ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/02/05 08:39:47 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 44883 LETTING ITEM NUMBER: 063 RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: PARK ROAD IMPROVEMENTS COUNTY: PEORIA ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0335 Otto Baum Company, Inc. NO ALT 50,530.50 * 50,530.50 50,530.50 * 0385 Beniach Construction Co., Inc. NO ALT 73,105.00 73,105.00 73,105.00 1290 R. A. Cullinan & Son, Inc. NO ALT 81,009.84 81,009.84 81,009.84 2630 P. J. Hoerr, Inc. NO ALT 51,706.00 51,706.00 51,706.00 4947 Rail City Construction, Inc. NO ALT 65,262.35 65,262.35 65,262.35 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 31 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0335 Otto Baum Company, Inc. 800.0000 800.00 800.00 0385 Beniach Construction Co., Inc. 4,500.0000 4,500.00 4,500.00 1290 R. A. Cullinan & Son, Inc. 2,790.9800 2,790.98 2,790.98 2630 P. J. Hoerr, Inc. 800.0000 800.00 800.00 4947 Rail City Construction, Inc. 3,374.4300 3,374.43 3,374.43 20100210 TREE REMOV OVER 15 25.000 UNIT 0335 Otto Baum Company, Inc. 30.0000 750.00 750.00 0385 Beniach Construction Co., Inc. 33.0000 825.00 825.00 1290 R. A. Cullinan & Son, Inc. 61.7900 1,544.75 1,544.75 2630 P. J. Hoerr, Inc. 55.0000 1,375.00 1,375.00 4947 Rail City Construction, Inc. 47.3600 1,184.00 1,184.00 20200100 EARTH EXCAVATION 65.000 CU YD 0335 Otto Baum Company, Inc. 35.0000 2,275.00 2,275.00 0385 Beniach Construction Co., Inc. 62.0000 4,030.00 4,030.00 1290 R. A. Cullinan & Son, Inc. 60.8500 3,955.25 3,955.25 2630 P. J. Hoerr, Inc. 47.0000 3,055.00 3,055.00 4947 Rail City Construction, Inc. 48.5900 3,158.35 3,158.35 20201500 SUB GRAN MAT B 50.000 TON 0335 Otto Baum Company, Inc. 38.0000 1,900.00 1,900.00 0385 Beniach Construction Co., Inc. 31.0000 1,550.00 1,550.00 1290 R. A. Cullinan & Son, Inc. 43.7400 2,187.00 2,187.00 2630 P. J. Hoerr, Inc. 27.0000 1,350.00 1,350.00 4947 Rail City Construction, Inc. 26.2200 1,311.00 1,311.00 20800150 TRENCH BACKFILL 2.000 CU YD 0335 Otto Baum Company, Inc. 15.0000 30.00 30.00 0385 Beniach Construction Co., Inc. 64.0000 128.00 128.00 1290 R. A. Cullinan & Son, Inc. 71.6400 143.28 143.28 2630 P. J. Hoerr, Inc. 50.0000 100.00 100.00 4947 Rail City Construction, Inc. 132.8300 265.66 265.66 21001000 GEOTECH FAB F/GR STAB 70.000 SQ YD 0335 Otto Baum Company, Inc. 2.2000 154.00 154.00 0385 Beniach Construction Co., Inc. 8.0000 560.00 560.00 1290 R. A. Cullinan & Son, Inc. 3.1200 218.40 218.40 2630 P. J. Hoerr, Inc. 2.0000 140.00 140.00 4947 Rail City Construction, Inc. 1.3900 97.30 97.30 21301052 EXPLOR TRENCH 52 125.000 FOOT 0335 Otto Baum Company, Inc. 7.0000 875.00 875.00 0385 Beniach Construction Co., Inc. 3.0000 375.00 375.00 1290 R. A. Cullinan & Son, Inc. 7.0300 878.75 878.75 2630 P. J. Hoerr, Inc. 1.0000 125.00 125.00 4947 Rail City Construction, Inc. 14.3000 1,787.50 1,787.50 25000100 SEEDING CL 1 .100 ACRE 0335 Otto Baum Company, Inc. 4,500.0000 450.00 450.00 0385 Beniach Construction Co., Inc. 6,600.0000 660.00 660.00 1290 R. A. Cullinan & Son, Inc. 4,800.0000 480.00 480.00 2630 P. J. Hoerr, Inc. 4,300.0000 430.00 430.00 4947 Rail City Construction, Inc. 4,736.0000 473.60 473.60 25000400 NITROGEN FERT NUTR 9.000 POUND 0335 Otto Baum Company, Inc. 9.0000 81.00 81.00 0385 Beniach Construction Co., Inc. 13.0000 117.00 117.00 1290 R. A. Cullinan & Son, Inc. 9.0000 81.00 81.00 2630 P. J. Hoerr, Inc. 8.0000 72.00 72.00 4947 Rail City Construction, Inc. 9.4700 85.23 85.23 25000500 PHOSPHORUS FERT NUTR 9.000 POUND 0335 Otto Baum Company, Inc. 9.0000 81.00 81.00 0385 Beniach Construction Co., Inc. 13.0000 117.00 117.00 1290 R. A. Cullinan & Son, Inc. 9.0000 81.00 81.00 2630 P. J. Hoerr, Inc. 8.0000 72.00 72.00 4947 Rail City Construction, Inc. 9.4700 85.23 85.23 25000600 POTASSIUM FERT NUTR 9.000 POUND 0335 Otto Baum Company, Inc. 9.0000 81.00 81.00 0385 Beniach Construction Co., Inc. 13.0000 117.00 117.00 1290 R. A. Cullinan & Son, Inc. 9.0700 81.63 81.63 2630 P. J. Hoerr, Inc. 8.0000 72.00 72.00 4947 Rail City Construction, Inc. 9.4700 85.23 85.23 25100105 MULCH METHOD 1 .200 ACRE 0335 Otto Baum Company, Inc. 2,260.0000 452.00 452.00 0385 Beniach Construction Co., Inc. 3,300.0000 660.00 660.00 1290 R. A. Cullinan & Son, Inc. 2,400.0000 480.00 480.00 2630 P. J. Hoerr, Inc. 2,200.0000 440.00 440.00 4947 Rail City Construction, Inc. 2,368.0000 473.60 473.60 28000400 PERIMETER EROS BAR 380.000 FOOT 0335 Otto Baum Company, Inc. 2.0000 760.00 760.00 0385 Beniach Construction Co., Inc. 4.0000 1,520.00 1,520.00 1290 R. A. Cullinan & Son, Inc. 4.8500 1,843.00 1,843.00 2630 P. J. Hoerr, Inc. 3.0000 1,140.00 1,140.00 4947 Rail City Construction, Inc. 4.2200 1,603.60 1,603.60 35101400 AGG BASE CSE B 105.000 TON 0335 Otto Baum Company, Inc. 21.0000 2,205.00 2,205.00 0385 Beniach Construction Co., Inc. 31.0000 3,255.00 3,255.00 1290 R. A. Cullinan & Son, Inc. 43.3100 4,547.55 4,547.55 2630 P. J. Hoerr, Inc. 25.0000 2,625.00 2,625.00 4947 Rail City Construction, Inc. 16.1000 1,690.50 1,690.50 40200800 AGG SURF CSE B 25.000 TON 0335 Otto Baum Company, Inc. 22.0000 550.00 550.00 0385 Beniach Construction Co., Inc. 31.0000 775.00 775.00 1290 R. A. Cullinan & Son, Inc. 44.2600 1,106.50 1,106.50 2630 P. J. Hoerr, Inc. 27.0000 675.00 675.00 4947 Rail City Construction, Inc. 39.2900 982.25 982.25 40300100 BIT MATLS PR CT 65.000 GALLON 0335 Otto Baum Company, Inc. 7.0000 455.00 455.00 0385 Beniach Construction Co., Inc. 10.0000 650.00 650.00 1290 R. A. Cullinan & Son, Inc. 6.2400 405.60 405.60 2630 P. J. Hoerr, Inc. 7.0000 455.00 455.00 4947 Rail City Construction, Inc. 9.6900 629.85 629.85 40300300 BIT MATLS C&S CT 540.000 GALLON 0335 Otto Baum Company, Inc. 2.8000 1,512.00 1,512.00 0385 Beniach Construction Co., Inc. 4.0000 2,160.00 2,160.00 1290 R. A. Cullinan & Son, Inc. 2.5700 1,387.80 1,387.80 2630 P. J. Hoerr, Inc. 3.0000 1,620.00 1,620.00 4947 Rail City Construction, Inc. 3.5000 1,890.00 1,890.00 40300500 COVER COAT AGG 15.000 TON 0335 Otto Baum Company, Inc. 44.0000 660.00 660.00 0385 Beniach Construction Co., Inc. 71.0000 1,065.00 1,065.00 1290 R. A. Cullinan & Son, Inc. 41.7700 626.55 626.55 2630 P. J. Hoerr, Inc. 46.0000 690.00 690.00 4947 Rail City Construction, Inc. 56.8300 852.45 852.45 40300600 SEAL COAT AGG 11.000 TON 0335 Otto Baum Company, Inc. 54.0000 594.00 594.00 0385 Beniach Construction Co., Inc. 71.0000 781.00 781.00 1290 R. A. Cullinan & Son, Inc. 50.7200 557.92 557.92 2630 P. J. Hoerr, Inc. 56.0000 616.00 616.00 4947 Rail City Construction, Inc. 69.1300 760.43 760.43 42400300 PC CONC SIDEWALK 6 1,760.000 SQ FT 0335 Otto Baum Company, Inc. 5.1000 8,976.00 8,976.00 0385 Beniach Construction Co., Inc. 7.0000 12,320.00 12,320.00 1290 R. A. Cullinan & Son, Inc. 9.4300 16,596.80 16,596.80 2630 P. J. Hoerr, Inc. 4.7500 8,360.00 8,360.00 4947 Rail City Construction, Inc. 4.7900 8,430.40 8,430.40 42400440 PC CONC SIDEWALK 6 SP 1,130.000 SQ FT 0335 Otto Baum Company, Inc. 6.4000 7,232.00 7,232.00 0385 Beniach Construction Co., Inc. 8.0000 9,040.00 9,040.00 1290 R. A. Cullinan & Son, Inc. 17.9100 20,238.30 20,238.30 2630 P. J. Hoerr, Inc. 7.8500 8,870.50 8,870.50 4947 Rail City Construction, Inc. 16.4000 18,532.00 18,532.00 44000600 SIDEWALK REM 940.000 SQ FT 0335 Otto Baum Company, Inc. 1.5000 1,410.00 1,410.00 0385 Beniach Construction Co., Inc. 2.5000 2,350.00 2,350.00 1290 R. A. Cullinan & Son, Inc. 2.0900 1,964.60 1,964.60 2630 P. J. Hoerr, Inc. 1.0000 940.00 940.00 4947 Rail City Construction, Inc. 1.2800 1,203.20 1,203.20 48101200 AGGREGATE SHLDS B 10.000 TON 0335 Otto Baum Company, Inc. 80.0000 800.00 800.00 0385 Beniach Construction Co., Inc. 36.0000 360.00 360.00 1290 R. A. Cullinan & Son, Inc. 88.2500 882.50 882.50 2630 P. J. Hoerr, Inc. 30.0000 300.00 300.00 4947 Rail City Construction, Inc. 55.9700 559.70 559.70 51000105 PIPE HANDRAIL 95.000 FOOT 0335 Otto Baum Company, Inc. 112.0000 10,640.00 10,640.00 0385 Beniach Construction Co., Inc. 145.0000 13,775.00 13,775.00 1290 R. A. Cullinan & Son, Inc. 106.8500 10,150.75 10,150.75 2630 P. J. Hoerr, Inc. 110.0000 10,450.00 10,450.00 4947 Rail City Construction, Inc. 65.1200 6,186.40 6,186.40 550B0010 STORM SEW CL B 1 4 55.000 FOOT 0335 Otto Baum Company, Inc. 24.0000 1,320.00 1,320.00 0385 Beniach Construction Co., Inc. 31.0000 1,705.00 1,705.00 1290 R. A. Cullinan & Son, Inc. 17.1300 942.15 942.15 2630 P. J. Hoerr, Inc. 29.2000 1,606.00 1,606.00 4947 Rail City Construction, Inc. 23.3500 1,284.25 1,284.25 55100100 STORM SEWER REM 4 25.000 FOOT 0335 Otto Baum Company, Inc. 2.7000 67.50 67.50 0385 Beniach Construction Co., Inc. 16.0000 400.00 400.00 1290 R. A. Cullinan & Son, Inc. 14.7500 368.75 368.75 2630 P. J. Hoerr, Inc. 14.7000 367.50 367.50 4947 Rail City Construction, Inc. 8.0600 201.50 201.50 56400800 FIRE HYDNT & VAL MVD 1.000 EACH 0335 Otto Baum Company, Inc. 1,075.0000 1,075.00 1,075.00 0385 Beniach Construction Co., Inc. 1,500.0000 1,500.00 1,500.00 1290 R. A. Cullinan & Son, Inc. 1,527.4800 1,527.48 1,527.48 2630 P. J. Hoerr, Inc. 540.0000 540.00 540.00 4947 Rail City Construction, Inc. 3,788.8400 3,788.84 3,788.84 60100060 CONC HDWL FOR P DRAIN 1.000 EACH 0335 Otto Baum Company, Inc. 60.0000 60.00 60.00 0385 Beniach Construction Co., Inc. 410.0000 410.00 410.00 1290 R. A. Cullinan & Son, Inc. 62.7800 62.78 62.78 2630 P. J. Hoerr, Inc. 250.0000 250.00 250.00 4947 Rail City Construction, Inc. 360.0800 360.08 360.08 60236200 INLETS TA T8G 1.000 EACH 0335 Otto Baum Company, Inc. 885.0000 885.00 885.00 0385 Beniach Construction Co., Inc. 1,200.0000 1,200.00 1,200.00 1290 R. A. Cullinan & Son, Inc. 841.1600 841.16 841.16 2630 P. J. Hoerr, Inc. 830.0000 830.00 830.00 4947 Rail City Construction, Inc. 887.6000 887.60 887.60 67100100 MOBILIZATION 1.000 L SUM 0335 Otto Baum Company, Inc. 2,900.0000 2,900.00 2,900.00 0385 Beniach Construction Co., Inc. 4,300.0000 4,300.00 4,300.00 1290 R. A. Cullinan & Son, Inc. 3,781.0000 3,781.00 3,781.00 2630 P. J. Hoerr, Inc. 2,900.0000 2,900.00 2,900.00 4947 Rail City Construction, Inc. 1,894.4100 1,894.41 1,894.41 70102640 TR CONT & PROT 701801 1.000 L SUM 0335 Otto Baum Company, Inc. 500.0000 500.00 500.00 0385 Beniach Construction Co., Inc. 1,900.0000 1,900.00 1,900.00 1290 R. A. Cullinan & Son, Inc. 256.6100 256.61 256.61 2630 P. J. Hoerr, Inc. 440.0000 440.00 440.00 4947 Rail City Construction, Inc. 1,143.7600 1,143.76 1,143.76