ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/17/03 10:25:16 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/01/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64927 LETTING ITEM NUMBER: 008 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 75Y-RS-1 COUNTY: LEE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2994 Johnson Blacktop, Inc. NO ALT 380,072.64 380,072.64 380,072.64 4438 Northwest Illinois Construction Co. NO ALT 329,748.58 * 329,748.58 329,748.58 * 4887 Bob Propheter Construction, L.L.C. NO ALT 341,193.76 341,193.76 341,193.76 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 38 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066526 P BCSC SUPER "D" N70 1,277.000 TON 2994 Johnson Blacktop, Inc. 47.3800 60,504.26 60,504.26 4438 Northwest Illinois Construction Co. 41.7500 53,314.75 53,314.75 4887 Bob Propheter Construction, L.L.C. 45.5300 58,141.81 58,141.81 X4066656 P BCBC SUP IL19.0 N70 912.000 TON 2994 Johnson Blacktop, Inc. 47.4200 43,247.04 43,247.04 4438 Northwest Illinois Construction Co. 40.2500 36,708.00 36,708.00 4887 Bob Propheter Construction, L.L.C. 43.5700 39,735.84 39,735.84 X4066910 POL LB MM SUPER N70 787.000 TON 2994 Johnson Blacktop, Inc. 51.6100 40,617.07 40,617.07 4438 Northwest Illinois Construction Co. 43.5000 34,234.50 34,234.50 4887 Bob Propheter Construction, L.L.C. 46.0200 36,217.74 36,217.74 20400100 BORROW EXCAV 31.000 CU YD 2994 Johnson Blacktop, Inc. 44.8700 1,390.97 1,390.97 4438 Northwest Illinois Construction Co. 40.0000 1,240.00 1,240.00 4887 Bob Propheter Construction, L.L.C. 43.8100 1,358.11 1,358.11 20800150 TRENCH BACKFILL 5.000 CU YD 2994 Johnson Blacktop, Inc. 205.8000 1,029.00 1,029.00 4438 Northwest Illinois Construction Co. 12.5000 62.50 62.50 4887 Bob Propheter Construction, L.L.C. 12.7800 63.90 63.90 40600200 BIT MATLS PR CT 4.700 TON 2994 Johnson Blacktop, Inc. 449.3600 2,111.99 2,111.99 4438 Northwest Illinois Construction Co. 700.0000 3,290.00 3,290.00 4887 Bob Propheter Construction, L.L.C. 225.0000 1,057.50 1,057.50 40600300 AGG PR CT 25.000 TON 2994 Johnson Blacktop, Inc. 44.9200 1,123.00 1,123.00 4438 Northwest Illinois Construction Co. 1.0000 25.00 25.00 4887 Bob Propheter Construction, L.L.C. 1.0000 25.00 25.00 40600990 TEMPORARY RAMP 251.000 SQ YD 2994 Johnson Blacktop, Inc. 21.4500 5,383.95 5,383.95 4438 Northwest Illinois Construction Co. 3.0000 753.00 753.00 4887 Bob Propheter Construction, L.L.C. 14.7200 3,694.72 3,694.72 40800040 INCIDENTAL BIT SURF 160.000 TON 2994 Johnson Blacktop, Inc. 61.5000 9,840.00 9,840.00 4438 Northwest Illinois Construction Co. 70.8500 11,336.00 11,336.00 4887 Bob Propheter Construction, L.L.C. 78.0100 12,481.60 12,481.60 44000007 BIT SURF REM 2 12,851.000 SQ YD 2994 Johnson Blacktop, Inc. 1.5400 19,790.54 19,790.54 4438 Northwest Illinois Construction Co. 1.7500 22,489.25 22,489.25 4887 Bob Propheter Construction, L.L.C. 1.9100 24,545.41 24,545.41 44000015 BIT SURF REM 6 3,620.000 SQ YD 2994 Johnson Blacktop, Inc. 10.7200 38,806.40 38,806.40 4438 Northwest Illinois Construction Co. 6.9000 24,978.00 24,978.00 4887 Bob Propheter Construction, L.L.C. 5.0100 18,136.20 18,136.20 44000500 COMB CURB GUTTER REM 966.000 FOOT 2994 Johnson Blacktop, Inc. 5.9600 5,757.36 5,757.36 4438 Northwest Illinois Construction Co. 6.5000 6,279.00 6,279.00 4887 Bob Propheter Construction, L.L.C. 6.4200 6,201.72 6,201.72 44004610 SIDEWLK REM & REPL SP 335.000 SQ FT 2994 Johnson Blacktop, Inc. 8.9900 3,011.65 3,011.65 4438 Northwest Illinois Construction Co. 8.1500 2,730.25 2,730.25 4887 Bob Propheter Construction, L.L.C. 6.4600 2,164.10 2,164.10 44200108 PAVT PATCH T2 9 193.000 SQ YD 2994 Johnson Blacktop, Inc. 100.6700 19,429.31 19,429.31 4438 Northwest Illinois Construction Co. 80.0000 15,440.00 15,440.00 4887 Bob Propheter Construction, L.L.C. 54.8400 10,584.12 10,584.12 550A0340 STORM SEW CL A 2 12 22.000 FOOT 2994 Johnson Blacktop, Inc. 69.9500 1,538.90 1,538.90 4438 Northwest Illinois Construction Co. 57.7500 1,270.50 1,270.50 4887 Bob Propheter Construction, L.L.C. 95.9500 2,110.90 2,110.90 60242400 INLETS SPL 2.000 EACH 2994 Johnson Blacktop, Inc. 1,357.5000 2,715.00 2,715.00 4438 Northwest Illinois Construction Co. 1,150.0000 2,300.00 2,300.00 4887 Bob Propheter Construction, L.L.C. 1,302.0200 2,604.04 2,604.04 60255500 MAN ADJUST 18.000 EACH 2994 Johnson Blacktop, Inc. 361.1600 6,500.88 6,500.88 4438 Northwest Illinois Construction Co. 415.0000 7,470.00 7,470.00 4887 Bob Propheter Construction, L.L.C. 378.1900 6,807.42 6,807.42 60260100 INLETS ADJUST 9.000 EACH 2994 Johnson Blacktop, Inc. 472.6600 4,253.94 4,253.94 4438 Northwest Illinois Construction Co. 600.0000 5,400.00 5,400.00 4887 Bob Propheter Construction, L.L.C. 378.0600 3,402.54 3,402.54 60262510 INLET ADJ NEW F&G SPL 1.000 EACH 2994 Johnson Blacktop, Inc. 1,044.5800 1,044.58 1,044.58 4438 Northwest Illinois Construction Co. 850.0000 850.00 850.00 4887 Bob Propheter Construction, L.L.C. 660.5000 660.50 660.50 60265700 VV ADJUST 16.000 EACH 2994 Johnson Blacktop, Inc. 247.1300 3,954.08 3,954.08 4438 Northwest Illinois Construction Co. 375.0000 6,000.00 6,000.00 4887 Bob Propheter Construction, L.L.C. 183.6100 2,937.76 2,937.76 60500060 REMOV INLETS 1.000 EACH 2994 Johnson Blacktop, Inc. 534.6500 534.65 534.65 4438 Northwest Illinois Construction Co. 400.0000 400.00 400.00 4887 Bob Propheter Construction, L.L.C. 325.5700 325.57 325.57 60500090 REM INLET- MAIN FLOW 1.000 EACH 2994 Johnson Blacktop, Inc. 534.6500 534.65 534.65 4438 Northwest Illinois Construction Co. 1,500.0000 1,500.00 1,500.00 4887 Bob Propheter Construction, L.L.C. 389.5400 389.54 389.54 60605000 COMB CC&G TB6.24 966.000 FOOT 2994 Johnson Blacktop, Inc. 23.0000 22,218.00 22,218.00 4438 Northwest Illinois Construction Co. 26.7000 25,792.20 25,792.20 4887 Bob Propheter Construction, L.L.C. 28.9300 27,946.38 27,946.38 67100100 MOBILIZATION 1.000 L SUM 2994 Johnson Blacktop, Inc. 16,848.0000 16,848.00 16,848.00 4438 Northwest Illinois Construction Co. 19,500.0000 19,500.00 19,500.00 4887 Bob Propheter Construction, L.L.C. 20,472.0000 20,472.00 20,472.00 70102630 TR CONT & PROT 701601 1.000 L SUM 2994 Johnson Blacktop, Inc. 2,000.0000 2,000.00 2,000.00 4438 Northwest Illinois Construction Co. 1,500.0000 1,500.00 1,500.00 4887 Bob Propheter Construction, L.L.C. 1,000.0000 1,000.00 1,000.00 70102635 TR CONT & PROT 701701 1.000 L SUM 2994 Johnson Blacktop, Inc. 842.4000 842.40 842.40 4438 Northwest Illinois Construction Co. 1,750.0000 1,750.00 1,750.00 4887 Bob Propheter Construction, L.L.C. 750.0000 750.00 750.00 70102665 TC-PROT 701606 SPL 1.000 L SUM 2994 Johnson Blacktop, Inc. 4,492.8000 4,492.80 4,492.80 4438 Northwest Illinois Construction Co. 3,000.0000 3,000.00 3,000.00 4887 Bob Propheter Construction, L.L.C. 2,000.0000 2,000.00 2,000.00 70103815 TR CONT SURVEILLANCE 4.000 CAL DA 2994 Johnson Blacktop, Inc. 1,123.2500 4,493.00 4,493.00 4438 Northwest Illinois Construction Co. 200.0000 800.00 800.00 4887 Bob Propheter Construction, L.L.C. 1,000.0000 4,000.00 4,000.00 70300100 SHORT-TERM PAVT MKING 2,711.000 FOOT 2994 Johnson Blacktop, Inc. 0.7500 2,033.25 2,033.25 4438 Northwest Illinois Construction Co. 0.5000 1,355.50 1,355.50 4887 Bob Propheter Construction, L.L.C. 0.5600 1,518.16 1,518.16 70301000 WORK ZONE PAVT MK REM 301.000 SQ FT 2994 Johnson Blacktop, Inc. 1.6800 505.68 505.68 4438 Northwest Illinois Construction Co. 1.5000 451.50 451.50 4887 Bob Propheter Construction, L.L.C. 1.0500 316.05 316.05 78000100 THPL PVT MK LTR & SYM 273.700 SQ FT 2994 Johnson Blacktop, Inc. 2.8100 769.10 769.10 4438 Northwest Illinois Construction Co. 2.5000 684.25 684.25 4887 Bob Propheter Construction, L.L.C. 2.3000 629.51 629.51 78000200 THPL PVT MK LINE 4 5,973.000 FOOT 2994 Johnson Blacktop, Inc. 0.4500 2,687.85 2,687.85 4438 Northwest Illinois Construction Co. 0.4000 2,389.20 2,389.20 4887 Bob Propheter Construction, L.L.C. 0.4000 2,389.20 2,389.20 78000500 THPL PVT MK LINE 8 2,121.000 FOOT 2994 Johnson Blacktop, Inc. 0.9000 1,908.90 1,908.90 4438 Northwest Illinois Construction Co. 0.8000 1,696.80 1,696.80 4887 Bob Propheter Construction, L.L.C. 0.8000 1,696.80 1,696.80 78000600 THPL PVT MK LINE 12 332.000 FOOT 2994 Johnson Blacktop, Inc. 1.3500 448.20 448.20 4438 Northwest Illinois Construction Co. 1.2000 398.40 398.40 4887 Bob Propheter Construction, L.L.C. 1.2500 415.00 415.00 78000650 THPL PVT MK LINE 24 268.000 FOOT 2994 Johnson Blacktop, Inc. 2.7000 723.60 723.60 4438 Northwest Illinois Construction Co. 2.4000 643.20 643.20 4887 Bob Propheter Construction, L.L.C. 2.5000 670.00 670.00 78100100 RAISED REFL PAVT MKR 171.000 EACH 2994 Johnson Blacktop, Inc. 31.5000 5,386.50 5,386.50 4438 Northwest Illinois Construction Co. 28.0300 4,793.13 4,793.13 4887 Bob Propheter Construction, L.L.C. 19.4500 3,325.95 3,325.95 78300200 RAISED REF PVT MK REM 171.000 EACH 2994 Johnson Blacktop, Inc. 7.3000 1,248.30 1,248.30 4438 Northwest Illinois Construction Co. 6.5000 1,111.50 1,111.50 4887 Bob Propheter Construction, L.L.C. 13.7700 2,354.67 2,354.67 88600100 DET LOOP T1 2,379.000 FOOT 2994 Johnson Blacktop, Inc. 16.9600 40,347.84 40,347.84 4438 Northwest Illinois Construction Co. 10.8500 25,812.15 25,812.15 4887 Bob Propheter Construction, L.L.C. 16.0000 38,064.00 38,064.00