ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/28/03 08:12:33 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/01/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91252 LETTING ITEM NUMBER: 051 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 97-04118-00-BR&97-23110-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-078-01 MUNICIPALITY: PROJECT NUMBER: ACBROS-0173/113/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2323 Halverson Construction Co., Inc. NO ALT 231,509.90 231,509.90 231,509.90 5361 Schmidt Construction, Incorporated NO ALT 168,235.21 * 168,235.21 168,235.21 * 5612 Sparks & Wiewel Construction Company NO ALT 208,248.05 208,248.05 208,248.05 6310 A. J. Walker Construction Company NO ALT 174,434.36 174,434.36 174,434.36 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 29 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20200100 EARTH EXCAVATION 1,487.000 CU YD 2323 Halverson Construction Co., Inc. 7.7500 11,524.25 11,524.25 5361 Schmidt Construction, Incorporated 5.0000 7,435.00 7,435.00 5612 Sparks & Wiewel Construction Company 8.0000 11,896.00 11,896.00 6310 A. J. Walker Construction Company 3.0000 4,461.00 4,461.00 20300100 CHANNEL EXCAV 472.000 CU YD 2323 Halverson Construction Co., Inc. 10.0000 4,720.00 4,720.00 5361 Schmidt Construction, Incorporated 8.0000 3,776.00 3,776.00 5612 Sparks & Wiewel Construction Company 8.0000 3,776.00 3,776.00 6310 A. J. Walker Construction Company 5.0000 2,360.00 2,360.00 20400800 FURNISHED EXCAV 2,401.000 CU YD 2323 Halverson Construction Co., Inc. 11.0000 26,411.00 26,411.00 5361 Schmidt Construction, Incorporated 9.0000 21,609.00 21,609.00 5612 Sparks & Wiewel Construction Company 13.0000 31,213.00 31,213.00 6310 A. J. Walker Construction Company 8.7600 21,032.76 21,032.76 25000200 SEEDING CL 2 1.700 ACRE 2323 Halverson Construction Co., Inc. 980.0000 1,666.00 1,666.00 5361 Schmidt Construction, Incorporated 1,025.0000 1,742.50 1,742.50 5612 Sparks & Wiewel Construction Company 1,500.0000 2,550.00 2,550.00 6310 A. J. Walker Construction Company 980.0000 1,666.00 1,666.00 25000400 NITROGEN FERT NUTR 153.000 POUND 2323 Halverson Construction Co., Inc. 1.2000 183.60 183.60 5361 Schmidt Construction, Incorporated 1.2500 191.25 191.25 5612 Sparks & Wiewel Construction Company 0.6000 91.80 91.80 6310 A. J. Walker Construction Company 1.2000 183.60 183.60 25000500 PHOSPHORUS FERT NUTR 153.000 POUND 2323 Halverson Construction Co., Inc. 1.2000 183.60 183.60 5361 Schmidt Construction, Incorporated 1.2500 191.25 191.25 5612 Sparks & Wiewel Construction Company 0.6000 91.80 91.80 6310 A. J. Walker Construction Company 1.2000 183.60 183.60 25000600 POTASSIUM FERT NUTR 153.000 POUND 2323 Halverson Construction Co., Inc. 1.2000 183.60 183.60 5361 Schmidt Construction, Incorporated 1.2500 191.25 191.25 5612 Sparks & Wiewel Construction Company 0.6000 91.80 91.80 6310 A. J. Walker Construction Company 1.2000 183.60 183.60 25100115 MULCH METHOD 2 1.700 ACRE 2323 Halverson Construction Co., Inc. 1,350.0000 2,295.00 2,295.00 5361 Schmidt Construction, Incorporated 1,425.0000 2,422.50 2,422.50 5612 Sparks & Wiewel Construction Company 1,700.0000 2,890.00 2,890.00 6310 A. J. Walker Construction Company 1,350.0000 2,295.00 2,295.00 28000250 TEMP EROS CONTR SEED 200.000 POUND 2323 Halverson Construction Co., Inc. 1.3500 270.00 270.00 5361 Schmidt Construction, Incorporated 1.5000 300.00 300.00 5612 Sparks & Wiewel Construction Company 2.0000 400.00 400.00 6310 A. J. Walker Construction Company 3.0000 600.00 600.00 28000300 TEMP DITCH CHECKS 6.000 EACH 2323 Halverson Construction Co., Inc. 150.0000 900.00 900.00 5361 Schmidt Construction, Incorporated 100.0000 600.00 600.00 5612 Sparks & Wiewel Construction Company 150.0000 900.00 900.00 6310 A. J. Walker Construction Company 100.0000 600.00 600.00 28000500 INLET & PIPE PROTECT 4.000 EACH 2323 Halverson Construction Co., Inc. 55.0000 220.00 220.00 5361 Schmidt Construction, Incorporated 100.0000 400.00 400.00 5612 Sparks & Wiewel Construction Company 250.0000 1,000.00 1,000.00 6310 A. J. Walker Construction Company 100.0000 400.00 400.00 28100707 STONE DUMP RIP CL A4 580.000 SQ YD 2323 Halverson Construction Co., Inc. 33.2500 19,285.00 19,285.00 5361 Schmidt Construction, Incorporated 25.0000 14,500.00 14,500.00 5612 Sparks & Wiewel Construction Company 30.0000 17,400.00 17,400.00 6310 A. J. Walker Construction Company 24.7400 14,349.20 14,349.20 28200100 FILTER FAB FOR RIPRAP 580.000 SQ YD 2323 Halverson Construction Co., Inc. 5.0000 2,900.00 2,900.00 5361 Schmidt Construction, Incorporated 3.0000 1,740.00 1,740.00 5612 Sparks & Wiewel Construction Company 3.0000 1,740.00 1,740.00 6310 A. J. Walker Construction Company 2.0000 1,160.00 1,160.00 40200800 AGG SURF CSE B 1,130.000 TON 2323 Halverson Construction Co., Inc. 16.2500 18,362.50 18,362.50 5361 Schmidt Construction, Incorporated 18.0000 20,340.00 20,340.00 5612 Sparks & Wiewel Construction Company 14.0000 15,820.00 15,820.00 6310 A. J. Walker Construction Company 15.0000 16,950.00 16,950.00 50100100 REM EXIST STRUCT 1.000 EACH 2323 Halverson Construction Co., Inc. 18,000.0000 18,000.00 18,000.00 5361 Schmidt Construction, Incorporated 1,800.0000 1,800.00 1,800.00 5612 Sparks & Wiewel Construction Company 15,000.0000 15,000.00 15,000.00 6310 A. J. Walker Construction Company 3,880.0000 3,880.00 3,880.00 50200100 STRUCTURE EXCAVATION 83.000 CU YD 2323 Halverson Construction Co., Inc. 5.0000 415.00 415.00 5361 Schmidt Construction, Incorporated 10.0000 830.00 830.00 5612 Sparks & Wiewel Construction Company 15.0000 1,245.00 1,245.00 6310 A. J. Walker Construction Company 5.0000 415.00 415.00 50300225 CONC STRUCT 22.100 CU YD 2323 Halverson Construction Co., Inc. 725.0000 16,022.50 16,022.50 5361 Schmidt Construction, Incorporated 400.0000 8,840.00 8,840.00 5612 Sparks & Wiewel Construction Company 500.0000 11,050.00 11,050.00 6310 A. J. Walker Construction Company 525.0000 11,602.50 11,602.50 50400605 P P CONC DK BM 33 DP 1,772.000 SQ FT 2323 Halverson Construction Co., Inc. 45.0000 79,740.00 79,740.00 5361 Schmidt Construction, Incorporated 31.0000 54,932.00 54,932.00 5612 Sparks & Wiewel Construction Company 33.0000 58,476.00 58,476.00 6310 A. J. Walker Construction Company 35.0800 62,161.76 62,161.76 50800105 REINFORCEMENT BARS 2,550.000 POUND 2323 Halverson Construction Co., Inc. 2.0000 5,100.00 5,100.00 5361 Schmidt Construction, Incorporated 0.9000 2,295.00 2,295.00 5612 Sparks & Wiewel Construction Company 1.0000 2,550.00 2,550.00 6310 A. J. Walker Construction Company 0.8400 2,142.00 2,142.00 50900205 STEEL RAILING TY S1 151.000 FOOT 2323 Halverson Construction Co., Inc. 54.7500 8,267.25 8,267.25 5361 Schmidt Construction, Incorporated 57.0000 8,607.00 8,607.00 5612 Sparks & Wiewel Construction Company 55.5500 8,388.05 8,388.05 6310 A. J. Walker Construction Company 56.6000 8,546.60 8,546.60 51201400 FUR STL PILE HP10X42 246.000 FOOT 2323 Halverson Construction Co., Inc. 9.0000 2,214.00 2,214.00 5361 Schmidt Construction, Incorporated 28.0000 6,888.00 6,888.00 5612 Sparks & Wiewel Construction Company 33.0000 8,118.00 8,118.00 6310 A. J. Walker Construction Company 31.8400 7,832.64 7,832.64 51202700 DRIVE STL PILE 246.000 FOOT 2323 Halverson Construction Co., Inc. 0.1000 24.60 24.60 5361 Schmidt Construction, Incorporated 0.0100 2.46 2.46 5612 Sparks & Wiewel Construction Company 0.1000 24.60 24.60 6310 A. J. Walker Construction Company 0.1000 24.60 24.60 51203400 TEST PILE ST HP10X42 2.000 EACH 2323 Halverson Construction Co., Inc. 2,500.0000 5,000.00 5,000.00 5361 Schmidt Construction, Incorporated 1,750.0000 3,500.00 3,500.00 5612 Sparks & Wiewel Construction Company 2,000.0000 4,000.00 4,000.00 6310 A. J. Walker Construction Company 3,286.2500 6,572.50 6,572.50 51204315 CONCRETE ENCASEMENT 2.200 CU YD 2323 Halverson Construction Co., Inc. 600.0000 1,320.00 1,320.00 5361 Schmidt Construction, Incorporated 450.0000 990.00 990.00 5612 Sparks & Wiewel Construction Company 1,000.0000 2,200.00 2,200.00 6310 A. J. Walker Construction Company 300.0000 660.00 660.00 51500100 NAME PLATES 1.000 EACH 2323 Halverson Construction Co., Inc. 350.0000 350.00 350.00 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 5612 Sparks & Wiewel Construction Company 300.0000 300.00 300.00 6310 A. J. Walker Construction Company 200.0000 200.00 200.00 54200640 P CUL 1 CS/A CP 15 80.000 FOOT 2323 Halverson Construction Co., Inc. 21.0000 1,680.00 1,680.00 5361 Schmidt Construction, Incorporated 14.0000 1,120.00 1,120.00 5612 Sparks & Wiewel Construction Company 25.0000 2,000.00 2,000.00 6310 A. J. Walker Construction Company 12.3000 984.00 984.00 54201480 P CUL 2 CS/A CP 15 64.000 FOOT 2323 Halverson Construction Co., Inc. 24.0000 1,536.00 1,536.00 5361 Schmidt Construction, Incorporated 14.0000 896.00 896.00 5612 Sparks & Wiewel Construction Company 28.0000 1,792.00 1,792.00 6310 A. J. Walker Construction Company 13.8000 883.20 883.20 54201489 P CUL 2 CS/A CP 24 68.000 FOOT 2323 Halverson Construction Co., Inc. 32.0000 2,176.00 2,176.00 5361 Schmidt Construction, Incorporated 22.0000 1,496.00 1,496.00 5612 Sparks & Wiewel Construction Company 33.0000 2,244.00 2,244.00 6310 A. J. Walker Construction Company 23.6000 1,604.80 1,604.80 54215559 MET END SEC 24 2.000 EACH 2323 Halverson Construction Co., Inc. 280.0000 560.00 560.00 5361 Schmidt Construction, Incorporated 150.0000 300.00 300.00 5612 Sparks & Wiewel Construction Company 500.0000 1,000.00 1,000.00 6310 A. J. Walker Construction Company 250.0000 500.00 500.00