ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/16/05 13:26:07 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 44882 LETTING ITEM NUMBER: 062 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: PARK ROAD IMPROVEMENTS COUNTY: ROCK ISLAND ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 84,163.00 * 84,163.00 84,163.00 * 3810 McCarthy Improvement Company NO ALT 90,799.00 90,799.00 90,799.00 6210 Valley Construction Co. NO ALT 89,351.60 89,351.60 89,351.60 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 36 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066412 BC SC SUPER "C" N30 235.000 TON 0593 Brandt Construction Co. 75.2500 17,683.75 17,683.75 3810 McCarthy Improvement Company 100.0000 23,500.00 23,500.00 6210 Valley Construction Co. 103.0000 24,205.00 24,205.00 X4066612 BCBC SUP IL-19.0 N30 10.000 TON 0593 Brandt Construction Co. 160.7000 1,607.00 1,607.00 3810 McCarthy Improvement Company 200.0000 2,000.00 2,000.00 6210 Valley Construction Co. 123.0000 1,230.00 1,230.00 X4066760 LEV BIND MM SUPER N30 15.000 TON 0593 Brandt Construction Co. 105.0000 1,575.00 1,575.00 3810 McCarthy Improvement Company 90.0000 1,350.00 1,350.00 6210 Valley Construction Co. 103.0000 1,545.00 1,545.00 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0593 Brandt Construction Co. 4,500.0000 4,500.00 4,500.00 3810 McCarthy Improvement Company 915.0000 915.00 915.00 6210 Valley Construction Co. 4,000.0000 4,000.00 4,000.00 20200100 EARTH EXCAVATION 5.000 CU YD 0593 Brandt Construction Co. 53.3000 266.50 266.50 3810 McCarthy Improvement Company 77.0000 385.00 385.00 6210 Valley Construction Co. 58.0000 290.00 290.00 20200500 EARTH EXC WID 20.000 CU YD 0593 Brandt Construction Co. 53.3000 1,066.00 1,066.00 3810 McCarthy Improvement Company 39.0000 780.00 780.00 6210 Valley Construction Co. 58.0000 1,160.00 1,160.00 20400800 FURNISHED EXCAV 10.000 CU YD 0593 Brandt Construction Co. 106.6000 1,066.00 1,066.00 3810 McCarthy Improvement Company 120.0000 1,200.00 1,200.00 6210 Valley Construction Co. 58.0000 580.00 580.00 20800150 TRENCH BACKFILL 36.000 CU YD 0593 Brandt Construction Co. 18.5000 666.00 666.00 3810 McCarthy Improvement Company 60.0000 2,160.00 2,160.00 6210 Valley Construction Co. 24.0000 864.00 864.00 21101615 TOPSOIL F & P 4 1,300.000 SQ YD 0593 Brandt Construction Co. 5.5000 7,150.00 7,150.00 3810 McCarthy Improvement Company 6.5000 8,450.00 8,450.00 6210 Valley Construction Co. 5.0000 6,500.00 6,500.00 21301052 EXPLOR TRENCH 52 105.000 FOOT 0593 Brandt Construction Co. 22.2500 2,336.25 2,336.25 3810 McCarthy Improvement Company 17.2500 1,811.25 1,811.25 6210 Valley Construction Co. 6.0000 630.00 630.00 25000100 SEEDING CL 1 .300 ACRE 0593 Brandt Construction Co. 4,490.0000 1,347.00 1,347.00 3810 McCarthy Improvement Company 3,230.0000 969.00 969.00 6210 Valley Construction Co. 4,000.0000 1,200.00 1,200.00 25000400 NITROGEN FERT NUTR 25.000 POUND 0593 Brandt Construction Co. 3.5000 87.50 87.50 3810 McCarthy Improvement Company 10.7500 268.75 268.75 6210 Valley Construction Co. 3.0000 75.00 75.00 25000500 PHOSPHORUS FERT NUTR 25.000 POUND 0593 Brandt Construction Co. 3.5000 87.50 87.50 3810 McCarthy Improvement Company 10.7500 268.75 268.75 6210 Valley Construction Co. 3.0000 75.00 75.00 25000600 POTASSIUM FERT NUTR 25.000 POUND 0593 Brandt Construction Co. 3.5000 87.50 87.50 3810 McCarthy Improvement Company 10.7500 268.75 268.75 6210 Valley Construction Co. 3.0000 75.00 75.00 25100110 MULCH METHOD 1 .600 TON 0593 Brandt Construction Co. 1,125.0000 675.00 675.00 3810 McCarthy Improvement Company 2,010.0000 1,206.00 1,206.00 6210 Valley Construction Co. 1,000.0000 600.00 600.00 25100630 EROSION CONTR BLANKET 6.000 SQ YD 0593 Brandt Construction Co. 11.2500 67.50 67.50 3810 McCarthy Improvement Company 5.4000 32.40 32.40 6210 Valley Construction Co. 10.0000 60.00 60.00 28000400 PERIMETER EROS BAR 225.000 FOOT 0593 Brandt Construction Co. 2.8000 630.00 630.00 3810 McCarthy Improvement Company 6.0000 1,350.00 1,350.00 6210 Valley Construction Co. 3.0000 675.00 675.00 28000500 INLET & PIPE PROTECT 1.000 EACH 0593 Brandt Construction Co. 225.0000 225.00 225.00 3810 McCarthy Improvement Company 107.7000 107.70 107.70 6210 Valley Construction Co. 200.0000 200.00 200.00 35101400 AGG BASE CSE B 30.000 TON 0593 Brandt Construction Co. 42.8000 1,284.00 1,284.00 3810 McCarthy Improvement Company 29.0000 870.00 870.00 6210 Valley Construction Co. 30.0000 900.00 900.00 40600100 BIT MATLS PR CT 230.000 GALLON 0593 Brandt Construction Co. 4.5500 1,046.50 1,046.50 3810 McCarthy Improvement Company 9.8500 2,265.50 2,265.50 6210 Valley Construction Co. 2.5000 575.00 575.00 40600980 BIT SURF REM BUTT JT 115.000 SQ YD 0593 Brandt Construction Co. 15.6500 1,799.75 1,799.75 3810 McCarthy Improvement Company 16.4000 1,886.00 1,886.00 6210 Valley Construction Co. 33.0000 3,795.00 3,795.00 40600990 TEMPORARY RAMP 110.000 SQ YD 0593 Brandt Construction Co. 20.2500 2,227.50 2,227.50 3810 McCarthy Improvement Company 18.5000 2,035.00 2,035.00 6210 Valley Construction Co. 12.0000 1,320.00 1,320.00 44000007 BIT SURF REM 2 290.000 SQ YD 0593 Brandt Construction Co. 16.3500 4,741.50 4,741.50 3810 McCarthy Improvement Company 16.4000 4,756.00 4,756.00 6210 Valley Construction Co. 39.0000 11,310.00 11,310.00 44000030 BIT SURF REM VAR DP 45.000 SQ YD 0593 Brandt Construction Co. 16.3500 735.75 735.75 3810 McCarthy Improvement Company 16.4000 738.00 738.00 6210 Valley Construction Co. 30.0000 1,350.00 1,350.00 44000600 SIDEWALK REM 257.000 SQ FT 0593 Brandt Construction Co. 3.2500 835.25 835.25 3810 McCarthy Improvement Company 1.7000 436.90 436.90 6210 Valley Construction Co. 1.8000 462.60 462.60 44201974 CL D PATCH T1 4.000 SQ YD 0593 Brandt Construction Co. 383.0000 1,532.00 1,532.00 3810 McCarthy Improvement Company 145.0000 580.00 580.00 6210 Valley Construction Co. 130.0000 520.00 520.00 44201976 CL D PATCH T2 35.000 SQ YD 0593 Brandt Construction Co. 110.0000 3,850.00 3,850.00 3810 McCarthy Improvement Company 145.0000 5,075.00 5,075.00 6210 Valley Construction Co. 85.0000 2,975.00 2,975.00 44201978 CL D PATCH T3 20.000 SQ YD 0593 Brandt Construction Co. 199.0000 3,980.00 3,980.00 3810 McCarthy Improvement Company 145.0000 2,900.00 2,900.00 6210 Valley Construction Co. 85.0000 1,700.00 1,700.00 550B0020 STORM SEW CL B 1 6 95.000 FOOT 0593 Brandt Construction Co. 56.5500 5,372.25 5,372.25 3810 McCarthy Improvement Company 105.0000 9,975.00 9,975.00 6210 Valley Construction Co. 54.0000 5,130.00 5,130.00 55100100 STORM SEWER REM 4 60.000 FOOT 0593 Brandt Construction Co. 18.0000 1,080.00 1,080.00 3810 McCarthy Improvement Company 15.0000 900.00 900.00 6210 Valley Construction Co. 15.0000 900.00 900.00 55100200 STORM SEWER REM 6 30.000 FOOT 0593 Brandt Construction Co. 18.0000 540.00 540.00 3810 McCarthy Improvement Company 20.5000 615.00 615.00 6210 Valley Construction Co. 15.0000 450.00 450.00 60100060 CONC HDWL FOR P DRAIN 6.000 EACH 0593 Brandt Construction Co. 250.0000 1,500.00 1,500.00 3810 McCarthy Improvement Company 91.5000 549.00 549.00 6210 Valley Construction Co. 300.0000 1,800.00 1,800.00 60255500 MAN ADJUST 1.000 EACH 0593 Brandt Construction Co. 425.0000 425.00 425.00 3810 McCarthy Improvement Company 972.5000 972.50 972.50 6210 Valley Construction Co. 700.0000 700.00 700.00 60260100 INLETS ADJUST 1.000 EACH 0593 Brandt Construction Co. 435.0000 435.00 435.00 3810 McCarthy Improvement Company 972.5000 972.50 972.50 6210 Valley Construction Co. 700.0000 700.00 700.00 67100100 MOBILIZATION 1.000 L SUM 0593 Brandt Construction Co. 6,200.0000 6,200.00 6,200.00 3810 McCarthy Improvement Company 6,650.0000 6,650.00 6,650.00 6210 Valley Construction Co. 9,800.0000 9,800.00 9,800.00 70102640 TR CONT & PROT 701801 1.000 L SUM 0593 Brandt Construction Co. 5,455.0000 5,455.00 5,455.00 3810 McCarthy Improvement Company 1,600.0000 1,600.00 1,600.00 6210 Valley Construction Co. 1,000.0000 1,000.00 1,000.00