ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/28/03 08:12:33 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/01/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91236 LETTING ITEM NUMBER: 050 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 96-01117-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-044-01 MUNICIPALITY: PROJECT NUMBER: ACBROS-0173/110/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2323 Halverson Construction Co., Inc. NO ALT 236,216.00 236,216.00 236,216.00 5361 Schmidt Construction, Incorporated NO ALT 164,982.80 * 164,982.80 164,982.80 * 5612 Sparks & Wiewel Construction Company NO ALT 198,523.00 198,523.00 198,523.00 6310 A. J. Walker Construction Company NO ALT 180,656.68 180,656.68 180,656.68 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 33 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100500 TREE REMOV ACRES .100 ACRE 2323 Halverson Construction Co., Inc. 21,000.0000 2,100.00 2,100.00 5361 Schmidt Construction, Incorporated 20,000.0000 2,000.00 2,000.00 5612 Sparks & Wiewel Construction Company 16,000.0000 1,600.00 1,600.00 6310 A. J. Walker Construction Company 34,200.0000 3,420.00 3,420.00 20200100 EARTH EXCAVATION 1,035.000 CU YD 2323 Halverson Construction Co., Inc. 7.0000 7,245.00 7,245.00 5361 Schmidt Construction, Incorporated 5.0000 5,175.00 5,175.00 5612 Sparks & Wiewel Construction Company 8.0000 8,280.00 8,280.00 6310 A. J. Walker Construction Company 3.0000 3,105.00 3,105.00 20300100 CHANNEL EXCAV 314.000 CU YD 2323 Halverson Construction Co., Inc. 8.0000 2,512.00 2,512.00 5361 Schmidt Construction, Incorporated 6.0000 1,884.00 1,884.00 5612 Sparks & Wiewel Construction Company 8.0000 2,512.00 2,512.00 6310 A. J. Walker Construction Company 5.0000 1,570.00 1,570.00 20400800 FURNISHED EXCAV 2,890.000 CU YD 2323 Halverson Construction Co., Inc. 10.9500 31,645.50 31,645.50 5361 Schmidt Construction, Incorporated 9.0000 26,010.00 26,010.00 5612 Sparks & Wiewel Construction Company 12.0000 34,680.00 34,680.00 6310 A. J. Walker Construction Company 8.9900 25,981.10 25,981.10 20800150 TRENCH BACKFILL 42.000 CU YD 2323 Halverson Construction Co., Inc. 40.0000 1,680.00 1,680.00 5361 Schmidt Construction, Incorporated 25.0000 1,050.00 1,050.00 5612 Sparks & Wiewel Construction Company 40.0000 1,680.00 1,680.00 6310 A. J. Walker Construction Company 30.0000 1,260.00 1,260.00 25000200 SEEDING CL 2 1.000 ACRE 2323 Halverson Construction Co., Inc. 1,180.0000 1,180.00 1,180.00 5361 Schmidt Construction, Incorporated 1,200.0000 1,200.00 1,200.00 5612 Sparks & Wiewel Construction Company 1,840.0000 1,840.00 1,840.00 6310 A. J. Walker Construction Company 1,180.0000 1,180.00 1,180.00 25000400 NITROGEN FERT NUTR 90.000 POUND 2323 Halverson Construction Co., Inc. 1.2000 108.00 108.00 5361 Schmidt Construction, Incorporated 1.0000 90.00 90.00 5612 Sparks & Wiewel Construction Company 0.6000 54.00 54.00 6310 A. J. Walker Construction Company 1.2000 108.00 108.00 25000500 PHOSPHORUS FERT NUTR 90.000 POUND 2323 Halverson Construction Co., Inc. 1.2000 108.00 108.00 5361 Schmidt Construction, Incorporated 1.0000 90.00 90.00 5612 Sparks & Wiewel Construction Company 0.6000 54.00 54.00 6310 A. J. Walker Construction Company 1.2000 108.00 108.00 25000600 POTASSIUM FERT NUTR 90.000 POUND 2323 Halverson Construction Co., Inc. 1.2000 108.00 108.00 5361 Schmidt Construction, Incorporated 1.0000 90.00 90.00 5612 Sparks & Wiewel Construction Company 0.6000 54.00 54.00 6310 A. J. Walker Construction Company 1.2000 108.00 108.00 25100115 MULCH METHOD 2 1.000 ACRE 2323 Halverson Construction Co., Inc. 1,480.0000 1,480.00 1,480.00 5361 Schmidt Construction, Incorporated 1,200.0000 1,200.00 1,200.00 5612 Sparks & Wiewel Construction Company 1,832.6000 1,832.60 1,832.60 6310 A. J. Walker Construction Company 1,480.0000 1,480.00 1,480.00 28000250 TEMP EROS CONTR SEED 135.000 POUND 2323 Halverson Construction Co., Inc. 2.0000 270.00 270.00 5361 Schmidt Construction, Incorporated 2.0000 270.00 270.00 5612 Sparks & Wiewel Construction Company 2.0000 270.00 270.00 6310 A. J. Walker Construction Company 3.0000 405.00 405.00 28000300 TEMP DITCH CHECKS 11.000 EACH 2323 Halverson Construction Co., Inc. 125.0000 1,375.00 1,375.00 5361 Schmidt Construction, Incorporated 100.0000 1,100.00 1,100.00 5612 Sparks & Wiewel Construction Company 110.0000 1,210.00 1,210.00 6310 A. J. Walker Construction Company 100.0000 1,100.00 1,100.00 28000500 INLET & PIPE PROTECT 1.000 EACH 2323 Halverson Construction Co., Inc. 50.0000 50.00 50.00 5361 Schmidt Construction, Incorporated 100.0000 100.00 100.00 5612 Sparks & Wiewel Construction Company 300.0000 300.00 300.00 6310 A. J. Walker Construction Company 100.0000 100.00 100.00 28100107 STONE RIPRAP CL A4 140.000 SQ YD 2323 Halverson Construction Co., Inc. 42.0000 5,880.00 5,880.00 5361 Schmidt Construction, Incorporated 27.0000 3,780.00 3,780.00 5612 Sparks & Wiewel Construction Company 55.0000 7,700.00 7,700.00 6310 A. J. Walker Construction Company 30.5800 4,281.20 4,281.20 28200100 FILTER FAB FOR RIPRAP 140.000 SQ YD 2323 Halverson Construction Co., Inc. 7.0000 980.00 980.00 5361 Schmidt Construction, Incorporated 3.0000 420.00 420.00 5612 Sparks & Wiewel Construction Company 4.0000 560.00 560.00 6310 A. J. Walker Construction Company 2.0000 280.00 280.00 40200800 AGG SURF CSE B 850.000 TON 2323 Halverson Construction Co., Inc. 22.0000 18,700.00 18,700.00 5361 Schmidt Construction, Incorporated 19.0000 16,150.00 16,150.00 5612 Sparks & Wiewel Construction Company 14.0000 11,900.00 11,900.00 6310 A. J. Walker Construction Company 15.3000 13,005.00 13,005.00 50100100 REM EXIST STRUCT 1.000 EACH 2323 Halverson Construction Co., Inc. 17,000.0000 17,000.00 17,000.00 5361 Schmidt Construction, Incorporated 2,800.0000 2,800.00 2,800.00 5612 Sparks & Wiewel Construction Company 13,000.0000 13,000.00 13,000.00 6310 A. J. Walker Construction Company 5,880.0000 5,880.00 5,880.00 50104400 CONC HDWL REM 1.000 EACH 2323 Halverson Construction Co., Inc. 600.0000 600.00 600.00 5361 Schmidt Construction, Incorporated 500.0000 500.00 500.00 5612 Sparks & Wiewel Construction Company 1,500.0000 1,500.00 1,500.00 6310 A. J. Walker Construction Company 250.0000 250.00 250.00 50200100 STRUCTURE EXCAVATION 38.000 CU YD 2323 Halverson Construction Co., Inc. 21.0000 798.00 798.00 5361 Schmidt Construction, Incorporated 10.0000 380.00 380.00 5612 Sparks & Wiewel Construction Company 15.0000 570.00 570.00 6310 A. J. Walker Construction Company 5.0000 190.00 190.00 50300225 CONC STRUCT 23.200 CU YD 2323 Halverson Construction Co., Inc. 800.0000 18,560.00 18,560.00 5361 Schmidt Construction, Incorporated 400.0000 9,280.00 9,280.00 5612 Sparks & Wiewel Construction Company 500.0000 11,600.00 11,600.00 6310 A. J. Walker Construction Company 525.0000 12,180.00 12,180.00 50400605 P P CONC DK BM 33 DP 1,944.000 SQ FT 2323 Halverson Construction Co., Inc. 46.2500 89,910.00 89,910.00 5361 Schmidt Construction, Incorporated 31.0000 60,264.00 60,264.00 5612 Sparks & Wiewel Construction Company 33.0000 64,152.00 64,152.00 6310 A. J. Walker Construction Company 35.0800 68,195.52 68,195.52 50800105 REINFORCEMENT BARS 2,680.000 POUND 2323 Halverson Construction Co., Inc. 2.2500 6,030.00 6,030.00 5361 Schmidt Construction, Incorporated 0.9000 2,412.00 2,412.00 5612 Sparks & Wiewel Construction Company 1.0000 2,680.00 2,680.00 6310 A. J. Walker Construction Company 0.8400 2,251.20 2,251.20 50900205 STEEL RAILING TY S1 162.000 FOOT 2323 Halverson Construction Co., Inc. 54.2500 8,788.50 8,788.50 5361 Schmidt Construction, Incorporated 56.0000 9,072.00 9,072.00 5612 Sparks & Wiewel Construction Company 57.2000 9,266.40 9,266.40 6310 A. J. Walker Construction Company 57.7200 9,350.64 9,350.64 51201300 FUR STL PILE HP8X36 380.000 FOOT 2323 Halverson Construction Co., Inc. 6.5000 2,470.00 2,470.00 5361 Schmidt Construction, Incorporated 27.0000 10,260.00 10,260.00 5612 Sparks & Wiewel Construction Company 20.0000 7,600.00 7,600.00 6310 A. J. Walker Construction Company 23.0500 8,759.00 8,759.00 51202700 DRIVE STL PILE 380.000 FOOT 2323 Halverson Construction Co., Inc. 0.1000 38.00 38.00 5361 Schmidt Construction, Incorporated 0.0100 3.80 3.80 5612 Sparks & Wiewel Construction Company 0.1000 38.00 38.00 6310 A. J. Walker Construction Company 0.1000 38.00 38.00 51203300 TEST PILE ST HP8X36 2.000 EACH 2323 Halverson Construction Co., Inc. 2,500.0000 5,000.00 5,000.00 5361 Schmidt Construction, Incorporated 1,800.0000 3,600.00 3,600.00 5612 Sparks & Wiewel Construction Company 2,000.0000 4,000.00 4,000.00 6310 A. J. Walker Construction Company 3,265.2500 6,530.50 6,530.50 51204315 CONCRETE ENCASEMENT 2.000 CU YD 2323 Halverson Construction Co., Inc. 750.0000 1,500.00 1,500.00 5361 Schmidt Construction, Incorporated 450.0000 900.00 900.00 5612 Sparks & Wiewel Construction Company 900.0000 1,800.00 1,800.00 6310 A. J. Walker Construction Company 300.0000 600.00 600.00 51500100 NAME PLATES 1.000 EACH 2323 Halverson Construction Co., Inc. 400.0000 400.00 400.00 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 5612 Sparks & Wiewel Construction Company 300.0000 300.00 300.00 6310 A. J. Walker Construction Company 200.0000 200.00 200.00 54200640 P CUL 1 CS/A CP 15 36.000 FOOT 2323 Halverson Construction Co., Inc. 25.0000 900.00 900.00 5361 Schmidt Construction, Incorporated 14.0000 504.00 504.00 5612 Sparks & Wiewel Construction Company 20.0000 720.00 720.00 6310 A. J. Walker Construction Company 13.5000 486.00 486.00 54201279 P CUL 2 RCCP 24 56.000 FOOT 2323 Halverson Construction Co., Inc. 50.0000 2,800.00 2,800.00 5361 Schmidt Construction, Incorporated 23.0000 1,288.00 1,288.00 5612 Sparks & Wiewel Construction Company 50.0000 2,800.00 2,800.00 6310 A. J. Walker Construction Company 83.3700 4,668.72 4,668.72 54201483 P CUL 2 CS/A CP 18 54.000 FOOT 2323 Halverson Construction Co., Inc. 35.0000 1,890.00 1,890.00 5361 Schmidt Construction, Incorporated 17.0000 918.00 918.00 5612 Sparks & Wiewel Construction Company 25.0000 1,350.00 1,350.00 6310 A. J. Walker Construction Company 16.0000 864.00 864.00 54201489 P CUL 2 CS/A CP 24 54.000 FOOT 2323 Halverson Construction Co., Inc. 50.0000 2,700.00 2,700.00 5361 Schmidt Construction, Incorporated 23.0000 1,242.00 1,242.00 5612 Sparks & Wiewel Construction Company 30.0000 1,620.00 1,620.00 6310 A. J. Walker Construction Company 25.7000 1,387.80 1,387.80 54213669 PRC FLAR END SEC 24 2.000 EACH 2323 Halverson Construction Co., Inc. 705.0000 1,410.00 1,410.00 5361 Schmidt Construction, Incorporated 325.0000 650.00 650.00 5612 Sparks & Wiewel Construction Company 500.0000 1,000.00 1,000.00 6310 A. J. Walker Construction Company 667.0000 1,334.00 1,334.00