ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/16/05 13:26:07 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64A98 LETTING ITEM NUMBER: 059 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 130-SH COUNTY: HENRY ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0593 Brandt Construction Co. NO ALT 297,513.38 * 297,513.38 297,513.38 * 3810 McCarthy Improvement Company NO ALT 335,024.05 335,024.05 335,024.05 4438 Northwest Illinois Construction Co. NO ALT 352,262.10 352,262.10 352,262.10 4887 Bob Propheter Construction L.L.C. NO ALT 310,172.90 310,172.90 310,172.90 6210 Valley Construction Co. NO ALT 327,718.20 327,718.20 327,718.20 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 19 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX005238 TOPSOIL F & P VAR D 75.000 CU YD 0593 Brandt Construction Co. 46.6500 3,498.75 3,498.75 3810 McCarthy Improvement Company 92.0000 6,900.00 6,900.00 4438 Northwest Illinois Construction Co. 46.0000 3,450.00 3,450.00 4887 Bob Propheter Construction L.L.C. 70.0000 5,250.00 5,250.00 6210 Valley Construction Co. 44.0000 3,300.00 3,300.00 X4066414 BC SC SUPER "C" N50 1,041.000 TON 0593 Brandt Construction Co. 46.0000 47,886.00 47,886.00 3810 McCarthy Improvement Company 47.0000 48,927.00 48,927.00 4438 Northwest Illinois Construction Co. 50.8000 52,882.80 52,882.80 4887 Bob Propheter Construction L.L.C. 52.5000 54,652.50 54,652.50 6210 Valley Construction Co. 55.4000 57,671.40 57,671.40 Z0048665 RR PROT LIABILITY INS 1.000 L SUM 0593 Brandt Construction Co. 6,120.0000 6,120.00 6,120.00 3810 McCarthy Improvement Company 2,650.0000 2,650.00 2,650.00 4438 Northwest Illinois Construction Co. 2,500.0000 2,500.00 2,500.00 4887 Bob Propheter Construction L.L.C. 3,000.0000 3,000.00 3,000.00 6210 Valley Construction Co. 500.0000 500.00 500.00 20200600 EXC & GR EX SHOULDER 396.000 UNIT 0593 Brandt Construction Co. 99.7500 39,501.00 39,501.00 3810 McCarthy Improvement Company 135.0000 53,460.00 53,460.00 4438 Northwest Illinois Construction Co. 110.0000 43,560.00 43,560.00 4887 Bob Propheter Construction L.L.C. 63.0000 24,948.00 24,948.00 6210 Valley Construction Co. 91.5000 36,234.00 36,234.00 25100630 EROSION CONTR BLANKET 534.000 SQ YD 0593 Brandt Construction Co. 3.3500 1,788.90 1,788.90 3810 McCarthy Improvement Company 5.0500 2,696.70 2,696.70 4438 Northwest Illinois Construction Co. 4.7500 2,536.50 2,536.50 4887 Bob Propheter Construction L.L.C. 2.1000 1,121.40 1,121.40 6210 Valley Construction Co. 3.4000 1,815.60 1,815.60 35101400 AGG BASE CSE B 192.000 TON 0593 Brandt Construction Co. 33.0000 6,336.00 6,336.00 3810 McCarthy Improvement Company 56.0000 10,752.00 10,752.00 4438 Northwest Illinois Construction Co. 35.0000 6,720.00 6,720.00 4887 Bob Propheter Construction L.L.C. 54.0000 10,368.00 10,368.00 6210 Valley Construction Co. 20.0000 3,840.00 3,840.00 40800040 INCIDENTAL BIT SURF 32.000 TON 0593 Brandt Construction Co. 141.1000 4,515.20 4,515.20 3810 McCarthy Improvement Company 275.0000 8,800.00 8,800.00 4438 Northwest Illinois Construction Co. 120.0000 3,840.00 3,840.00 4887 Bob Propheter Construction L.L.C. 220.0000 7,040.00 7,040.00 6210 Valley Construction Co. 70.0000 2,240.00 2,240.00 48100100 AGGREGATE SHLDS A 3,204.000 TON 0593 Brandt Construction Co. 16.1000 51,584.40 51,584.40 3810 McCarthy Improvement Company 16.5000 52,866.00 52,866.00 4438 Northwest Illinois Construction Co. 20.8500 66,803.40 66,803.40 4887 Bob Propheter Construction L.L.C. 16.0000 51,264.00 51,264.00 6210 Valley Construction Co. 15.7000 50,302.80 50,302.80 48202000 BIT SHOULDERS SUPER 2,082.000 TON 0593 Brandt Construction Co. 41.1000 85,570.20 85,570.20 3810 McCarthy Improvement Company 44.2500 92,128.50 92,128.50 4438 Northwest Illinois Construction Co. 55.4500 115,446.90 115,446.90 4887 Bob Propheter Construction L.L.C. 47.0000 97,854.00 97,854.00 6210 Valley Construction Co. 51.7000 107,639.40 107,639.40 63000005 SPBGR TY B 1,287.500 FOOT 0593 Brandt Construction Co. 24.5500 31,608.13 31,608.13 3810 McCarthy Improvement Company 23.3000 29,998.75 29,998.75 4438 Northwest Illinois Construction Co. 22.0000 28,325.00 28,325.00 4887 Bob Propheter Construction L.L.C. 22.0000 28,325.00 28,325.00 6210 Valley Construction Co. 22.0000 28,325.00 28,325.00 63000130 SPBGR TY A SPL 25.000 FOOT 0593 Brandt Construction Co. 28.0000 700.00 700.00 3810 McCarthy Improvement Company 26.5000 662.50 662.50 4438 Northwest Illinois Construction Co. 25.5000 637.50 637.50 4887 Bob Propheter Construction L.L.C. 25.0000 625.00 625.00 6210 Valley Construction Co. 25.0000 625.00 625.00 63100045 TRAF BAR TERM T2 1.000 EACH 0593 Brandt Construction Co. 725.0000 725.00 725.00 3810 McCarthy Improvement Company 700.0000 700.00 700.00 4438 Northwest Illinois Construction Co. 675.0000 675.00 675.00 4887 Bob Propheter Construction L.L.C. 650.0000 650.00 650.00 6210 Valley Construction Co. 650.0000 650.00 650.00 63100169 TR BAR TRM T1 SPL FLR 1.000 EACH 0593 Brandt Construction Co. 2,065.0000 2,065.00 2,065.00 3810 McCarthy Improvement Company 2,000.0000 2,000.00 2,000.00 4438 Northwest Illinois Construction Co. 1,900.0000 1,900.00 1,900.00 4887 Bob Propheter Construction L.L.C. 1,850.0000 1,850.00 1,850.00 6210 Valley Construction Co. 1,850.0000 1,850.00 1,850.00 63500105 DELINEATORS 2.000 EACH 0593 Brandt Construction Co. 22.3000 44.60 44.60 3810 McCarthy Improvement Company 21.2500 42.50 42.50 4438 Northwest Illinois Construction Co. 25.0000 50.00 50.00 4887 Bob Propheter Construction L.L.C. 20.0000 40.00 40.00 6210 Valley Construction Co. 20.0000 40.00 40.00 67100100 MOBILIZATION 1.000 L SUM 0593 Brandt Construction Co. 12,125.0000 12,125.00 12,125.00 3810 McCarthy Improvement Company 18,000.0000 18,000.00 18,000.00 4438 Northwest Illinois Construction Co. 19,750.0000 19,750.00 19,750.00 4887 Bob Propheter Construction L.L.C. 18,000.0000 18,000.00 18,000.00 6210 Valley Construction Co. 8,900.0000 8,900.00 8,900.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0593 Brandt Construction Co. 700.0000 700.00 700.00 3810 McCarthy Improvement Company 350.0000 350.00 350.00 4438 Northwest Illinois Construction Co. 600.0000 600.00 600.00 4887 Bob Propheter Construction L.L.C. 600.0000 600.00 600.00 6210 Valley Construction Co. 10,500.0000 10,500.00 10,500.00 70100500 TRAF CONT-PROT 701326 1.000 L SUM 0593 Brandt Construction Co. 2,650.0000 2,650.00 2,650.00 3810 McCarthy Improvement Company 4,000.0000 4,000.00 4,000.00 4438 Northwest Illinois Construction Co. 2,500.0000 2,500.00 2,500.00 4887 Bob Propheter Construction L.L.C. 4,500.0000 4,500.00 4,500.00 6210 Valley Construction Co. 13,200.0000 13,200.00 13,200.00 78200410 GUARDRAIL MKR TYPE A 6.000 EACH 0593 Brandt Construction Co. 11.2000 67.20 67.20 3810 McCarthy Improvement Company 10.6000 63.60 63.60 4438 Northwest Illinois Construction Co. 10.0000 60.00 60.00 4887 Bob Propheter Construction L.L.C. 10.0000 60.00 60.00 6210 Valley Construction Co. 10.0000 60.00 60.00 78201000 TERMINAL MARKER - DA 1.000 EACH 0593 Brandt Construction Co. 28.0000 28.00 28.00 3810 McCarthy Improvement Company 26.5000 26.50 26.50 4438 Northwest Illinois Construction Co. 25.0000 25.00 25.00 4887 Bob Propheter Construction L.L.C. 25.0000 25.00 25.00 6210 Valley Construction Co. 25.0000 25.00 25.00