ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/31/07 15:04:12 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/03/2007 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 44924 LETTING ITEM NUMBER: 001 RESPONSIBLE DISTRICT: 09 BIDS LOCKED: Y SECTION: DIXON SPRINGS STATE PARK COUNTY: POPE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 5550 E. T. Simonds Construction Company NO ALT 980,490.32 * 980,490.32 980,490.32 * 5609 Southern Illinois Asphalt Co., Inc. NO ALT 1,121,398.00 1,121,398.00 1,121,398.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 92 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF A2006416 T-QUERCUS ALBA 2 8.000 EACH 5550 E. T. Simonds Construction Company 388.5000 3,108.00 3,108.00 5609 Southern Illinois Asphalt Co., Inc. 413.6100 3,308.88 3,308.88 A2007116 T-QUERCUS RUBRA 2 15.000 EACH 5550 E. T. Simonds Construction Company 388.5000 5,827.50 5,827.50 5609 Southern Illinois Asphalt Co., Inc. 413.6100 6,204.15 6,204.15 D2001572 E-JUNIP VIRG 6' 4.000 EACH 5550 E. T. Simonds Construction Company 388.5000 1,554.00 1,554.00 5609 Southern Illinois Asphalt Co., Inc. 413.6100 1,654.44 1,654.44 XX002173 TREATED TIMBER RAIL 82.000 FOOT 5550 E. T. Simonds Construction Company 119.7000 9,815.40 9,815.40 5609 Southern Illinois Asphalt Co., Inc. 127.4400 10,450.08 10,450.08 XX004371 INLETS T B T 61 GRATE 1.000 EACH 5550 E. T. Simonds Construction Company 1,338.4800 1,338.48 1,338.48 5609 Southern Illinois Asphalt Co., Inc. 1,050.2100 1,050.21 1,050.21 X0323378 CONC PARKING BLOCKS 18.000 EACH 5550 E. T. Simonds Construction Company 84.0000 1,512.00 1,512.00 5609 Southern Illinois Asphalt Co., Inc. 89.4300 1,609.74 1,609.74 X0324740 F&I SIGN 13.000 EACH 5550 E. T. Simonds Construction Company 1,181.2500 15,356.25 15,356.25 5609 Southern Illinois Asphalt Co., Inc. 1,257.6000 16,348.80 16,348.80 X0325727 WOOD POST SP 175.000 EACH 5550 E. T. Simonds Construction Company 61.9500 10,841.25 10,841.25 5609 Southern Illinois Asphalt Co., Inc. 128.5600 22,498.00 22,498.00 X0325817 GATE SPECIAL, 10' 1.000 EACH 5550 E. T. Simonds Construction Company 3,675.0000 3,675.00 3,675.00 5609 Southern Illinois Asphalt Co., Inc. 1,481.1700 1,481.17 1,481.17 X0325818 GATE SPECIAL, 12' 1.000 EACH 5550 E. T. Simonds Construction Company 4,200.0000 4,200.00 4,200.00 5609 Southern Illinois Asphalt Co., Inc. 1,620.8900 1,620.89 1,620.89 X0325819 GATE SPECIAL, 20' 1.000 EACH 5550 E. T. Simonds Construction Company 4,515.0000 4,515.00 4,515.00 5609 Southern Illinois Asphalt Co., Inc. 1,950.6600 1,950.66 1,950.66 X0325820 GATE SPECIAL, 25' 1.000 EACH 5550 E. T. Simonds Construction Company 4,515.0000 4,515.00 4,515.00 5609 Southern Illinois Asphalt Co., Inc. 2,095.9900 2,095.99 2,095.99 X0974300 SIGN REMOVAL 1.000 EACH 5550 E. T. Simonds Construction Company 630.0000 630.00 630.00 5609 Southern Illinois Asphalt Co., Inc. 670.7200 670.72 670.72 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 5550 E. T. Simonds Construction Company 14,300.0000 14,300.00 14,300.00 5609 Southern Illinois Asphalt Co., Inc. 10,619.6800 10,619.68 10,619.68 Z0077740 WOOD GUARD RAIL 330.000 FOOT 5550 E. T. Simonds Construction Company 78.7500 25,987.50 25,987.50 5609 Southern Illinois Asphalt Co., Inc. 83.8400 27,667.20 27,667.20 20100110 TREE REMOV 6-15 174.000 UNIT 5550 E. T. Simonds Construction Company 28.3500 4,932.90 4,932.90 5609 Southern Illinois Asphalt Co., Inc. 30.1800 5,251.32 5,251.32 20100210 TREE REMOV OVER 15 250.000 UNIT 5550 E. T. Simonds Construction Company 29.4000 7,350.00 7,350.00 5609 Southern Illinois Asphalt Co., Inc. 31.3000 7,825.00 7,825.00 20200100 EARTH EXCAVATION 1,363.000 CU YD 5550 E. T. Simonds Construction Company 19.6300 26,755.69 26,755.69 5609 Southern Illinois Asphalt Co., Inc. 20.4800 27,914.24 27,914.24 20200200 ROCK EXCAVATION 131.000 CU YD 5550 E. T. Simonds Construction Company 84.8800 11,119.28 11,119.28 5609 Southern Illinois Asphalt Co., Inc. 192.7600 25,251.56 25,251.56 20300100 CHANNEL EXCAV 47.000 CU YD 5550 E. T. Simonds Construction Company 29.7400 1,397.78 1,397.78 5609 Southern Illinois Asphalt Co., Inc. 34.0800 1,601.76 1,601.76 20700400 POROUS GRAN EMB SPEC 22.000 CU YD 5550 E. T. Simonds Construction Company 58.3900 1,284.58 1,284.58 5609 Southern Illinois Asphalt Co., Inc. 45.8300 1,008.26 1,008.26 20800150 TRENCH BACKFILL 10.000 CU YD 5550 E. T. Simonds Construction Company 123.8100 1,238.10 1,238.10 5609 Southern Illinois Asphalt Co., Inc. 42.7100 427.10 427.10 21101505 TOPSOIL EXC & PLAC 74.000 CU YD 5550 E. T. Simonds Construction Company 41.9500 3,104.30 3,104.30 5609 Southern Illinois Asphalt Co., Inc. 124.0000 9,176.00 9,176.00 25000115 SEEDING CL 1B .300 ACRE 5550 E. T. Simonds Construction Company 5,250.0000 1,575.00 1,575.00 5609 Southern Illinois Asphalt Co., Inc. 5,589.3000 1,676.79 1,676.79 25000400 NITROGEN FERT NUTR 27.000 POUND 5550 E. T. Simonds Construction Company 2.1000 56.70 56.70 5609 Southern Illinois Asphalt Co., Inc. 2.2300 60.21 60.21 25000500 PHOSPHORUS FERT NUTR 27.000 POUND 5550 E. T. Simonds Construction Company 2.1000 56.70 56.70 5609 Southern Illinois Asphalt Co., Inc. 2.2300 60.21 60.21 25000600 POTASSIUM FERT NUTR 27.000 POUND 5550 E. T. Simonds Construction Company 2.1000 56.70 56.70 5609 Southern Illinois Asphalt Co., Inc. 2.2300 60.21 60.21 25100120 MULCH METHOD 2 .600 TON 5550 E. T. Simonds Construction Company 1,050.0000 630.00 630.00 5609 Southern Illinois Asphalt Co., Inc. 1,117.8600 670.72 670.72 25100630 EROSION CONTR BLANKET 455.000 SQ YD 5550 E. T. Simonds Construction Company 1.8400 837.20 837.20 5609 Southern Illinois Asphalt Co., Inc. 1.9600 891.80 891.80 28000250 TEMP EROS CONTR SEED 45.000 POUND 5550 E. T. Simonds Construction Company 3.3100 148.95 148.95 5609 Southern Illinois Asphalt Co., Inc. 3.3100 148.95 148.95 28000300 TEMP DITCH CHECKS 1.000 EACH 5550 E. T. Simonds Construction Company 275.0000 275.00 275.00 5609 Southern Illinois Asphalt Co., Inc. 162.9100 162.91 162.91 28000400 PERIMETER EROS BAR 715.000 FOOT 5550 E. T. Simonds Construction Company 4.7300 3,381.95 3,381.95 5609 Southern Illinois Asphalt Co., Inc. 5.1400 3,675.10 3,675.10 28000500 INLET & PIPE PROTECT 3.000 EACH 5550 E. T. Simonds Construction Company 200.0000 600.00 600.00 5609 Southern Illinois Asphalt Co., Inc. 178.7100 536.13 536.13 28100107 STONE RIPRAP CL A4 315.000 SQ YD 5550 E. T. Simonds Construction Company 34.5000 10,867.50 10,867.50 5609 Southern Illinois Asphalt Co., Inc. 34.5000 10,867.50 10,867.50 28200200 FILTER FABRIC 315.000 SQ YD 5550 E. T. Simonds Construction Company 2.6100 822.15 822.15 5609 Southern Illinois Asphalt Co., Inc. 1.9600 617.40 617.40 35101400 AGG BASE CSE B 2,558.000 TON 5550 E. T. Simonds Construction Company 26.0600 66,661.48 66,661.48 5609 Southern Illinois Asphalt Co., Inc. 37.7200 96,487.76 96,487.76 35800100 PREPARATION OF BASE 5,985.000 SQ YD 5550 E. T. Simonds Construction Company 2.5800 15,441.30 15,441.30 5609 Southern Illinois Asphalt Co., Inc. 5.3800 32,199.30 32,199.30 35800200 AGG BASE REPAIR 265.000 TON 5550 E. T. Simonds Construction Company 23.3700 6,193.05 6,193.05 5609 Southern Illinois Asphalt Co., Inc. 41.5000 10,997.50 10,997.50 40200800 AGG SURF CSE B 20.000 TON 5550 E. T. Simonds Construction Company 39.4700 789.40 789.40 5609 Southern Illinois Asphalt Co., Inc. 58.3100 1,166.20 1,166.20 40600100 BIT MATLS PR CT 6,360.000 GALLON 5550 E. T. Simonds Construction Company 0.0000 0.00 0.00 5609 Southern Illinois Asphalt Co., Inc. 3.9100 24,867.60 24,867.60 40600635 LEV BIND MM N70 765.000 TON 5550 E. T. Simonds Construction Company 91.4400 69,951.60 69,951.60 5609 Southern Illinois Asphalt Co., Inc. 96.2800 73,654.20 73,654.20 40600982 HMA SURF REM BUTT JT 488.000 SQ YD 5550 E. T. Simonds Construction Company 7.2700 3,547.76 3,547.76 5609 Southern Illinois Asphalt Co., Inc. 18.9200 9,232.96 9,232.96 40600985 PCC SURF REM BUTT JT 85.000 SQ YD 5550 E. T. Simonds Construction Company 30.0000 2,550.00 2,550.00 5609 Southern Illinois Asphalt Co., Inc. 18.9200 1,608.20 1,608.20 40600990 TEMPORARY RAMP 90.000 SQ YD 5550 E. T. Simonds Construction Company 10.0000 900.00 900.00 5609 Southern Illinois Asphalt Co., Inc. 7.5400 678.60 678.60 40603085 HMA BC IL-19.0 N70 540.000 TON 5550 E. T. Simonds Construction Company 91.4400 49,377.60 49,377.60 5609 Southern Illinois Asphalt Co., Inc. 96.4400 52,077.60 52,077.60 40603315 HMA SC "C" N70 1,791.000 TON 5550 E. T. Simonds Construction Company 91.4400 163,769.04 163,769.04 5609 Southern Illinois Asphalt Co., Inc. 80.6700 144,479.97 144,479.97 40800050 INCIDENTAL HMA SURF 1,510.000 TON 5550 E. T. Simonds Construction Company 91.4400 138,074.40 138,074.40 5609 Southern Illinois Asphalt Co., Inc. 94.1300 142,136.30 142,136.30 42001400 BR APPROACH PAVT SPL 96.000 SQ YD 5550 E. T. Simonds Construction Company 273.7900 26,283.84 26,283.84 5609 Southern Illinois Asphalt Co., Inc. 322.0700 30,918.72 30,918.72 42001430 BR APPR PVT CON (FLX) 30.000 SQ YD 5550 E. T. Simonds Construction Company 160.0000 4,800.00 4,800.00 5609 Southern Illinois Asphalt Co., Inc. 112.6800 3,380.40 3,380.40 42400100 PC CONC SIDEWALK 4 1,760.000 SQ FT 5550 E. T. Simonds Construction Company 5.2500 9,240.00 9,240.00 5609 Southern Illinois Asphalt Co., Inc. 5.5900 9,838.40 9,838.40 42400500 PC CONC SIDEWALK SPL 246.000 SQ FT 5550 E. T. Simonds Construction Company 11.4200 2,809.32 2,809.32 5609 Southern Illinois Asphalt Co., Inc. 6.1400 1,510.44 1,510.44 42400800 DETECTABLE WARNINGS 60.000 SQ FT 5550 E. T. Simonds Construction Company 63.0000 3,780.00 3,780.00 5609 Southern Illinois Asphalt Co., Inc. 67.0800 4,024.80 4,024.80 44000100 PAVEMENT REM 380.000 SQ YD 5550 E. T. Simonds Construction Company 4.6600 1,770.80 1,770.80 5609 Southern Illinois Asphalt Co., Inc. 7.4100 2,815.80 2,815.80 44000600 SIDEWALK REM 160.000 SQ FT 5550 E. T. Simonds Construction Company 2.1000 336.00 336.00 5609 Southern Illinois Asphalt Co., Inc. 2.2300 356.80 356.80 44201753 CL D PATCH T2 9 28.000 SQ YD 5550 E. T. Simonds Construction Company 160.0000 4,480.00 4,480.00 5609 Southern Illinois Asphalt Co., Inc. 161.6300 4,525.64 4,525.64 44300300 AREA REF CR CON TR A 32,660.000 SQ YD 5550 E. T. Simonds Construction Company 1.2200 39,845.20 39,845.20 5609 Southern Illinois Asphalt Co., Inc. 1.8900 61,727.40 61,727.40 48101200 AGGREGATE SHLDS B 189.000 TON 5550 E. T. Simonds Construction Company 55.8700 10,559.43 10,559.43 5609 Southern Illinois Asphalt Co., Inc. 92.6800 17,516.52 17,516.52 50100300 REM EXIST STRUCT N1 1.000 EACH 5550 E. T. Simonds Construction Company 4,500.0000 4,500.00 4,500.00 5609 Southern Illinois Asphalt Co., Inc. 4,244.9900 4,244.99 4,244.99 50105220 PIPE CULVERT REMOV 88.000 FOOT 5550 E. T. Simonds Construction Company 26.8200 2,360.16 2,360.16 5609 Southern Illinois Asphalt Co., Inc. 5.5800 491.04 491.04 50200100 STRUCTURE EXCAVATION 102.000 CU YD 5550 E. T. Simonds Construction Company 15.3900 1,569.78 1,569.78 5609 Southern Illinois Asphalt Co., Inc. 17.2400 1,758.48 1,758.48 50200400 ROCK EXC STRUCT 5.000 CU YD 5550 E. T. Simonds Construction Company 216.0800 1,080.40 1,080.40 5609 Southern Illinois Asphalt Co., Inc. 587.8800 2,939.40 2,939.40 50300225 CONC STRUCT 16.600 CU YD 5550 E. T. Simonds Construction Company 837.6100 13,904.33 13,904.33 5609 Southern Illinois Asphalt Co., Inc. 571.1500 9,481.09 9,481.09 50300255 CONC SUP-STR 50.000 CU YD 5550 E. T. Simonds Construction Company 926.9700 46,348.50 46,348.50 5609 Southern Illinois Asphalt Co., Inc. 1,270.0800 63,504.00 63,504.00 50300260 BR DECK GROOVING 51.000 SQ YD 5550 E. T. Simonds Construction Company 56.8400 2,898.84 2,898.84 5609 Southern Illinois Asphalt Co., Inc. 25.6000 1,305.60 1,305.60 50300265 SEAL COAT CONC .400 CU YD 5550 E. T. Simonds Construction Company 2,500.0000 1,000.00 1,000.00 5609 Southern Illinois Asphalt Co., Inc. 1,047.6500 419.06 419.06 50300300 PROTECTIVE COAT 95.000 SQ YD 5550 E. T. Simonds Construction Company 3.5000 332.50 332.50 5609 Southern Illinois Asphalt Co., Inc. 18.1800 1,727.10 1,727.10 50300510 RUSTICATION FINISH 270.000 SQ FT 5550 E. T. Simonds Construction Company 19.6900 5,316.30 5,316.30 5609 Southern Illinois Asphalt Co., Inc. 39.1600 10,573.20 10,573.20 50800205 REINF BARS, EPOXY CTD 12,550.000 POUND 5550 E. T. Simonds Construction Company 1.2800 16,064.00 16,064.00 5609 Southern Illinois Asphalt Co., Inc. 1.7700 22,213.50 22,213.50 51201400 FUR STL PILE HP10X42 50.000 FOOT 5550 E. T. Simonds Construction Company 33.6200 1,681.00 1,681.00 5609 Southern Illinois Asphalt Co., Inc. 97.1700 4,858.50 4,858.50 51202305 DRIVING PILES 50.000 FOOT 5550 E. T. Simonds Construction Company 92.8700 4,643.50 4,643.50 5609 Southern Illinois Asphalt Co., Inc. 1.0100 50.50 50.50 51203400 TEST PILE ST HP10X42 1.000 EACH 5550 E. T. Simonds Construction Company 3,702.5700 3,702.57 3,702.57 5609 Southern Illinois Asphalt Co., Inc. 1,920.8600 1,920.86 1,920.86 51500100 NAME PLATES 1.000 EACH 5550 E. T. Simonds Construction Company 522.6100 522.61 522.61 5609 Southern Illinois Asphalt Co., Inc. 447.1400 447.14 447.14 542C0223 P CUL CL C 1 18 132.000 FOOT 5550 E. T. Simonds Construction Company 31.9500 4,217.40 4,217.40 5609 Southern Illinois Asphalt Co., Inc. 28.7100 3,789.72 3,789.72 54213873 STEEL END SEC 18 5.000 EACH 5550 E. T. Simonds Construction Company 251.0600 1,255.30 1,255.30 5609 Southern Illinois Asphalt Co., Inc. 263.6600 1,318.30 1,318.30 59100100 GEOCOMPOSITE WALL DR 20.000 SQ YD 5550 E. T. Simonds Construction Company 40.0000 800.00 800.00 5609 Southern Illinois Asphalt Co., Inc. 10.1000 202.00 202.00 60109580 P UNDR FOR STRUCT 4 90.000 FOOT 5550 E. T. Simonds Construction Company 12.7800 1,150.20 1,150.20 5609 Southern Illinois Asphalt Co., Inc. 17.8200 1,603.80 1,603.80 60255500 MAN ADJUST 4.000 EACH 5550 E. T. Simonds Construction Company 300.0000 1,200.00 1,200.00 5609 Southern Illinois Asphalt Co., Inc. 223.5700 894.28 894.28 60260100 INLETS ADJUST 1.000 EACH 5550 E. T. Simonds Construction Company 1,205.9800 1,205.98 1,205.98 5609 Southern Illinois Asphalt Co., Inc. 907.9400 907.94 907.94 60600095 CLASS SI CONC OUTLET 5.000 CU YD 5550 E. T. Simonds Construction Company 525.0000 2,625.00 2,625.00 5609 Southern Illinois Asphalt Co., Inc. 558.9300 2,794.65 2,794.65 60600605 CONC CURB TB 110.000 FOOT 5550 E. T. Simonds Construction Company 28.3500 3,118.50 3,118.50 5609 Southern Illinois Asphalt Co., Inc. 30.1800 3,319.80 3,319.80 60602800 CONC GUTTER TB 320.000 FOOT 5550 E. T. Simonds Construction Company 28.3500 9,072.00 9,072.00 5609 Southern Illinois Asphalt Co., Inc. 30.1800 9,657.60 9,657.60 61100500 EXPLOR TRENCH 52 200.000 FOOT 5550 E. T. Simonds Construction Company 6.9900 1,398.00 1,398.00 5609 Southern Illinois Asphalt Co., Inc. 20.0100 4,002.00 4,002.00 67100100 MOBILIZATION 1.000 L SUM 5550 E. T. Simonds Construction Company 23,950.0000 23,950.00 23,950.00 5609 Southern Illinois Asphalt Co., Inc. 14,612.8100 14,612.81 14,612.81 70103700 TRAF CONT COMPL 1.000 L SUM 5550 E. T. Simonds Construction Company 7,268.8200 7,268.82 7,268.82 5609 Southern Illinois Asphalt Co., Inc. 5,799.4300 5,799.43 5,799.43 72000100 SIGN PANEL T1 178.000 SQ FT 5550 E. T. Simonds Construction Company 25.2000 4,485.60 4,485.60 5609 Southern Illinois Asphalt Co., Inc. 26.8300 4,775.74 4,775.74 72900100 METAL POST TY A 45.000 FOOT 5550 E. T. Simonds Construction Company 10.5000 472.50 472.50 5609 Southern Illinois Asphalt Co., Inc. 11.1800 503.10 503.10 73000100 WOOD SIN SUPPORT 336.000 FOOT 5550 E. T. Simonds Construction Company 10.5000 3,528.00 3,528.00 5609 Southern Illinois Asphalt Co., Inc. 11.1800 3,756.48 3,756.48 78001100 PT PVT MK LTRS & SYMB 35.000 SQ FT 5550 E. T. Simonds Construction Company 3.6800 128.80 128.80 5609 Southern Illinois Asphalt Co., Inc. 3.9100 136.85 136.85 78001110 PAINT PVT MK LINE 4 3,470.000 FOOT 5550 E. T. Simonds Construction Company 0.7900 2,741.30 2,741.30 5609 Southern Illinois Asphalt Co., Inc. 0.8300 2,880.10 2,880.10 78001130 PAINT PVT MK LINE 6 90.000 FOOT 5550 E. T. Simonds Construction Company 1.1800 106.20 106.20 5609 Southern Illinois Asphalt Co., Inc. 1.2600 113.40 113.40 78001150 PAINT PVT MK LINE 12 160.000 FOOT 5550 E. T. Simonds Construction Company 2.3600 377.60 377.60 5609 Southern Illinois Asphalt Co., Inc. 2.5100 401.60 401.60 78001180 PAINT PVT MK LINE 24 135.000 FOOT 5550 E. T. Simonds Construction Company 4.7300 638.55 638.55 5609 Southern Illinois Asphalt Co., Inc. 5.0300 679.05 679.05