ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/25/06 08:53:46 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/04/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 97277 LETTING ITEM NUMBER: 079 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: 04-07118-00-BR COUNTY: JERSEY ESTIMATE: STATE JOB NUMBER: C-98-310-06 MUNICIPALITY: PROJECT NUMBER: BROS-0083/038/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 3157 The Kilian Corporation NO ALT 285,377.00 285,377.00 285,377.00 4757 Plocher Construction Company, Inc. NO ALT 223,012.20 223,012.20 223,012.20 4928 RCS Construction, Inc. NO ALT 190,591.05 190,591.05 190,591.05 5954 T.J.S.E. Corporation NO ALT 166,273.80 166,273.80 166,273.80 6598 Yamnitz & Assoc. NO ALT 158,938.22 * 163,038.22 163,038.22 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 22 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100500 TREE REMOV ACRES .200 ACRE 4757 Plocher Construction Company, Inc. 15,000.0000 3,000.00 3,000.00 4928 RCS Construction, Inc. 26,570.0000 5,314.00 5,314.00 5954 T.J.S.E. Corporation 8,000.0000 1,600.00 1,600.00 3157 The Kilian Corporation 10,000.0000 2,000.00 2,000.00 6598 Yamnitz & Assoc. 15,000.0000 3,000.00 3,000.00 20200100 EARTH EXCAVATION 258.000 CU YD 4757 Plocher Construction Company, Inc. 34.0000 8,772.00 8,772.00 4928 RCS Construction, Inc. 13.1600 3,395.28 3,395.28 5954 T.J.S.E. Corporation 10.0000 2,580.00 2,580.00 3157 The Kilian Corporation 15.0000 3,870.00 3,870.00 6598 Yamnitz & Assoc. 10.0000 2,580.00 2,580.00 20300100 CHANNEL EXCAV 51.000 CU YD 4757 Plocher Construction Company, Inc. 13.0000 663.00 663.00 4928 RCS Construction, Inc. 13.1600 671.16 671.16 5954 T.J.S.E. Corporation 10.0000 510.00 510.00 3157 The Kilian Corporation 30.0000 1,530.00 1,530.00 6598 Yamnitz & Assoc. 10.0000 510.00 510.00 20400800 FURNISHED EXCAV 1,125.000 CU YD 4757 Plocher Construction Company, Inc. 9.0000 10,125.00 10,125.00 4928 RCS Construction, Inc. 18.2100 20,486.25 20,486.25 5954 T.J.S.E. Corporation 14.5000 16,312.50 16,312.50 3157 The Kilian Corporation 20.0000 22,500.00 22,500.00 6598 Yamnitz & Assoc. 14.0000 15,750.00 15,750.00 25001000 SEEDING CL 2 SPL .600 ACRE 4757 Plocher Construction Company, Inc. 2,400.0000 1,440.00 1,440.00 4928 RCS Construction, Inc. 3,700.0000 2,220.00 2,220.00 5954 T.J.S.E. Corporation 5,000.0000 3,000.00 3,000.00 3157 The Kilian Corporation 5,000.0000 3,000.00 3,000.00 6598 Yamnitz & Assoc. 4,000.0000 2,400.00 2,400.00 28100807 STONE DUMP RIP CL A4 314.000 TON 4757 Plocher Construction Company, Inc. 53.0000 16,642.00 16,642.00 4928 RCS Construction, Inc. 48.7500 15,307.50 15,307.50 5954 T.J.S.E. Corporation 36.7000 11,523.80 11,523.80 3157 The Kilian Corporation 42.0000 13,188.00 13,188.00 6598 Yamnitz & Assoc. 32.0000 10,048.00 10,048.00 28200200 FILTER FABRIC 544.000 SQ YD 4757 Plocher Construction Company, Inc. 2.0000 1,088.00 1,088.00 4928 RCS Construction, Inc. 2.5300 1,376.32 1,376.32 5954 T.J.S.E. Corporation 2.0000 1,088.00 1,088.00 3157 The Kilian Corporation 3.0000 1,632.00 1,632.00 6598 Yamnitz & Assoc. 2.0000 1,088.00 1,088.00 50100100 REM EXIST STRUCT 1.000 EACH 4757 Plocher Construction Company, Inc. 24,700.0000 24,700.00 24,700.00 4928 RCS Construction, Inc. 10,774.0000 10,774.00 10,774.00 5954 T.J.S.E. Corporation 10,000.0000 10,000.00 10,000.00 3157 The Kilian Corporation 40,000.0000 40,000.00 40,000.00 6598 Yamnitz & Assoc. 15,000.0000 15,000.00 15,000.00 50200100 STRUCTURE EXCAVATION 67.000 CU YD 4757 Plocher Construction Company, Inc. 21.0000 1,407.00 1,407.00 4928 RCS Construction, Inc. 27.5000 1,842.50 1,842.50 5954 T.J.S.E. Corporation 10.0000 670.00 670.00 3157 The Kilian Corporation 40.0000 2,680.00 2,680.00 6598 Yamnitz & Assoc. 10.0000 670.00 670.00 50300225 CONC STRUCT 45.500 CU YD 4757 Plocher Construction Company, Inc. 650.0000 29,575.00 29,575.00 4928 RCS Construction, Inc. 476.0000 21,658.00 21,658.00 5954 T.J.S.E. Corporation 450.0000 20,475.00 20,475.00 3157 The Kilian Corporation 810.0000 36,855.00 36,855.00 6598 Yamnitz & Assoc. 520.0000 23,660.00 23,660.00 50400505 P P CONC DK BM 27 DP 1,312.000 SQ FT 4757 Plocher Construction Company, Inc. 44.0000 57,728.00 57,728.00 4928 RCS Construction, Inc. 39.9500 52,414.40 52,414.40 5954 T.J.S.E. Corporation 42.5000 55,760.00 55,760.00 3157 The Kilian Corporation 46.0000 60,352.00 60,352.00 6598 Yamnitz & Assoc. 38.0000 49,856.00 49,856.00 50800105 REINFORCEMENT BARS 3,970.000 POUND 4757 Plocher Construction Company, Inc. 2.0000 7,940.00 7,940.00 4928 RCS Construction, Inc. 1.4500 5,756.50 5,756.50 5954 T.J.S.E. Corporation 1.2500 4,962.50 4,962.50 3157 The Kilian Corporation 2.0000 7,940.00 7,940.00 6598 Yamnitz & Assoc. 1.2000 4,764.00 4,764.00 50900205 STEEL RAILING TY S1 112.000 FOOT 4757 Plocher Construction Company, Inc. 80.0000 8,960.00 8,960.00 4928 RCS Construction, Inc. 83.5000 9,352.00 9,352.00 5954 T.J.S.E. Corporation 80.0000 8,960.00 8,960.00 3157 The Kilian Corporation 84.0000 9,408.00 9,408.00 6598 Yamnitz & Assoc. 80.0000 8,960.00 8,960.00 51201400 FUR STL PILE HP10X42 222.000 FOOT 4757 Plocher Construction Company, Inc. 20.0000 4,440.00 4,440.00 4928 RCS Construction, Inc. 42.8600 9,514.92 9,514.92 5954 T.J.S.E. Corporation 25.0000 5,550.00 5,550.00 3157 The Kilian Corporation 80.0000 17,760.00 17,760.00 6598 Yamnitz & Assoc. 25.0000 5,550.00 5,550.00 51202700 DRIVE STL PILE 222.000 FOOT 4757 Plocher Construction Company, Inc. 0.1000 22.20 22.20 4928 RCS Construction, Inc. 0.0100 2.22 2.22 5954 T.J.S.E. Corporation 1.0000 222.00 222.00 3157 The Kilian Corporation 1.0000 222.00 222.00 6598 Yamnitz & Assoc. 0.0100 2.22 2.22 51203400 TEST PILE ST HP10X42 1.000 EACH 4757 Plocher Construction Company, Inc. 15,000.0000 15,000.00 15,000.00 4928 RCS Construction, Inc. 5,000.0000 5,000.00 5,000.00 5954 T.J.S.E. Corporation 8,000.0000 8,000.00 8,000.00 3157 The Kilian Corporation 5,000.0000 5,000.00 5,000.00 6598 Yamnitz & Assoc. 5,200.0000 5,200.00 5,200.00 51500100 NAME PLATES 1.000 EACH 4757 Plocher Construction Company, Inc. 300.0000 300.00 300.00 4928 RCS Construction, Inc. 350.0000 350.00 350.00 5954 T.J.S.E. Corporation 300.0000 300.00 300.00 3157 The Kilian Corporation 400.0000 400.00 400.00 6598 Yamnitz & Assoc. 300.0000 300.00 300.00 63100075 TRAF BAR TERM T5A 2.000 EACH 4757 Plocher Construction Company, Inc. 975.0000 1,950.00 1,950.00 4928 RCS Construction, Inc. 1,063.0000 2,126.00 2,126.00 5954 T.J.S.E. Corporation 1,000.0000 2,000.00 2,000.00 3157 The Kilian Corporation 1,200.0000 2,400.00 2,400.00 6598 Yamnitz & Assoc. 1,050.0000 2,100.00 2,100.00 63100167 TR BAR TRM T1 SPL TAN 2.000 EACH 4757 Plocher Construction Company, Inc. 2,600.0000 5,200.00 5,200.00 4928 RCS Construction, Inc. 3,010.0000 6,020.00 6,020.00 5954 T.J.S.E. Corporation 2,600.0000 5,200.00 5,200.00 3157 The Kilian Corporation 2,800.0000 5,600.00 5,600.00 6598 Yamnitz & Assoc. 3,000.0000 6,000.00 6,000.00 67100100 MOBILIZATION 1.000 L SUM 4757 Plocher Construction Company, Inc. 21,000.0000 21,000.00 21,000.00 4928 RCS Construction, Inc. 11,216.0000 11,216.00 11,216.00 5954 T.J.S.E. Corporation 5,000.0000 5,000.00 5,000.00 3157 The Kilian Corporation 42,000.0000 42,000.00 42,000.00 6598 Yamnitz & Assoc. 4,000.0000 4,000.00 4,000.00 70101830 TRAF CONT-PROT BLR 21 1.000 L SUM 4757 Plocher Construction Company, Inc. 3,000.0000 3,000.00 3,000.00 4928 RCS Construction, Inc. 5,728.0000 5,728.00 5,728.00 5954 T.J.S.E. Corporation 2,500.0000 2,500.00 2,500.00 3157 The Kilian Corporation 7,000.0000 7,000.00 7,000.00 6598 Yamnitz & Assoc. 1,500.0000 1,500.00 1,500.00 78201000 TERMINAL MARKER - DA 2.000 EACH 4757 Plocher Construction Company, Inc. 30.0000 60.00 60.00 4928 RCS Construction, Inc. 33.0000 66.00 66.00 5954 T.J.S.E. Corporation 30.0000 60.00 60.00 3157 The Kilian Corporation 20.0000 40.00 40.00 6598 Yamnitz & Assoc. 50.0000 100.00 100.00