ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/02/05 08:39:47 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/05/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72A07 LETTING ITEM NUMBER: 038 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: 25RS-7 COUNTY: LOGAN ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 266,052.95 266,052.95 266,052.95 1810 Truman L. Flatt & Sons Co., Inc. NO ALT 238,635.04 238,635.04 238,635.04 2807 Illinois Valley Paving Co. NO ALT 217,217.82 * 217,217.82 217,217.82 * 3990 Merrill's Contractors, Inc. NO ALT 267,865.67 267,865.67 267,865.67 6245 K. E. Vas Company NO ALT 271,544.10 271,544.10 271,544.10 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 19 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 2,100.000 TON 0635 P. H. Broughton & Sons, Inc. 50.5400 106,134.00 106,134.00 1810 Truman L. Flatt & Sons Co., Inc. 44.5000 93,450.00 93,450.00 2807 Illinois Valley Paving Co. 38.9700 81,837.00 81,837.00 3990 Merrill's Contractors, Inc. 48.4400 101,724.00 101,724.00 6245 K. E. Vas Company 55.9700 117,537.00 117,537.00 X4066765 LEV BIND MM SUPER N50 1,050.000 TON 0635 P. H. Broughton & Sons, Inc. 49.9500 52,447.50 52,447.50 1810 Truman L. Flatt & Sons Co., Inc. 44.5000 46,725.00 46,725.00 2807 Illinois Valley Paving Co. 39.7200 41,706.00 41,706.00 3990 Merrill's Contractors, Inc. 48.7700 51,208.50 51,208.50 6245 K. E. Vas Company 53.4800 56,154.00 56,154.00 40600200 BIT MATLS PR CT 9.500 TON 0635 P. H. Broughton & Sons, Inc. 357.2400 3,393.78 3,393.78 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 0.10 0.10 2807 Illinois Valley Paving Co. 0.0100 0.10 0.10 3990 Merrill's Contractors, Inc. 273.1100 2,594.55 2,594.55 6245 K. E. Vas Company 100.0000 950.00 950.00 40600300 AGG PR CT 50.000 TON 0635 P. H. Broughton & Sons, Inc. 0.0100 0.50 0.50 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 0.50 0.50 2807 Illinois Valley Paving Co. 0.0100 0.50 0.50 3990 Merrill's Contractors, Inc. 0.0100 0.50 0.50 6245 K. E. Vas Company 0.0100 0.50 0.50 40600895 CONSTRUC TEST STRIP 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 0.0100 0.01 0.01 1810 Truman L. Flatt & Sons Co., Inc. 2,189.4300 2,189.43 2,189.43 2807 Illinois Valley Paving Co. 0.0100 0.01 0.01 3990 Merrill's Contractors, Inc. 2,816.8000 2,816.80 2,816.80 6245 K. E. Vas Company 1,500.0000 1,500.00 1,500.00 40600990 TEMPORARY RAMP 129.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 8.7500 1,128.75 1,128.75 1810 Truman L. Flatt & Sons Co., Inc. 12.8200 1,653.78 1,653.78 2807 Illinois Valley Paving Co. 9.4900 1,224.21 1,224.21 3990 Merrill's Contractors, Inc. 10.5800 1,364.82 1,364.82 6245 K. E. Vas Company 15.0000 1,935.00 1,935.00 40800040 INCIDENTAL BIT SURF 10.000 TON 0635 P. H. Broughton & Sons, Inc. 300.0000 3,000.00 3,000.00 1810 Truman L. Flatt & Sons Co., Inc. 110.0000 1,100.00 1,100.00 2807 Illinois Valley Paving Co. 125.0900 1,250.90 1,250.90 3990 Merrill's Contractors, Inc. 119.0500 1,190.50 1,190.50 6245 K. E. Vas Company 185.0000 1,850.00 1,850.00 44000030 BIT SURF REM VAR DP 25,079.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 0.9500 23,825.05 23,825.05 1810 Truman L. Flatt & Sons Co., Inc. 1.2500 31,348.75 31,348.75 2807 Illinois Valley Paving Co. 0.7100 17,806.09 17,806.09 3990 Merrill's Contractors, Inc. 0.9700 24,326.63 24,326.63 6245 K. E. Vas Company 0.6500 16,301.35 16,301.35 44200176 PAVT PATCH T1 15 25.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 145.0600 3,626.50 3,626.50 1810 Truman L. Flatt & Sons Co., Inc. 133.7400 3,343.50 3,343.50 2807 Illinois Valley Paving Co. 143.1500 3,578.75 3,578.75 3990 Merrill's Contractors, Inc. 158.8200 3,970.50 3,970.50 6245 K. E. Vas Company 140.6000 3,515.00 3,515.00 44200180 PAVT PATCH T2 15 275.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 112.9900 31,072.25 31,072.25 1810 Truman L. Flatt & Sons Co., Inc. 99.1700 27,271.75 27,271.75 2807 Illinois Valley Paving Co. 110.1400 30,288.50 30,288.50 3990 Merrill's Contractors, Inc. 124.6200 34,270.50 34,270.50 6245 K. E. Vas Company 110.6000 30,415.00 30,415.00 44200184 PAVT PATCH T3 15 75.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 113.2400 8,493.00 8,493.00 1810 Truman L. Flatt & Sons Co., Inc. 103.0400 7,728.00 7,728.00 2807 Illinois Valley Paving Co. 110.1400 8,260.50 8,260.50 3990 Merrill's Contractors, Inc. 124.6200 9,346.50 9,346.50 6245 K. E. Vas Company 110.6000 8,295.00 8,295.00 48101200 AGGREGATE SHLDS B 627.000 TON 0635 P. H. Broughton & Sons, Inc. 19.0800 11,963.16 11,963.16 1810 Truman L. Flatt & Sons Co., Inc. 18.8300 11,806.41 11,806.41 2807 Illinois Valley Paving Co. 18.9400 11,875.38 11,875.38 3990 Merrill's Contractors, Inc. 19.6700 12,333.09 12,333.09 6245 K. E. Vas Company 19.2700 12,082.29 12,082.29 67100100 MOBILIZATION 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 3,237.3500 3,237.35 3,237.35 1810 Truman L. Flatt & Sons Co., Inc. 4,396.6700 4,396.67 4,396.67 2807 Illinois Valley Paving Co. 8,491.4200 8,491.42 8,491.42 3990 Merrill's Contractors, Inc. 6,726.0500 6,726.05 6,726.05 6245 K. E. Vas Company 5,000.0000 5,000.00 5,000.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 3,075.4800 3,075.48 3,075.48 1810 Truman L. Flatt & Sons Co., Inc. 1,850.0000 1,850.00 1,850.00 2807 Illinois Valley Paving Co. 2,035.0000 2,035.00 2,035.00 3990 Merrill's Contractors, Inc. 3,249.0000 3,249.00 3,249.00 6245 K. E. Vas Company 4,850.0000 4,850.00 4,850.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 9,447.0000 9,447.00 9,447.00 1810 Truman L. Flatt & Sons Co., Inc. 1,073.8900 1,073.89 1,073.89 2807 Illinois Valley Paving Co. 3,343.6300 3,343.63 3,343.63 3990 Merrill's Contractors, Inc. 7,489.8300 7,489.83 7,489.83 6245 K. E. Vas Company 5,000.0000 5,000.00 5,000.00 70300100 SHORT-TERM PAVT MKING 2,477.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.5500 1,362.35 1,362.35 1810 Truman L. Flatt & Sons Co., Inc. 0.6200 1,535.74 1,535.74 2807 Illinois Valley Paving Co. 0.7800 1,932.06 1,932.06 3990 Merrill's Contractors, Inc. 0.4100 1,015.57 1,015.57 6245 K. E. Vas Company 0.0500 123.85 123.85 70300230 TEMP PVT MK LINE 5 18,581.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.0100 185.81 185.81 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 185.81 185.81 2807 Illinois Valley Paving Co. 0.0100 185.81 185.81 3990 Merrill's Contractors, Inc. 0.0100 185.81 185.81 6245 K. E. Vas Company 0.0100 185.81 185.81 70301000 WORK ZONE PAVT MK REM 275.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 2.5000 687.50 687.50 1810 Truman L. Flatt & Sons Co., Inc. 0.0100 2.75 2.75 2807 Illinois Valley Paving Co. 1.5600 429.00 429.00 3990 Merrill's Contractors, Inc. 3.2500 893.75 893.75 6245 K. E. Vas Company 1.0000 275.00 275.00 78001120 PAINT PVT MK LINE 5 18,581.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.1600 2,972.96 2,972.96 1810 Truman L. Flatt & Sons Co., Inc. 0.1600 2,972.96 2,972.96 2807 Illinois Valley Paving Co. 0.1600 2,972.96 2,972.96 3990 Merrill's Contractors, Inc. 0.1700 3,158.77 3,158.77 6245 K. E. Vas Company 0.3000 5,574.30 5,574.30