ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/28/03 08:12:33 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/01/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91289 LETTING ITEM NUMBER: 023 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 02-00170-00-WR COUNTY: MACON ESTIMATE: STATE JOB NUMBER: C-95-042-03 MUNICIPALITY: PROJECT NUMBER: ACHS-000S/410/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0385 Beniach Construction Co., Inc. NO ALT 487,755.23 * 487,755.23 487,755.23 * 2807 Illinois Valley Paving Co. NO ALT 494,835.63 494,835.63 494,835.63 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 52 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX004656 EMBANKMENT 3,688.100 CU YD 0385 Beniach Construction Co., Inc. 12.9600 47,797.78 47,797.78 2807 Illinois Valley Paving Co. 10.5000 38,725.05 38,725.05 X3550400 BIT BC SUPER 7 2,890.000 SQ YD 0385 Beniach Construction Co., Inc. 24.7800 71,614.20 71,614.20 2807 Illinois Valley Paving Co. 29.4600 85,139.40 85,139.40 X4066424 BC SC SUPER "D" N50 710.000 TON 0385 Beniach Construction Co., Inc. 64.8300 46,029.30 46,029.30 2807 Illinois Valley Paving Co. 61.6300 43,757.30 43,757.30 X4066765 LEV BIND MM SUPER N50 653.000 TON 0385 Beniach Construction Co., Inc. 60.4800 39,493.44 39,493.44 2807 Illinois Valley Paving Co. 61.2500 39,996.25 39,996.25 X4403300 CONC MEDIAN REMOV 38.000 SQ FT 0385 Beniach Construction Co., Inc. 4.3300 164.54 164.54 2807 Illinois Valley Paving Co. 7.8200 297.16 297.16 X5013800 PIPE CULVERT REMOV 5.000 EACH 0385 Beniach Construction Co., Inc. 206.1700 1,030.85 1,030.85 2807 Illinois Valley Paving Co. 297.5400 1,487.70 1,487.70 20200100 EARTH EXCAVATION 847.800 CU YD 0385 Beniach Construction Co., Inc. 9.1500 7,757.37 7,757.37 2807 Illinois Valley Paving Co. 8.4000 7,121.52 7,121.52 20800150 TRENCH BACKFILL 93.300 CU YD 0385 Beniach Construction Co., Inc. 18.7400 1,748.44 1,748.44 2807 Illinois Valley Paving Co. 29.4000 2,743.02 2,743.02 25000200 SEEDING CL 2 2.600 ACRE 0385 Beniach Construction Co., Inc. 1,152.0000 2,995.20 2,995.20 2807 Illinois Valley Paving Co. 940.5000 2,445.30 2,445.30 25000400 NITROGEN FERT NUTR 234.000 POUND 0385 Beniach Construction Co., Inc. 0.7000 163.80 163.80 2807 Illinois Valley Paving Co. 1.1300 264.42 264.42 25000500 PHOSPHORUS FERT NUTR 234.000 POUND 0385 Beniach Construction Co., Inc. 0.7000 163.80 163.80 2807 Illinois Valley Paving Co. 1.1300 264.42 264.42 25000600 POTASSIUM FERT NUTR 234.000 POUND 0385 Beniach Construction Co., Inc. 0.7000 163.80 163.80 2807 Illinois Valley Paving Co. 1.1300 264.42 264.42 25100115 MULCH METHOD 2 2.600 ACRE 0385 Beniach Construction Co., Inc. 955.0000 2,483.00 2,483.00 2807 Illinois Valley Paving Co. 1,707.6900 4,439.99 4,439.99 28000300 TEMP DITCH CHECKS 5.000 EACH 0385 Beniach Construction Co., Inc. 143.3600 716.80 716.80 2807 Illinois Valley Paving Co. 286.1400 1,430.70 1,430.70 28000400 PERIMETER EROS BAR 350.000 FOOT 0385 Beniach Construction Co., Inc. 2.6200 917.00 917.00 2807 Illinois Valley Paving Co. 5.6800 1,988.00 1,988.00 28000500 INLET & PIPE PROTECT 36.000 EACH 0385 Beniach Construction Co., Inc. 143.3600 5,160.96 5,160.96 2807 Illinois Valley Paving Co. 105.0000 3,780.00 3,780.00 40200800 AGG SURF CSE B 50.000 TON 0385 Beniach Construction Co., Inc. 26.0600 1,303.00 1,303.00 2807 Illinois Valley Paving Co. 26.2200 1,311.00 1,311.00 40300100 BIT MATLS PR CT 1,550.000 GALLON 0385 Beniach Construction Co., Inc. 2.5100 3,890.50 3,890.50 2807 Illinois Valley Paving Co. 0.0100 15.50 15.50 40600980 BIT SURF REM BUTT JT 496.000 SQ YD 0385 Beniach Construction Co., Inc. 9.4000 4,662.40 4,662.40 2807 Illinois Valley Paving Co. 15.3800 7,628.48 7,628.48 42300200 PCC DRIVEWAY PAVT 6 989.000 SQ YD 0385 Beniach Construction Co., Inc. 32.7700 32,409.53 32,409.53 2807 Illinois Valley Paving Co. 37.8000 37,384.20 37,384.20 44000200 DRIVE PAVEMENT REM 962.000 SQ YD 0385 Beniach Construction Co., Inc. 4.4600 4,290.52 4,290.52 2807 Illinois Valley Paving Co. 10.3700 9,975.94 9,975.94 44201741 CL D PATCH T2 8 81.600 SQ YD 0385 Beniach Construction Co., Inc. 124.9200 10,193.47 10,193.47 2807 Illinois Valley Paving Co. 192.0300 15,669.65 15,669.65 48101200 AGGREGATE SHLDS B 301.000 TON 0385 Beniach Construction Co., Inc. 24.3100 7,317.31 7,317.31 2807 Illinois Valley Paving Co. 27.3700 8,238.37 8,238.37 542D0213 P CUL CL D 1 8 122.000 FOOT 0385 Beniach Construction Co., Inc. 23.7800 2,901.16 2,901.16 2807 Illinois Valley Paving Co. 18.9000 2,305.80 2,305.80 542D0220 P CUL CL D 1 15 45.000 FOOT 0385 Beniach Construction Co., Inc. 25.6100 1,152.45 1,152.45 2807 Illinois Valley Paving Co. 28.3500 1,275.75 1,275.75 54213443 END SECTIONS 8 2.000 EACH 0385 Beniach Construction Co., Inc. 166.0400 332.08 332.08 2807 Illinois Valley Paving Co. 115.5000 231.00 231.00 54213663 PRC FLAR END SEC 18 1.000 EACH 0385 Beniach Construction Co., Inc. 496.2700 496.27 496.27 2807 Illinois Valley Paving Co. 630.0000 630.00 630.00 54213669 PRC FLAR END SEC 24 1.000 EACH 0385 Beniach Construction Co., Inc. 502.3900 502.39 502.39 2807 Illinois Valley Paving Co. 892.5000 892.50 892.50 54215543 MET END SEC 8 4.000 EACH 0385 Beniach Construction Co., Inc. 166.0400 664.16 664.16 2807 Illinois Valley Paving Co. 115.5000 462.00 462.00 54215550 MET END SEC 15 2.000 EACH 0385 Beniach Construction Co., Inc. 166.0400 332.08 332.08 2807 Illinois Valley Paving Co. 157.5000 315.00 315.00 550A2320 SS RG CL A 1 12 635.100 FOOT 0385 Beniach Construction Co., Inc. 30.1400 19,141.91 19,141.91 2807 Illinois Valley Paving Co. 29.4000 18,671.94 18,671.94 550A2330 SS RG CL A 1 15 140.000 FOOT 0385 Beniach Construction Co., Inc. 32.3900 4,534.60 4,534.60 2807 Illinois Valley Paving Co. 27.3000 3,822.00 3,822.00 550A2340 SS RG CL A 1 18 152.000 FOOT 0385 Beniach Construction Co., Inc. 34.9800 5,316.96 5,316.96 2807 Illinois Valley Paving Co. 29.4000 4,468.80 4,468.80 550A2360 SS RG CL A 1 24 561.000 FOOT 0385 Beniach Construction Co., Inc. 41.7900 23,444.19 23,444.19 2807 Illinois Valley Paving Co. 35.7000 20,027.70 20,027.70 550B2300 SS RG CL B 1 8 339.000 FOOT 0385 Beniach Construction Co., Inc. 27.8000 9,424.20 9,424.20 2807 Illinois Valley Paving Co. 25.2000 8,542.80 8,542.80 60218400 MAN TA 4 DIA T1F CL 5.000 EACH 0385 Beniach Construction Co., Inc. 1,484.9000 7,424.50 7,424.50 2807 Illinois Valley Paving Co. 1,260.0000 6,300.00 6,300.00 60221100 MAN TA 5 DIA T1F CL 5.000 EACH 0385 Beniach Construction Co., Inc. 1,778.5700 8,892.85 8,892.85 2807 Illinois Valley Paving Co. 1,680.0000 8,400.00 8,400.00 60235700 INLETS TA T3F&G 16.000 EACH 0385 Beniach Construction Co., Inc. 807.7900 12,924.64 12,924.64 2807 Illinois Valley Paving Co. 840.0000 13,440.00 13,440.00 60236200 INLETS TA T8G 3.000 EACH 0385 Beniach Construction Co., Inc. 653.6200 1,960.86 1,960.86 2807 Illinois Valley Paving Co. 735.0000 2,205.00 2,205.00 60240235 INLETS TB T5F CL 4.000 EACH 0385 Beniach Construction Co., Inc. 1,072.0800 4,288.32 4,288.32 2807 Illinois Valley Paving Co. 945.0000 3,780.00 3,780.00 60255500 MAN ADJUST 2.000 EACH 0385 Beniach Construction Co., Inc. 582.5200 1,165.04 1,165.04 2807 Illinois Valley Paving Co. 1,596.0000 3,192.00 3,192.00 60266600 VALVE BOX ADJ 8.000 EACH 0385 Beniach Construction Co., Inc. 299.0800 2,392.64 2,392.64 2807 Illinois Valley Paving Co. 1,368.0000 10,944.00 10,944.00 60600095 CLASS SI CONC OUTLET 14.300 CU YD 0385 Beniach Construction Co., Inc. 435.0600 6,221.36 6,221.36 2807 Illinois Valley Paving Co. 577.5000 8,258.25 8,258.25 60603800 COMB CC&G TB6.12 100.000 FOOT 0385 Beniach Construction Co., Inc. 21.2800 2,128.00 2,128.00 2807 Illinois Valley Paving Co. 16.8000 1,680.00 1,680.00 60605000 COMB CC&G TB6.24 1,720.000 FOOT 0385 Beniach Construction Co., Inc. 20.3300 34,967.60 34,967.60 2807 Illinois Valley Paving Co. 23.1000 39,732.00 39,732.00 60618320 CONC MEDIAN SURF 6 172.000 SQ FT 0385 Beniach Construction Co., Inc. 5.0900 875.48 875.48 2807 Illinois Valley Paving Co. 9.4500 1,625.40 1,625.40 70103700 TRAF CONT COMPL 1.000 L SUM 0385 Beniach Construction Co., Inc. 37,368.3800 37,368.38 37,368.38 2807 Illinois Valley Paving Co. 12,154.0000 12,154.00 12,154.00 70300100 SHORT-TERM PAVT MKING 670.000 FOOT 0385 Beniach Construction Co., Inc. 0.8200 549.40 549.40 2807 Illinois Valley Paving Co. 1.4000 938.00 938.00 78000100 THPL PVT MK LTR & SYM 220.000 SQ FT 0385 Beniach Construction Co., Inc. 3.7500 825.00 825.00 2807 Illinois Valley Paving Co. 3.9400 866.80 866.80 78000200 THPL PVT MK LINE 4 9,460.000 FOOT 0385 Beniach Construction Co., Inc. 0.4200 3,973.20 3,973.20 2807 Illinois Valley Paving Co. 0.4400 4,162.40 4,162.40 78000600 THPL PVT MK LINE 12 580.000 FOOT 0385 Beniach Construction Co., Inc. 1.3500 783.00 783.00 2807 Illinois Valley Paving Co. 1.4200 823.60 823.60 78000650 THPL PVT MK LINE 24 130.000 FOOT 0385 Beniach Construction Co., Inc. 2.3500 305.50 305.50 2807 Illinois Valley Paving Co. 2.4700 321.10 321.10