ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/28/03 08:12:33 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/01/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 97200 LETTING ITEM NUMBER: 053 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: 97-00065-00-BR COUNTY: BOND ESTIMATE: STATE JOB NUMBER: C-98-328-02 MUNICIPALITY: PROJECT NUMBER: ACBRS-0781/102/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 3157 The Kilian Corporation NO ALT 344,581.81 344,581.81 344,581.81 3234 Korte and Luitjohan Contractors, Inc. NO ALT 359,092.93 359,092.93 359,092.93 4714 Perry County Construction Company NO ALT 371,795.00 371,795.00 371,795.00 4757 Plocher Construction Company, Inc. NO ALT 334,843.00 * 334,843.00 334,843.00 * 4928 RCS Construction, Inc. NO ALT 416,407.53 416,407.53 416,407.53 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 44 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X2500925 SEEDING CL 1B SPL .300 ACRE 3157 The Kilian Corporation 2,700.0000 810.00 810.00 3234 Korte and Luitjohan Contractors, Inc. 1,840.0000 552.00 552.00 4714 Perry County Construction Company 6,000.0000 1,800.00 1,800.00 4757 Plocher Construction Company, Inc. 1,600.0000 480.00 480.00 4928 RCS Construction, Inc. 1,736.0000 520.80 520.80 X4066414 BC SC SUPER "C" N50 246.000 TON 3157 The Kilian Corporation 52.5500 12,927.30 12,927.30 3234 Korte and Luitjohan Contractors, Inc. 83.0000 20,418.00 20,418.00 4714 Perry County Construction Company 90.0000 22,140.00 22,140.00 4757 Plocher Construction Company, Inc. 72.0000 17,712.00 17,712.00 4928 RCS Construction, Inc. 71.6000 17,613.60 17,613.60 X4066614 BCBC SUP IL-19.0 N50 617.000 TON 3157 The Kilian Corporation 51.0000 31,467.00 31,467.00 3234 Korte and Luitjohan Contractors, Inc. 60.5000 37,328.50 37,328.50 4714 Perry County Construction Company 70.0000 43,190.00 43,190.00 4757 Plocher Construction Company, Inc. 53.0000 32,701.00 32,701.00 4928 RCS Construction, Inc. 52.1000 32,145.70 32,145.70 X5013800 PIPE CULVERT REMOV 3.000 EACH 3157 The Kilian Corporation 165.0000 495.00 495.00 3234 Korte and Luitjohan Contractors, Inc. 290.0000 870.00 870.00 4714 Perry County Construction Company 40.0000 120.00 120.00 4757 Plocher Construction Company, Inc. 100.0000 300.00 300.00 4928 RCS Construction, Inc. 369.0000 1,107.00 1,107.00 Z0000990 AGG FOR TEMP ACCESS 600.000 TON 3157 The Kilian Corporation 22.0000 13,200.00 13,200.00 3234 Korte and Luitjohan Contractors, Inc. 19.5000 11,700.00 11,700.00 4714 Perry County Construction Company 15.0000 9,000.00 9,000.00 4757 Plocher Construction Company, Inc. 9.1500 5,490.00 5,490.00 4928 RCS Construction, Inc. 23.6300 14,178.00 14,178.00 Z0013825 CONTR LOW-STRENG MATL 25.000 CU YD 3157 The Kilian Corporation 64.0000 1,600.00 1,600.00 3234 Korte and Luitjohan Contractors, Inc. 92.0000 2,300.00 2,300.00 4714 Perry County Construction Company 80.0000 2,000.00 2,000.00 4757 Plocher Construction Company, Inc. 75.0000 1,875.00 1,875.00 4928 RCS Construction, Inc. 146.9200 3,673.00 3,673.00 20100500 TREE REMOV ACRES .400 ACRE 3157 The Kilian Corporation 14,900.0000 5,960.00 5,960.00 3234 Korte and Luitjohan Contractors, Inc. 4,400.0000 1,760.00 1,760.00 4714 Perry County Construction Company 15,000.0000 6,000.00 6,000.00 4757 Plocher Construction Company, Inc. 12,000.0000 4,800.00 4,800.00 4928 RCS Construction, Inc. 35,300.0000 14,120.00 14,120.00 20200100 EARTH EXCAVATION 2,359.000 CU YD 3157 The Kilian Corporation 8.0000 18,872.00 18,872.00 3234 Korte and Luitjohan Contractors, Inc. 9.5000 22,410.50 22,410.50 4714 Perry County Construction Company 8.0000 18,872.00 18,872.00 4757 Plocher Construction Company, Inc. 14.0000 33,026.00 33,026.00 4928 RCS Construction, Inc. 17.9600 42,367.64 42,367.64 20300100 CHANNEL EXCAV 741.000 CU YD 3157 The Kilian Corporation 9.5000 7,039.50 7,039.50 3234 Korte and Luitjohan Contractors, Inc. 9.7000 7,187.70 7,187.70 4714 Perry County Construction Company 8.0000 5,928.00 5,928.00 4757 Plocher Construction Company, Inc. 4.0000 2,964.00 2,964.00 4928 RCS Construction, Inc. 11.5500 8,558.55 8,558.55 20400800 FURNISHED EXCAV 97.000 CU YD 3157 The Kilian Corporation 12.5000 1,212.50 1,212.50 3234 Korte and Luitjohan Contractors, Inc. 23.0000 2,231.00 2,231.00 4714 Perry County Construction Company 8.0000 776.00 776.00 4757 Plocher Construction Company, Inc. 10.0000 970.00 970.00 4928 RCS Construction, Inc. 26.6100 2,581.17 2,581.17 25001000 SEEDING CL 2 SPL 1.500 ACRE 3157 The Kilian Corporation 1,625.0000 2,437.50 2,437.50 3234 Korte and Luitjohan Contractors, Inc. 1,900.0000 2,850.00 2,850.00 4714 Perry County Construction Company 2,200.0000 3,300.00 3,300.00 4757 Plocher Construction Company, Inc. 1,700.0000 2,550.00 2,550.00 4928 RCS Construction, Inc. 1,787.5000 2,681.25 2,681.25 28000250 TEMP EROS CONTR SEED 180.000 POUND 3157 The Kilian Corporation 5.0000 900.00 900.00 3234 Korte and Luitjohan Contractors, Inc. 2.3000 414.00 414.00 4714 Perry County Construction Company 5.0000 900.00 900.00 4757 Plocher Construction Company, Inc. 1.0000 180.00 180.00 4928 RCS Construction, Inc. 5.0000 900.00 900.00 28000300 TEMP DITCH CHECKS 44.000 EACH 3157 The Kilian Corporation 105.0000 4,620.00 4,620.00 3234 Korte and Luitjohan Contractors, Inc. 120.0000 5,280.00 5,280.00 4714 Perry County Construction Company 100.0000 4,400.00 4,400.00 4757 Plocher Construction Company, Inc. 80.0000 3,520.00 3,520.00 4928 RCS Construction, Inc. 280.0000 12,320.00 12,320.00 28000400 PERIMETER EROS BAR 2,000.000 FOOT 3157 The Kilian Corporation 3.5000 7,000.00 7,000.00 3234 Korte and Luitjohan Contractors, Inc. 2.6100 5,220.00 5,220.00 4714 Perry County Construction Company 4.0000 8,000.00 8,000.00 4757 Plocher Construction Company, Inc. 2.0000 4,000.00 4,000.00 4928 RCS Construction, Inc. 3.0000 6,000.00 6,000.00 28000500 INLET & PIPE PROTECT 5.000 EACH 3157 The Kilian Corporation 120.0000 600.00 600.00 3234 Korte and Luitjohan Contractors, Inc. 124.0000 620.00 620.00 4714 Perry County Construction Company 100.0000 500.00 500.00 4757 Plocher Construction Company, Inc. 67.0000 335.00 335.00 4928 RCS Construction, Inc. 260.0000 1,300.00 1,300.00 28100205 STONE RIPRAP CL A3 92.000 TON 3157 The Kilian Corporation 41.4800 3,816.16 3,816.16 3234 Korte and Luitjohan Contractors, Inc. 38.0000 3,496.00 3,496.00 4714 Perry County Construction Company 30.0000 2,760.00 2,760.00 4757 Plocher Construction Company, Inc. 22.0000 2,024.00 2,024.00 4928 RCS Construction, Inc. 31.4000 2,888.80 2,888.80 28100807 STONE DUMP RIP CL A4 170.000 TON 3157 The Kilian Corporation 40.6500 6,910.50 6,910.50 3234 Korte and Luitjohan Contractors, Inc. 32.0000 5,440.00 5,440.00 4714 Perry County Construction Company 30.0000 5,100.00 5,100.00 4757 Plocher Construction Company, Inc. 25.0000 4,250.00 4,250.00 4928 RCS Construction, Inc. 31.4000 5,338.00 5,338.00 35100100 AGG BASE CSE A 1,464.000 TON 3157 The Kilian Corporation 21.2500 31,110.00 31,110.00 3234 Korte and Luitjohan Contractors, Inc. 14.8000 21,667.20 21,667.20 4714 Perry County Construction Company 22.0000 32,208.00 32,208.00 4757 Plocher Construction Company, Inc. 20.0000 29,280.00 29,280.00 4928 RCS Construction, Inc. 21.6000 31,622.40 31,622.40 40600100 BIT MATLS PR CT 1,540.000 GALLON 3157 The Kilian Corporation 0.0100 15.40 15.40 3234 Korte and Luitjohan Contractors, Inc. 4.0000 6,160.00 6,160.00 4714 Perry County Construction Company 2.5000 3,850.00 3,850.00 4757 Plocher Construction Company, Inc. 3.5000 5,390.00 5,390.00 4928 RCS Construction, Inc. 3.5000 5,390.00 5,390.00 40600300 AGG PR CT 16.000 TON 3157 The Kilian Corporation 0.0100 0.16 0.16 3234 Korte and Luitjohan Contractors, Inc. 23.0000 368.00 368.00 4714 Perry County Construction Company 0.0000 0.00 0.00 4757 Plocher Construction Company, Inc. 20.0000 320.00 320.00 4928 RCS Construction, Inc. 20.0000 320.00 320.00 48100100 AGGREGATE SHLDS A 219.000 TON 3157 The Kilian Corporation 26.0000 5,694.00 5,694.00 3234 Korte and Luitjohan Contractors, Inc. 22.0000 4,818.00 4,818.00 4714 Perry County Construction Company 45.0000 9,855.00 9,855.00 4757 Plocher Construction Company, Inc. 30.0000 6,570.00 6,570.00 4928 RCS Construction, Inc. 31.8200 6,968.58 6,968.58 50100100 REM EXIST STRUCT 1.000 EACH 3157 The Kilian Corporation 10,425.0000 10,425.00 10,425.00 3234 Korte and Luitjohan Contractors, Inc. 3,500.0000 3,500.00 3,500.00 4714 Perry County Construction Company 10,000.0000 10,000.00 10,000.00 4757 Plocher Construction Company, Inc. 10,700.0000 10,700.00 10,700.00 4928 RCS Construction, Inc. 10,000.0000 10,000.00 10,000.00 50200100 STRUCTURE EXCAVATION 41.000 CU YD 3157 The Kilian Corporation 0.0100 0.41 0.41 3234 Korte and Luitjohan Contractors, Inc. 22.0000 902.00 902.00 4714 Perry County Construction Company 8.0000 328.00 328.00 4757 Plocher Construction Company, Inc. 14.0000 574.00 574.00 4928 RCS Construction, Inc. 14.9600 613.36 613.36 50300225 CONC STRUCT 25.000 CU YD 3157 The Kilian Corporation 750.0000 18,750.00 18,750.00 3234 Korte and Luitjohan Contractors, Inc. 385.0000 9,625.00 9,625.00 4714 Perry County Construction Company 500.0000 12,500.00 12,500.00 4757 Plocher Construction Company, Inc. 600.0000 15,000.00 15,000.00 4928 RCS Construction, Inc. 525.0000 13,125.00 13,125.00 50400605 P P CONC DK BM 33 DP 2,318.000 SQ FT 3157 The Kilian Corporation 39.0000 90,402.00 90,402.00 3234 Korte and Luitjohan Contractors, Inc. 43.0000 99,674.00 99,674.00 4714 Perry County Construction Company 37.0000 85,766.00 85,766.00 4757 Plocher Construction Company, Inc. 38.0000 88,084.00 88,084.00 4928 RCS Construction, Inc. 38.7500 89,822.50 89,822.50 50800205 REINF BARS, EPOXY CTD 2,900.000 POUND 3157 The Kilian Corporation 1.0000 2,900.00 2,900.00 3234 Korte and Luitjohan Contractors, Inc. 1.0000 2,900.00 2,900.00 4714 Perry County Construction Company 1.0000 2,900.00 2,900.00 4757 Plocher Construction Company, Inc. 1.0000 2,900.00 2,900.00 4928 RCS Construction, Inc. 1.2800 3,712.00 3,712.00 50901005 STEEL BR RAIL TYPE SM 158.000 FOOT 3157 The Kilian Corporation 82.0000 12,956.00 12,956.00 3234 Korte and Luitjohan Contractors, Inc. 86.7500 13,706.50 13,706.50 4714 Perry County Construction Company 75.0000 11,850.00 11,850.00 4757 Plocher Construction Company, Inc. 69.0000 10,902.00 10,902.00 4928 RCS Construction, Inc. 73.0000 11,534.00 11,534.00 51201600 FUR STL PILE HP12X53 472.000 FOOT 3157 The Kilian Corporation 29.0000 13,688.00 13,688.00 3234 Korte and Luitjohan Contractors, Inc. 40.0000 18,880.00 18,880.00 4714 Perry County Construction Company 25.0000 11,800.00 11,800.00 4757 Plocher Construction Company, Inc. 20.0000 9,440.00 9,440.00 4928 RCS Construction, Inc. 32.4700 15,325.84 15,325.84 51202700 DRIVE STL PILE 472.000 FOOT 3157 The Kilian Corporation 1.0000 472.00 472.00 3234 Korte and Luitjohan Contractors, Inc. 1.0000 472.00 472.00 4714 Perry County Construction Company 1.0000 472.00 472.00 4757 Plocher Construction Company, Inc. 1.0000 472.00 472.00 4928 RCS Construction, Inc. 0.0100 4.72 4.72 51203600 TEST PILE ST HP12X53 1.000 EACH 3157 The Kilian Corporation 1,200.0000 1,200.00 1,200.00 3234 Korte and Luitjohan Contractors, Inc. 7,400.0000 7,400.00 7,400.00 4714 Perry County Construction Company 10,000.0000 10,000.00 10,000.00 4757 Plocher Construction Company, Inc. 5,500.0000 5,500.00 5,500.00 4928 RCS Construction, Inc. 5,000.0000 5,000.00 5,000.00 51204315 CONCRETE ENCASEMENT 3.400 CU YD 3157 The Kilian Corporation 520.0000 1,768.00 1,768.00 3234 Korte and Luitjohan Contractors, Inc. 385.0000 1,309.00 1,309.00 4714 Perry County Construction Company 500.0000 1,700.00 1,700.00 4757 Plocher Construction Company, Inc. 800.0000 2,720.00 2,720.00 4928 RCS Construction, Inc. 444.0000 1,509.60 1,509.60 51500100 NAME PLATES 1.000 EACH 3157 The Kilian Corporation 225.0000 225.00 225.00 3234 Korte and Luitjohan Contractors, Inc. 332.0000 332.00 332.00 4714 Perry County Construction Company 300.0000 300.00 300.00 4757 Plocher Construction Company, Inc. 200.0000 200.00 200.00 4928 RCS Construction, Inc. 250.0000 250.00 250.00 542D0217 P CUL CL D 1 12 28.000 FOOT 3157 The Kilian Corporation 24.5000 686.00 686.00 3234 Korte and Luitjohan Contractors, Inc. 17.0000 476.00 476.00 4714 Perry County Construction Company 20.0000 560.00 560.00 4757 Plocher Construction Company, Inc. 22.0000 616.00 616.00 4928 RCS Construction, Inc. 25.1200 703.36 703.36 542D0220 P CUL CL D 1 15 40.000 FOOT 3157 The Kilian Corporation 27.2500 1,090.00 1,090.00 3234 Korte and Luitjohan Contractors, Inc. 22.0000 880.00 880.00 4714 Perry County Construction Company 30.0000 1,200.00 1,200.00 4757 Plocher Construction Company, Inc. 23.0000 920.00 920.00 4928 RCS Construction, Inc. 34.3300 1,373.20 1,373.20 542D1081 P CUL CL D 2 36 48.000 FOOT 3157 The Kilian Corporation 41.2500 1,980.00 1,980.00 3234 Korte and Luitjohan Contractors, Inc. 36.0000 1,728.00 1,728.00 4714 Perry County Construction Company 70.0000 3,360.00 3,360.00 4757 Plocher Construction Company, Inc. 45.0000 2,160.00 2,160.00 4928 RCS Construction, Inc. 84.4500 4,053.60 4,053.60 58100200 WATERPRF MEMBRANE SYS 258.000 SQ YD 3157 The Kilian Corporation 27.0000 6,966.00 6,966.00 3234 Korte and Luitjohan Contractors, Inc. 25.0000 6,450.00 6,450.00 4714 Perry County Construction Company 55.0000 14,190.00 14,190.00 4757 Plocher Construction Company, Inc. 21.0000 5,418.00 5,418.00 4928 RCS Construction, Inc. 25.6700 6,622.86 6,622.86 58300100 PC MORTAR FAIRING CSE 695.000 FOOT 3157 The Kilian Corporation 2.2500 1,563.75 1,563.75 3234 Korte and Luitjohan Contractors, Inc. 2.2000 1,529.00 1,529.00 4714 Perry County Construction Company 2.0000 1,390.00 1,390.00 4757 Plocher Construction Company, Inc. 0.1000 69.50 69.50 4928 RCS Construction, Inc. 3.6500 2,536.75 2,536.75 63000000 SPBGR TY A 187.500 FOOT 3157 The Kilian Corporation 14.7500 2,765.63 2,765.63 3234 Korte and Luitjohan Contractors, Inc. 15.7500 2,953.13 2,953.13 4714 Perry County Construction Company 20.0000 3,750.00 3,750.00 4757 Plocher Construction Company, Inc. 13.0000 2,437.50 2,437.50 4928 RCS Construction, Inc. 13.5000 2,531.25 2,531.25 63100075 TRAF BAR TERM T5A 4.000 EACH 3157 The Kilian Corporation 605.0000 2,420.00 2,420.00 3234 Korte and Luitjohan Contractors, Inc. 640.0000 2,560.00 2,560.00 4714 Perry County Construction Company 700.0000 2,800.00 2,800.00 4757 Plocher Construction Company, Inc. 550.0000 2,200.00 2,200.00 4928 RCS Construction, Inc. 600.0000 2,400.00 2,400.00 63100167 TR BAR TRM T1 SPL TAN 3.000 EACH 3157 The Kilian Corporation 2,075.0000 6,225.00 6,225.00 3234 Korte and Luitjohan Contractors, Inc. 2,235.0000 6,705.00 6,705.00 4714 Perry County Construction Company 2,500.0000 7,500.00 7,500.00 4757 Plocher Construction Company, Inc. 1,945.0000 5,835.00 5,835.00 4928 RCS Construction, Inc. 2,100.0000 6,300.00 6,300.00 63100169 TR BAR TRM T1 SPL FLR 1.000 EACH 3157 The Kilian Corporation 1,855.0000 1,855.00 1,855.00 3234 Korte and Luitjohan Contractors, Inc. 2,000.0000 2,000.00 2,000.00 4714 Perry County Construction Company 2,500.0000 2,500.00 2,500.00 4757 Plocher Construction Company, Inc. 1,760.0000 1,760.00 1,760.00 4928 RCS Construction, Inc. 1,900.0000 1,900.00 1,900.00 70101700 TRAF CONT & PROT 1.000 L SUM 3157 The Kilian Corporation 9,350.0000 9,350.00 9,350.00 3234 Korte and Luitjohan Contractors, Inc. 11,800.0000 11,800.00 11,800.00 4714 Perry County Construction Company 6,000.0000 6,000.00 6,000.00 4757 Plocher Construction Company, Inc. 8,000.0000 8,000.00 8,000.00 4928 RCS Construction, Inc. 24,300.0000 24,300.00 24,300.00 78200420 GUARDRAIL MKR TYPE B 7.000 EACH 3157 The Kilian Corporation 11.0000 77.00 77.00 3234 Korte and Luitjohan Contractors, Inc. 11.6000 81.20 81.20 4714 Perry County Construction Company 10.0000 70.00 70.00 4757 Plocher Construction Company, Inc. 10.0000 70.00 70.00 4928 RCS Construction, Inc. 9.0000 63.00 63.00 78201000 TERMINAL MARKER - DA 4.000 EACH 3157 The Kilian Corporation 32.5000 130.00 130.00 3234 Korte and Luitjohan Contractors, Inc. 34.8000 139.20 139.20 4714 Perry County Construction Company 40.0000 160.00 160.00 4757 Plocher Construction Company, Inc. 32.0000 128.00 128.00 4928 RCS Construction, Inc. 33.0000 132.00 132.00