ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/25/06 08:53:46 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/04/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 95484 LETTING ITEM NUMBER: 077 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 05-17117-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-97-135-06 MUNICIPALITY: PROJECT NUMBER: BROS-0173/143/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0620 R. L. Brink Corp. NO ALT 439,057.50 * 439,057.50 439,057.50 * 2323 Halverson Construction Co., Inc. NO ALT 509,416.77 509,416.77 509,425.29 8.52+ 2692 Howell Paving, Inc. NO ALT 570,207.20 570,207.20 570,207.20 3760 Mautz & Oren, Inc. NO ALT 484,335.02 484,335.02 484,335.02 5361 Schmidt Construction, Incorporated NO ALT 466,645.50 466,645.50 466,645.50 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 35 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5020501 UNWAT STR EX PROT L1 1.000 EACH 2323 Halverson Construction Co., Inc. 10,000.0000 10,000.00 10,000.00 2692 Howell Paving, Inc. 2,500.0000 2,500.00 2,500.00 3760 Mautz & Oren, Inc. 5,535.8900 5,535.89 5,535.89 0620 R. L. Brink Corp. 5,000.0000 5,000.00 5,000.00 5361 Schmidt Construction, Incorporated 5,000.0000 5,000.00 5,000.00 X5020502 UNWAT STR EX PROT L2 1.000 EACH 2323 Halverson Construction Co., Inc. 10,000.0000 10,000.00 10,000.00 2692 Howell Paving, Inc. 2,500.0000 2,500.00 2,500.00 3760 Mautz & Oren, Inc. 5,535.8900 5,535.89 5,535.89 0620 R. L. Brink Corp. 5,000.0000 5,000.00 5,000.00 5361 Schmidt Construction, Incorporated 5,000.0000 5,000.00 5,000.00 Z0065000 SET PILES IN ROCK 10.000 EACH 2323 Halverson Construction Co., Inc. 3,200.0000 32,000.00 32,000.00 2692 Howell Paving, Inc. 3,338.2300 33,382.30 33,382.30 3760 Mautz & Oren, Inc. 2,796.8600 27,968.60 27,968.60 0620 R. L. Brink Corp. 2,800.0000 28,000.00 28,000.00 5361 Schmidt Construction, Incorporated 3,000.0000 30,000.00 30,000.00 20100500 TREE REMOV ACRES .100 ACRE 2323 Halverson Construction Co., Inc. 28,000.0000 2,800.00 2,800.00 2692 Howell Paving, Inc. 35,040.4000 3,504.04 3,504.04 3760 Mautz & Oren, Inc. 62,634.0000 6,263.40 6,263.40 0620 R. L. Brink Corp. 20,000.0000 2,000.00 2,000.00 5361 Schmidt Construction, Incorporated 20,000.0000 2,000.00 2,000.00 20200100 EARTH EXCAVATION 867.000 CU YD 2323 Halverson Construction Co., Inc. 12.0000 10,404.00 10,404.00 2692 Howell Paving, Inc. 16.5400 14,340.18 14,340.18 3760 Mautz & Oren, Inc. 12.6400 10,958.88 10,958.88 0620 R. L. Brink Corp. 14.0000 12,138.00 12,138.00 5361 Schmidt Construction, Incorporated 10.0000 8,670.00 8,670.00 20300100 CHANNEL EXCAV 880.000 CU YD 2323 Halverson Construction Co., Inc. 11.5000 10,120.00 10,120.00 2692 Howell Paving, Inc. 17.0100 14,968.80 14,968.80 3760 Mautz & Oren, Inc. 8.4500 7,436.00 7,436.00 0620 R. L. Brink Corp. 11.0000 9,680.00 9,680.00 5361 Schmidt Construction, Incorporated 10.0000 8,800.00 8,800.00 20400800 FURNISHED EXCAV 1,705.000 CU YD 2323 Halverson Construction Co., Inc. 10.2200 17,416.58 17,425.10 8.52+ 2692 Howell Paving, Inc. 30.1700 51,439.85 51,439.85 3760 Mautz & Oren, Inc. 17.6600 30,110.30 30,110.30 0620 R. L. Brink Corp. 25.0000 42,625.00 42,625.00 5361 Schmidt Construction, Incorporated 17.0000 28,985.00 28,985.00 25000200 SEEDING CL 2 .900 ACRE 2323 Halverson Construction Co., Inc. 1,600.0000 1,440.00 1,440.00 2692 Howell Paving, Inc. 1,600.0000 1,440.00 1,440.00 3760 Mautz & Oren, Inc. 1,760.0000 1,584.00 1,584.00 0620 R. L. Brink Corp. 4,000.0000 3,600.00 3,600.00 5361 Schmidt Construction, Incorporated 1,200.0000 1,080.00 1,080.00 25000400 NITROGEN FERT NUTR 81.000 POUND 2323 Halverson Construction Co., Inc. 2.0000 162.00 162.00 2692 Howell Paving, Inc. 1.5000 121.50 121.50 3760 Mautz & Oren, Inc. 1.6500 133.65 133.65 0620 R. L. Brink Corp. 0.7500 60.75 60.75 5361 Schmidt Construction, Incorporated 3.0000 243.00 243.00 25000500 PHOSPHORUS FERT NUTR 81.000 POUND 2323 Halverson Construction Co., Inc. 2.0000 162.00 162.00 2692 Howell Paving, Inc. 1.5000 121.50 121.50 3760 Mautz & Oren, Inc. 1.6500 133.65 133.65 0620 R. L. Brink Corp. 0.7500 60.75 60.75 5361 Schmidt Construction, Incorporated 3.0000 243.00 243.00 25000600 POTASSIUM FERT NUTR 81.000 POUND 2323 Halverson Construction Co., Inc. 2.0000 162.00 162.00 2692 Howell Paving, Inc. 1.5000 121.50 121.50 3760 Mautz & Oren, Inc. 1.6500 133.65 133.65 0620 R. L. Brink Corp. 0.7500 60.75 60.75 5361 Schmidt Construction, Incorporated 3.0000 243.00 243.00 25100115 MULCH METHOD 2 .900 ACRE 2323 Halverson Construction Co., Inc. 1,200.0000 1,080.00 1,080.00 2692 Howell Paving, Inc. 1,200.0000 1,080.00 1,080.00 3760 Mautz & Oren, Inc. 1,320.0000 1,188.00 1,188.00 0620 R. L. Brink Corp. 3,000.0000 2,700.00 2,700.00 5361 Schmidt Construction, Incorporated 1,700.0000 1,530.00 1,530.00 28000250 TEMP EROS CONTR SEED 90.000 POUND 2323 Halverson Construction Co., Inc. 4.0000 360.00 360.00 2692 Howell Paving, Inc. 1.6200 145.80 145.80 3760 Mautz & Oren, Inc. 2.9000 261.00 261.00 0620 R. L. Brink Corp. 4.0000 360.00 360.00 5361 Schmidt Construction, Incorporated 3.0000 270.00 270.00 28000300 TEMP DITCH CHECKS 4.000 EACH 2323 Halverson Construction Co., Inc. 265.0000 1,060.00 1,060.00 2692 Howell Paving, Inc. 149.5900 598.36 598.36 3760 Mautz & Oren, Inc. 315.0200 1,260.08 1,260.08 0620 R. L. Brink Corp. 160.0000 640.00 640.00 5361 Schmidt Construction, Incorporated 200.0000 800.00 800.00 28000400 PERIMETER EROS BAR 933.000 FOOT 2323 Halverson Construction Co., Inc. 3.2000 2,985.60 2,985.60 2692 Howell Paving, Inc. 1.6500 1,539.45 1,539.45 3760 Mautz & Oren, Inc. 4.3700 4,077.21 4,077.21 0620 R. L. Brink Corp. 3.5000 3,265.50 3,265.50 5361 Schmidt Construction, Incorporated 5.0000 4,665.00 4,665.00 28000500 INLET & PIPE PROTECT 1.000 EACH 2323 Halverson Construction Co., Inc. 752.0000 752.00 752.00 2692 Howell Paving, Inc. 203.8800 203.88 203.88 3760 Mautz & Oren, Inc. 190.7000 190.70 190.70 0620 R. L. Brink Corp. 250.0000 250.00 250.00 5361 Schmidt Construction, Incorporated 200.0000 200.00 200.00 28100207 STONE RIPRAP CL A4 333.000 TON 2323 Halverson Construction Co., Inc. 59.0000 19,647.00 19,647.00 2692 Howell Paving, Inc. 47.7100 15,887.43 15,887.43 3760 Mautz & Oren, Inc. 55.2600 18,401.58 18,401.58 0620 R. L. Brink Corp. 40.0000 13,320.00 13,320.00 5361 Schmidt Construction, Incorporated 40.0000 13,320.00 13,320.00 28102600 STONE RIPRAP DITCH 366.000 TON 2323 Halverson Construction Co., Inc. 44.0000 16,104.00 16,104.00 2692 Howell Paving, Inc. 33.5700 12,286.62 12,286.62 3760 Mautz & Oren, Inc. 39.1400 14,325.24 14,325.24 0620 R. L. Brink Corp. 33.0000 12,078.00 12,078.00 5361 Schmidt Construction, Incorporated 35.0000 12,810.00 12,810.00 28200200 FILTER FABRIC 489.000 SQ YD 2323 Halverson Construction Co., Inc. 2.1000 1,026.90 1,026.90 2692 Howell Paving, Inc. 1.7300 845.97 845.97 3760 Mautz & Oren, Inc. 3.5300 1,726.17 1,726.17 0620 R. L. Brink Corp. 2.0000 978.00 978.00 5361 Schmidt Construction, Incorporated 3.0000 1,467.00 1,467.00 40200800 AGG SURF CSE B 845.000 TON 2323 Halverson Construction Co., Inc. 22.0000 18,590.00 18,590.00 2692 Howell Paving, Inc. 25.6700 21,691.15 21,691.15 3760 Mautz & Oren, Inc. 24.0800 20,347.60 20,347.60 0620 R. L. Brink Corp. 20.0000 16,900.00 16,900.00 5361 Schmidt Construction, Incorporated 23.0000 19,435.00 19,435.00 50100100 REM EXIST STRUCT 1.000 EACH 2323 Halverson Construction Co., Inc. 14,030.9900 14,030.99 14,030.99 2692 Howell Paving, Inc. 30,332.6100 30,332.61 30,332.61 3760 Mautz & Oren, Inc. 18,617.0800 18,617.08 18,617.08 0620 R. L. Brink Corp. 8,500.0000 8,500.00 8,500.00 5361 Schmidt Construction, Incorporated 15,000.0000 15,000.00 15,000.00 50300225 CONC STRUCT 99.000 CU YD 2323 Halverson Construction Co., Inc. 657.0000 65,043.00 65,043.00 2692 Howell Paving, Inc. 978.1100 96,832.89 96,832.89 3760 Mautz & Oren, Inc. 457.2600 45,268.74 45,268.74 0620 R. L. Brink Corp. 550.0000 54,450.00 54,450.00 5361 Schmidt Construction, Incorporated 625.0000 61,875.00 61,875.00 50400505 P P CONC DK BM 27 DP 3,456.000 SQ FT 2323 Halverson Construction Co., Inc. 45.9000 158,630.40 158,630.40 2692 Howell Paving, Inc. 48.2300 166,682.88 166,682.88 3760 Mautz & Oren, Inc. 44.3100 153,135.36 153,135.36 0620 R. L. Brink Corp. 35.0000 120,960.00 120,960.00 5361 Schmidt Construction, Incorporated 39.0000 134,784.00 134,784.00 50800105 REINFORCEMENT BARS 8,230.000 POUND 2323 Halverson Construction Co., Inc. 1.0000 8,230.00 8,230.00 2692 Howell Paving, Inc. 1.3900 11,439.70 11,439.70 3760 Mautz & Oren, Inc. 1.9500 16,048.50 16,048.50 0620 R. L. Brink Corp. 1.3000 10,699.00 10,699.00 5361 Schmidt Construction, Incorporated 2.5000 20,575.00 20,575.00 50900205 STEEL RAILING TY S1 289.000 FOOT 2323 Halverson Construction Co., Inc. 67.0000 19,363.00 19,363.00 2692 Howell Paving, Inc. 63.9500 18,481.55 18,481.55 3760 Mautz & Oren, Inc. 70.3500 20,331.15 20,331.15 0620 R. L. Brink Corp. 70.7500 20,446.75 20,446.75 5361 Schmidt Construction, Incorporated 72.0000 20,808.00 20,808.00 51201600 FUR STL PILE HP12X53 435.000 FOOT 2323 Halverson Construction Co., Inc. 60.8800 26,482.80 26,482.80 2692 Howell Paving, Inc. 43.7600 19,035.60 19,035.60 3760 Mautz & Oren, Inc. 43.3800 18,870.30 18,870.30 0620 R. L. Brink Corp. 35.0000 15,225.00 15,225.00 5361 Schmidt Construction, Incorporated 43.0000 18,705.00 18,705.00 51202700 DRIVE STL PILE 150.000 FOOT 2323 Halverson Construction Co., Inc. 0.0100 1.50 1.50 2692 Howell Paving, Inc. 1.0000 150.00 150.00 3760 Mautz & Oren, Inc. 0.0300 4.50 4.50 0620 R. L. Brink Corp. 1.0000 150.00 150.00 5361 Schmidt Construction, Incorporated 0.0100 1.50 1.50 51203600 TEST PILE ST HP12X53 2.000 EACH 2323 Halverson Construction Co., Inc. 3,600.0000 7,200.00 7,200.00 2692 Howell Paving, Inc. 1,770.8000 3,541.60 3,541.60 3760 Mautz & Oren, Inc. 4,255.5500 8,511.10 8,511.10 0620 R. L. Brink Corp. 3,000.0000 6,000.00 6,000.00 5361 Schmidt Construction, Incorporated 2,000.0000 4,000.00 4,000.00 51204315 CONCRETE ENCASEMENT 17.000 CU YD 2323 Halverson Construction Co., Inc. 868.0000 14,756.00 14,756.00 2692 Howell Paving, Inc. 278.4000 4,732.80 4,732.80 3760 Mautz & Oren, Inc. 546.6200 9,292.54 9,292.54 0620 R. L. Brink Corp. 500.0000 8,500.00 8,500.00 5361 Schmidt Construction, Incorporated 700.0000 11,900.00 11,900.00 51500100 NAME PLATES 1.000 EACH 2323 Halverson Construction Co., Inc. 511.0000 511.00 511.00 2692 Howell Paving, Inc. 297.5100 297.51 297.51 3760 Mautz & Oren, Inc. 359.2300 359.23 359.23 0620 R. L. Brink Corp. 360.0000 360.00 360.00 5361 Schmidt Construction, Incorporated 350.0000 350.00 350.00 542D0220 P CUL CL D 1 15 38.000 FOOT 2323 Halverson Construction Co., Inc. 62.0000 2,356.00 2,356.00 2692 Howell Paving, Inc. 31.8000 1,208.40 1,208.40 3760 Mautz & Oren, Inc. 35.7000 1,356.60 1,356.60 0620 R. L. Brink Corp. 25.0000 950.00 950.00 5361 Schmidt Construction, Incorporated 17.0000 646.00 646.00 63100075 TRAF BAR TERM T5A 2.000 EACH 2323 Halverson Construction Co., Inc. 950.0000 1,900.00 1,900.00 2692 Howell Paving, Inc. 650.0000 1,300.00 1,300.00 3760 Mautz & Oren, Inc. 715.0000 1,430.00 1,430.00 0620 R. L. Brink Corp. 1,045.0000 2,090.00 2,090.00 5361 Schmidt Construction, Incorporated 1,050.0000 2,100.00 2,100.00 63100167 TR BAR TRM T1 SPL TAN 2.000 EACH 2323 Halverson Construction Co., Inc. 2,250.0000 4,500.00 4,500.00 2692 Howell Paving, Inc. 2,675.0000 5,350.00 5,350.00 3760 Mautz & Oren, Inc. 2,942.5000 5,885.00 5,885.00 0620 R. L. Brink Corp. 2,945.0000 5,890.00 5,890.00 5361 Schmidt Construction, Incorporated 3,000.0000 6,000.00 6,000.00 67100100 MOBILIZATION 1.000 L SUM 2323 Halverson Construction Co., Inc. 30,000.0000 30,000.00 30,000.00 2692 Howell Paving, Inc. 31,983.3300 31,983.33 31,983.33 3760 Mautz & Oren, Inc. 27,521.4340 27,521.43 27,521.43 0620 R. L. Brink Corp. 26,000.0000 26,000.00 26,000.00 5361 Schmidt Construction, Incorporated 25,000.0000 25,000.00 25,000.00 78201000 TERMINAL MARKER - DA 4.000 EACH 2323 Halverson Construction Co., Inc. 35.0000 140.00 140.00 2692 Howell Paving, Inc. 30.0000 120.00 120.00 3760 Mautz & Oren, Inc. 33.0000 132.00 132.00 0620 R. L. Brink Corp. 30.0000 120.00 120.00 5361 Schmidt Construction, Incorporated 35.0000 140.00 140.00