement Company 0.4000 1,425.20 1,425.20 4887 Bob Propheter Construction, L.L.C. 0.3900 1,389.57 1,389.57 6210 Valley Construction Co. 0.5000 1,781.50 1,781.50