ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/22/08 14:58:06 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/01/2008 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 76949 LETTING ITEM NUMBER: 133 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: 5BR-2 COUNTY: WASHINGTON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 3157 The Kilian Corporation NO ALT 1,617,286.98 * 1,617,286.98 1,617,286.98 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 99 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0321100 GEOTEX RETAIN WALL 171.900 SQ FT 3157 The Kilian Corporation 25.0000 4,297.50 4,297.50 X0323330 PCC SUBSTRUCTURE 1.000 L SUM 3157 The Kilian Corporation 64,225.0000 64,225.00 64,225.00 X0323988 TEMP SOIL RETEN SYSTM 808.400 SQ FT 3157 The Kilian Corporation 50.0000 40,420.00 40,420.00 X0325916 3-SIDED PCC STR 28X9 37.250 FOOT 3157 The Kilian Corporation 3,430.0000 127,767.50 127,767.50 X7200200 WIDE LOAD SIGNING 1.000 L SUM 3157 The Kilian Corporation 3,400.0000 3,400.00 3,400.00 Z0030250 IMP ATTN TEMP NRD TL3 4.000 EACH 3157 The Kilian Corporation 2,025.0000 8,100.00 8,100.00 Z0030260 IMP ATTN TEMP FRN TL3 3.000 EACH 3157 The Kilian Corporation 7,725.0000 23,175.00 23,175.00 Z0030350 IMP ATTN REL NRD TL3 3.000 EACH 3157 The Kilian Corporation 405.0000 1,215.00 1,215.00 Z0076600 TRAINEES 500.000 HOUR 3157 The Kilian Corporation 0.8000 400.00 400.00 20100110 TREE REMOV 6-15 378.000 UNIT 3157 The Kilian Corporation 42.0000 15,876.00 15,876.00 20100210 TREE REMOV OVER 15 580.000 UNIT 3157 The Kilian Corporation 47.0000 27,260.00 27,260.00 20200100 EARTH EXCAVATION 1,145.000 CU YD 3157 The Kilian Corporation 37.0000 42,365.00 42,365.00 20200500 EARTH EXC WID 120.000 CU YD 3157 The Kilian Corporation 37.0000 4,440.00 4,440.00 20300100 CHANNEL EXCAV 635.000 CU YD 3157 The Kilian Corporation 12.0000 7,620.00 7,620.00 20400800 FURNISHED EXCAV 750.000 CU YD 3157 The Kilian Corporation 0.0100 7.50 7.50 20700400 POROUS GRAN EMB SPEC 86.000 CU YD 3157 The Kilian Corporation 36.0000 3,096.00 3,096.00 25000100 SEEDING CL 1 .250 ACRE 3157 The Kilian Corporation 2,075.0000 518.75 518.75 25000200 SEEDING CL 2 .750 ACRE 3157 The Kilian Corporation 1,050.0000 787.50 787.50 25000400 NITROGEN FERT NUTR 66.000 POUND 3157 The Kilian Corporation 1.3500 89.10 89.10 25000500 PHOSPHORUS FERT NUTR 66.000 POUND 3157 The Kilian Corporation 1.5500 102.30 102.30 25000600 POTASSIUM FERT NUTR 66.000 POUND 3157 The Kilian Corporation 1.5500 102.30 102.30 25100105 MULCH METHOD 1 2.500 ACRE 3157 The Kilian Corporation 840.0000 2,100.00 2,100.00 28000250 TEMP EROS CONTR SEED 123.000 POUND 3157 The Kilian Corporation 4.0000 492.00 492.00 28000300 TEMP DITCH CHECKS 22.000 EACH 3157 The Kilian Corporation 115.0000 2,530.00 2,530.00 28000400 PERIMETER EROS BAR 730.000 FOOT 3157 The Kilian Corporation 4.2000 3,066.00 3,066.00 28000500 INLET & PIPE PROTECT 1.000 EACH 3157 The Kilian Corporation 115.0000 115.00 115.00 28100107 STONE RIPRAP CL A4 525.000 SQ YD 3157 The Kilian Corporation 46.0000 24,150.00 24,150.00 28100109 STONE RIPRAP CL A5 340.000 SQ YD 3157 The Kilian Corporation 64.0000 21,760.00 21,760.00 28200200 FILTER FABRIC 865.000 SQ YD 3157 The Kilian Corporation 1.0000 865.00 865.00 31100910 SUB GRAN MAT A 12 51.000 SQ YD 3157 The Kilian Corporation 32.0000 1,632.00 1,632.00 35101800 AGG BASE CSE B 6 46.000 SQ YD 3157 The Kilian Corporation 13.0000 598.00 598.00 35600712 HMA BC WID 9 454.000 SQ YD 3157 The Kilian Corporation 49.0000 22,246.00 22,246.00 40600200 BIT MATLS PR CT 1.100 TON 3157 The Kilian Corporation 0.0100 0.01 0.01 40600300 AGG PR CT 6.000 TON 3157 The Kilian Corporation 0.0100 0.06 0.06 40600990 TEMPORARY RAMP 54.000 SQ YD 3157 The Kilian Corporation 0.0100 0.54 0.54 40603085 HMA BC IL-19.0 N70 1,294.000 TON 3157 The Kilian Corporation 92.0000 119,048.00 119,048.00 40603340 HMA SC "D" N70 291.000 TON 3157 The Kilian Corporation 115.0000 33,465.00 33,465.00 40800050 INCIDENTAL HMA SURF 6.000 TON 3157 The Kilian Corporation 235.0000 1,410.00 1,410.00 42001165 BR APPR PAVT 220.000 SQ YD 3157 The Kilian Corporation 310.0000 68,200.00 68,200.00 42001430 BR APPR PVT CON (FLX) 44.000 SQ YD 3157 The Kilian Corporation 94.0000 4,136.00 4,136.00 44000100 PAVEMENT REM 777.000 SQ YD 3157 The Kilian Corporation 9.0000 6,993.00 6,993.00 44000198 HMA SURF REM VAR DP 948.000 SQ YD 3157 The Kilian Corporation 10.0000 9,480.00 9,480.00 48101500 AGGREGATE SHLDS B 6 865.000 SQ YD 3157 The Kilian Corporation 14.0000 12,110.00 12,110.00 48203029 HMA SHOULDERS 8 865.000 SQ YD 3157 The Kilian Corporation 46.0000 39,790.00 39,790.00 50100300 REM EXIST STRUCT N1 1.000 EACH 3157 The Kilian Corporation 32,000.0000 32,000.00 32,000.00 50100400 REM EXIST STRUCT N2 1.000 EACH 3157 The Kilian Corporation 32,000.0000 32,000.00 32,000.00 50105220 PIPE CULVERT REMOV 25.500 FOOT 3157 The Kilian Corporation 8.0000 204.00 204.00 50200100 STRUCTURE EXCAVATION 505.000 CU YD 3157 The Kilian Corporation 22.0000 11,110.00 11,110.00 50300100 FLOOR DRAINS 8.000 EACH 3157 The Kilian Corporation 220.0000 1,760.00 1,760.00 50300225 CONC STRUCT 173.800 CU YD 3157 The Kilian Corporation 470.0000 81,686.00 81,686.00 50300255 CONC SUP-STR 88.100 CU YD 3157 The Kilian Corporation 1,610.0000 141,841.00 141,841.00 50300260 BR DECK GROOVING 213.000 SQ YD 3157 The Kilian Corporation 13.0000 2,769.00 2,769.00 50300280 CONCRETE ENCASEMENT 4.200 CU YD 3157 The Kilian Corporation 465.0000 1,953.00 1,953.00 50300300 PROTECTIVE COAT 281.000 SQ YD 3157 The Kilian Corporation 1.5000 421.50 421.50 50500105 F & E STRUCT STEEL 1.000 L SUM 3157 The Kilian Corporation 115,000.0000 115,000.00 115,000.00 50500505 STUD SHEAR CONNECTORS 1,134.000 EACH 3157 The Kilian Corporation 3.5000 3,969.00 3,969.00 50800205 REINF BARS, EPOXY CTD 28,550.000 POUND 3157 The Kilian Corporation 1.6000 45,680.00 45,680.00 50800515 BAR SPLICERS 313.000 EACH 3157 The Kilian Corporation 21.5000 6,729.50 6,729.50 50900200 STEEL RAIL TYPE 2399 64.000 FOOT 3157 The Kilian Corporation 207.0000 13,248.00 13,248.00 51201600 FUR STL PILE HP12X53 245.000 FOOT 3157 The Kilian Corporation 96.0000 23,520.00 23,520.00 51202305 DRIVING PILES 245.000 FOOT 3157 The Kilian Corporation 0.0100 2.45 2.45 51203600 TEST PILE ST HP12X53 1.000 EACH 3157 The Kilian Corporation 3,400.0000 3,400.00 3,400.00 51500100 NAME PLATES 2.000 EACH 3157 The Kilian Corporation 390.0000 780.00 780.00 52100520 ANCHOR BOLTS 1 24.000 EACH 3157 The Kilian Corporation 77.0000 1,848.00 1,848.00 542D0223 P CUL CL D 1 18 25.500 FOOT 3157 The Kilian Corporation 34.0000 867.00 867.00 54213453 END SECTIONS 18 2.000 EACH 3157 The Kilian Corporation 180.0000 360.00 360.00 58700300 CONCRETE SEALER 144.000 SQ FT 3157 The Kilian Corporation 1.0000 144.00 144.00 59100100 GEOCOMPOSITE WALL DR 51.000 SQ YD 3157 The Kilian Corporation 42.0000 2,142.00 2,142.00 60109580 P UNDR FOR STRUCT 4 138.000 FOOT 3157 The Kilian Corporation 15.0000 2,070.00 2,070.00 63000000 SPBGR TY A 750.000 FOOT 3157 The Kilian Corporation 29.0000 21,750.00 21,750.00 63100085 TRAF BAR TERM T6 4.000 EACH 3157 The Kilian Corporation 4,150.0000 16,600.00 16,600.00 63100087 TRAF BAR TERM T6A 4.000 EACH 3157 The Kilian Corporation 4,350.0000 17,400.00 17,400.00 63100167 TR BAR TRM T1 SPL TAN 8.000 EACH 3157 The Kilian Corporation 3,100.0000 24,800.00 24,800.00 63200310 GUARDRAIL REMOV 1,152.000 FOOT 3157 The Kilian Corporation 6.7500 7,776.00 7,776.00 66600105 FUR ERECT ROW MARKERS 25.000 EACH 3157 The Kilian Corporation 95.0000 2,375.00 2,375.00 67000400 ENGR FIELD OFFICE A 9.000 CAL MO 3157 The Kilian Corporation 1,500.0000 13,500.00 13,500.00 67100100 MOBILIZATION 1.000 L SUM 3157 The Kilian Corporation 88,925.0000 88,925.00 88,925.00 70100500 TRAF CONT-PROT 701326 1.000 L SUM 3157 The Kilian Corporation 145.0000 145.00 145.00 70101205 TC-PROT 701321 SPL 2.000 EACH 3157 The Kilian Corporation 9,435.0000 18,870.00 18,870.00 70106500 TEMP BR TRAF SIGNALS 2.000 EACH 3157 The Kilian Corporation 22,700.0000 45,400.00 45,400.00 70106700 TEMP RUMBLE STRIP 12.000 EACH 3157 The Kilian Corporation 650.0000 7,800.00 7,800.00 70106800 CHANGEABLE MESSAGE SN 9.000 CAL MO 3157 The Kilian Corporation 1,375.0000 12,375.00 12,375.00 70300220 TEMP PVT MK LINE 4 10,286.000 FOOT 3157 The Kilian Corporation 0.1600 1,645.76 1,645.76 70300240 TEMP PVT MK LINE 6 3,520.000 FOOT 3157 The Kilian Corporation 0.3000 1,056.00 1,056.00 70300280 TEMP PVT MK LINE 24 154.000 FOOT 3157 The Kilian Corporation 2.0000 308.00 308.00 70301000 WORK ZONE PAVT MK REM 3,737.000 SQ FT 3157 The Kilian Corporation 0.0100 37.37 37.37 70400100 TEMP CONC BARRIER 1,840.000 FOOT 3157 The Kilian Corporation 22.5000 41,400.00 41,400.00 70400200 REL TEMP CONC BARRIER 1,680.000 FOOT 3157 The Kilian Corporation 5.0000 8,400.00 8,400.00 72000100 SIGN PANEL T1 20.000 SQ FT 3157 The Kilian Corporation 31.5000 630.00 630.00 72800100 TELES STL SIN SUPPORT 48.000 FOOT 3157 The Kilian Corporation 15.7500 756.00 756.00 78000200 THPL PVT MK LINE 4 5,825.000 FOOT 3157 The Kilian Corporation 0.6200 3,611.50 3,611.50 78000650 THPL PVT MK LINE 24 38.000 FOOT 3157 The Kilian Corporation 5.1500 195.70 195.70 78008210 POLYUREA PM T1 LN 4 279.000 FOOT 3157 The Kilian Corporation 14.5000 4,045.50 4,045.50 78100100 RAISED REFL PAVT MKR 31.000 EACH 3157 The Kilian Corporation 61.2500 1,898.75 1,898.75 78100105 RAISED REF PVT MKR BR 2.000 EACH 3157 The Kilian Corporation 61.2500 122.50 122.50 78200200 BIDIR PRIS BAR REFL 4.000 EACH 3157 The Kilian Corporation 12.0000 48.00 48.00 78200410 GUARDRAIL MKR TYPE A 18.000 EACH 3157 The Kilian Corporation 10.5000 189.00 189.00 78201000 TERMINAL MARKER - DA 8.000 EACH 3157 The Kilian Corporation 31.5000 252.00 252.00 78300100 PAVT MARKING REMOVAL 1,939.000 SQ FT 3157 The Kilian Corporation 0.0100 19.39 19.39