ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/25/06 08:53:46 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/04/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 74155 LETTING ITEM NUMBER: 050 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: SFWA PARK ROADS 2003-1 COUNTY: MOULTRIE SHELBY ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0385 Beniach Construction Co., Inc. NO ALT 1,337,073.25 * 1,337,073.25 1,337,073.25 * 2692 Howell Paving, Inc. NO ALT 1,352,405.75 1,352,405.75 1,352,405.75 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 37 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0300019 REM REIN PARKING BLKS 8.000 EACH 0385 Beniach Construction Co., Inc. 60.0000 480.00 480.00 2692 Howell Paving, Inc. 56.1300 449.04 449.04 X0301797 GATE REMOVAL 58.000 EACH 0385 Beniach Construction Co., Inc. 240.0000 13,920.00 13,920.00 2692 Howell Paving, Inc. 129.2100 7,494.18 7,494.18 X0325520 F & I STL GAT ASSY 24 17.000 EACH 0385 Beniach Construction Co., Inc. 3,900.0000 66,300.00 66,300.00 2692 Howell Paving, Inc. 2,150.0000 36,550.00 36,550.00 X0325521 F & I STL GAT ASSY 30 43.000 EACH 0385 Beniach Construction Co., Inc. 4,000.0000 172,000.00 172,000.00 2692 Howell Paving, Inc. 2,275.0000 97,825.00 97,825.00 X0325522 REINS EX STL GT ASSMB 1.000 EACH 0385 Beniach Construction Co., Inc. 2,600.0000 2,600.00 2,600.00 2692 Howell Paving, Inc. 1,667.2200 1,667.22 1,667.22 Z0068900 STONE LINED DITCH 827.000 TON 0385 Beniach Construction Co., Inc. 63.0000 52,101.00 52,101.00 2692 Howell Paving, Inc. 46.6700 38,596.09 38,596.09 20200100 EARTH EXCAVATION 1,937.000 CU YD 0385 Beniach Construction Co., Inc. 24.0000 46,488.00 46,488.00 2692 Howell Paving, Inc. 35.0600 67,911.22 67,911.22 20400800 FURNISHED EXCAV 775.000 CU YD 0385 Beniach Construction Co., Inc. 64.0000 49,600.00 49,600.00 2692 Howell Paving, Inc. 57.4700 44,539.25 44,539.25 21400100 GRADING & SHAP DITCH 1,070.000 FOOT 0385 Beniach Construction Co., Inc. 13.0000 13,910.00 13,910.00 2692 Howell Paving, Inc. 14.0400 15,022.80 15,022.80 25000200 SEEDING CL 2 8.000 ACRE 0385 Beniach Construction Co., Inc. 1,600.0000 12,800.00 12,800.00 2692 Howell Paving, Inc. 776.7500 6,214.00 6,214.00 25000400 NITROGEN FERT NUTR 720.000 POUND 0385 Beniach Construction Co., Inc. 2.0000 1,440.00 1,440.00 2692 Howell Paving, Inc. 1.2500 900.00 900.00 25000500 PHOSPHORUS FERT NUTR 720.000 POUND 0385 Beniach Construction Co., Inc. 2.0000 1,440.00 1,440.00 2692 Howell Paving, Inc. 1.2500 900.00 900.00 25000600 POTASSIUM FERT NUTR 720.000 POUND 0385 Beniach Construction Co., Inc. 2.0000 1,440.00 1,440.00 2692 Howell Paving, Inc. 1.2500 900.00 900.00 25100115 MULCH METHOD 2 8.000 ACRE 0385 Beniach Construction Co., Inc. 1,100.0000 8,800.00 8,800.00 2692 Howell Paving, Inc. 925.0000 7,400.00 7,400.00 28000250 TEMP EROS CONTR SEED 800.000 POUND 0385 Beniach Construction Co., Inc. 3.0000 2,400.00 2,400.00 2692 Howell Paving, Inc. 1.8500 1,480.00 1,480.00 28000300 TEMP DITCH CHECKS 241.000 EACH 0385 Beniach Construction Co., Inc. 145.0000 34,945.00 34,945.00 2692 Howell Paving, Inc. 181.3400 43,702.94 43,702.94 28000400 PERIMETER EROS BAR 5,679.000 FOOT 0385 Beniach Construction Co., Inc. 5.0000 28,395.00 28,395.00 2692 Howell Paving, Inc. 2.5400 14,424.66 14,424.66 28100105 STONE RIPRAP CL A3 6.000 SQ YD 0385 Beniach Construction Co., Inc. 125.0000 750.00 750.00 2692 Howell Paving, Inc. 76.9600 461.76 461.76 28200200 FILTER FABRIC 6.000 SQ YD 0385 Beniach Construction Co., Inc. 70.0000 420.00 420.00 2692 Howell Paving, Inc. 6.0200 36.12 36.12 35800100 PREPARATION OF BASE 11,747.000 SQ YD 0385 Beniach Construction Co., Inc. 2.5000 29,367.50 29,367.50 2692 Howell Paving, Inc. 1.4400 16,915.68 16,915.68 40200800 AGG SURF CSE B 15,277.000 TON 0385 Beniach Construction Co., Inc. 36.7500 561,429.75 561,429.75 2692 Howell Paving, Inc. 45.1200 689,298.24 689,298.24 40300100 BIT MATLS PR CT 3,288.000 GALLON 0385 Beniach Construction Co., Inc. 5.0000 16,440.00 16,440.00 2692 Howell Paving, Inc. 3.2500 10,686.00 10,686.00 40300300 BIT MATLS C&S CT 8,906.000 GALLON 0385 Beniach Construction Co., Inc. 4.0000 35,624.00 35,624.00 2692 Howell Paving, Inc. 2.7500 24,491.50 24,491.50 40300500 COVER COAT AGG 152.000 TON 0385 Beniach Construction Co., Inc. 45.0000 6,840.00 6,840.00 2692 Howell Paving, Inc. 35.0000 5,320.00 5,320.00 40300600 SEAL COAT AGG 119.000 TON 0385 Beniach Construction Co., Inc. 45.0000 5,355.00 5,355.00 2692 Howell Paving, Inc. 35.0000 4,165.00 4,165.00 50105220 PIPE CULVERT REMOV 1,372.000 FOOT 0385 Beniach Construction Co., Inc. 8.0000 10,976.00 10,976.00 2692 Howell Paving, Inc. 14.7400 20,223.28 20,223.28 542D0217 P CUL CL D 1 12 945.000 FOOT 0385 Beniach Construction Co., Inc. 26.0000 24,570.00 24,570.00 2692 Howell Paving, Inc. 50.1500 47,391.75 47,391.75 542D0220 P CUL CL D 1 15 268.000 FOOT 0385 Beniach Construction Co., Inc. 28.0000 7,504.00 7,504.00 2692 Howell Paving, Inc. 54.8300 14,694.44 14,694.44 542D0223 P CUL CL D 1 18 456.000 FOOT 0385 Beniach Construction Co., Inc. 30.0000 13,680.00 13,680.00 2692 Howell Paving, Inc. 60.6500 27,656.40 27,656.40 542D0229 P CUL CL D 1 24 42.000 FOOT 0385 Beniach Construction Co., Inc. 38.0000 1,596.00 1,596.00 2692 Howell Paving, Inc. 72.2400 3,034.08 3,034.08 542D0253 P CUL CL D 1 48 36.000 FOOT 0385 Beniach Construction Co., Inc. 97.0000 3,492.00 3,492.00 2692 Howell Paving, Inc. 123.6200 4,450.32 4,450.32 542D1093 P CUL CL D 2 48 40.000 FOOT 0385 Beniach Construction Co., Inc. 97.0000 3,880.00 3,880.00 2692 Howell Paving, Inc. 119.4400 4,777.60 4,777.60 60900515 CONC THRUST BLOCKS 2.000 EACH 0385 Beniach Construction Co., Inc. 800.0000 1,600.00 1,600.00 2692 Howell Paving, Inc. 390.9800 781.96 781.96 63000000 SPBGR TY A 54.000 FOOT 0385 Beniach Construction Co., Inc. 65.0000 3,510.00 3,510.00 2692 Howell Paving, Inc. 43.5000 2,349.00 2,349.00 63200305 SPBGR REM 49.000 FOOT 0385 Beniach Construction Co., Inc. 20.0000 980.00 980.00 2692 Howell Paving, Inc. 18.0000 882.00 882.00 67100100 MOBILIZATION 1.000 L SUM 0385 Beniach Construction Co., Inc. 80,000.0000 80,000.00 80,000.00 2692 Howell Paving, Inc. 74,813.8900 74,813.89 74,813.89 70101830 TRAF CONT-PROT BLR 21 1.000 L SUM 0385 Beniach Construction Co., Inc. 20,000.0000 20,000.00 20,000.00 2692 Howell Paving, Inc. 14,000.3300 14,000.33 14,000.33